{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203318917","dati_atjaunoti":"2026-11-11","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203318917"},"registration_number":"40203318917","company_name":"SIA Elastic Iguana","company_type":"SIA","registered_date":"2021-05-19","area_of_activity":{"nace_code":"9020","nace_description":"Izpildītājmāksla"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,55458,-960,28578,2,"EUR"],[2024,64261,653,29784,3,"EUR"],[2023,65365,15953,32458,3,"EUR"],[2022,49439,10626,27370,2,"EUR"],[2021,26915,11708,19499,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":55458,"cogs":32021,"gross_prof":23437,"admin_exp":24403,"oth_op_rev":65,"interest_expenses":59,"income_before_income_taxes":-960,"income_after_income_taxes":-960,"net_income":-960},"balance_data":{"cash":27957,"accounts_receivable":569,"cur_assets":28526,"fixed_assets":52,"non_cur_assets":52,"assets":28578,"cur_liab":2798,"equity":25780,"equities":28578},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32021,32021,false],["net_turnover_source","gross_profit_calc",23437,23437,false],["gross_profit_calc","admin_exp",24403,24403,false],["gross_profit_calc","ebit_calc",966,-966,true],["other_op_rev_source","ebit_calc",65,65,false]]}},"financial_ratios":{"current_ratio":{"value":10.195139385275196},"quick_ratio":{"value":10.195139385275196},"net_profit_margin":{"value":-0.0173103970572325},"roa":{"value":-0.033592273777031285},"roe":{"value":-0.037238169123351435},"debt_to_equity":{"value":0.10853374709076803,"negative_equity":false},"interest_coverage":{"value":-15.271186440677965},"asset_turnover":{"value":1.940583665756876},"altman_z_score":{"value":7.1180779600427435},"roce":{"value":-0.03494957331264546}},"source_ids":{"financial_statement_id":"2146187","income_statement_id":"2146187","balance_sheet_id":"2146187"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":64261,"cogs":49641,"gross_prof":14620,"admin_exp":14210,"oth_op_rev":743,"income_before_income_taxes":1153,"provision_for_income_taxes":500,"income_after_income_taxes":653,"net_income":653},"balance_data":{"cash":27087,"accounts_receivable":2178,"inventories":519,"cur_assets":29784,"assets":29784,"cur_liab":3044,"equity":26740,"equities":29784},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49641,49641,false],["net_turnover_source","gross_profit_calc",14620,14620,false],["gross_profit_calc","admin_exp",14210,14210,false],["gross_profit_calc","ebit_calc",410,410,false],["other_op_rev_source","ebit_calc",743,743,false]]}},"financial_ratios":{"current_ratio":{"value":9.784494086727989},"quick_ratio":{"value":9.613994743758212},"net_profit_margin":{"value":0.010161684380884207},"roa":{"value":0.021924523233951113},"roe":{"value":0.024420344053851906},"debt_to_equity":{"value":0.11383694839192221,"negative_equity":false},"asset_turnover":{"value":2.1575678216492076},"altman_z_score":{"value":7.367173824510632},"roce":{"value":0.0431189229618549}},"source_ids":{"financial_statement_id":"1971281","income_statement_id":"1971281","balance_sheet_id":"1971281"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":65365,"cogs":40702,"gross_prof":24663,"admin_exp":5530,"oth_op_rev":70,"income_before_income_taxes":19203,"provision_for_income_taxes":3250,"income_after_income_taxes":15953,"net_income":15953},"balance_data":{"cash":20023,"accounts_receivable":12252,"inventories":183,"cur_assets":32458,"assets":32458,"cur_liab":4371,"equity":28087,"equities":32458},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40702,40702,false],["net_turnover_source","gross_profit_calc",24663,24663,false],["gross_profit_calc","admin_exp",5530,5530,false],["gross_profit_calc","ebit_calc",19133,19133,false],["other_op_rev_source","ebit_calc",70,70,false]]}},"financial_ratios":{"current_ratio":{"value":7.425760695493022},"quick_ratio":{"value":7.383893845801876},"net_profit_margin":{"value":0.2440602769066014},"roa":{"value":0.49149670343212765},"roe":{"value":0.5679851888774166},"debt_to_equity":{"value":0.15562359810588527,"negative_equity":false},"asset_turnover":{"value":2.0138332614455603},"altman_z_score":{"value":7.900189231462544},"roce":{"value":0.6836970840602414}},"source_ids":{"financial_statement_id":"1880774","income_statement_id":"1880774","balance_sheet_id":"1880774"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":49439,"cogs":29860,"gross_prof":19579,"admin_exp":9033,"oth_op_rev":80,"income_before_income_taxes":10626,"income_after_income_taxes":10626,"net_income":10626},"balance_data":{"cash":25689,"accounts_receivable":822,"inventories":859,"cur_assets":27370,"assets":27370,"cur_liab":2236,"equity":25134,"equities":27370},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29860,29860,false],["net_turnover_source","gross_profit_calc",19579,19579,false],["gross_profit_calc","admin_exp",9033,9033,false],["gross_profit_calc","ebit_calc",10546,10546,false],["other_op_rev_source","ebit_calc",80,80,false]]}},"financial_ratios":{"current_ratio":{"value":12.240608228980323},"quick_ratio":{"value":11.856440071556351},"net_profit_margin":{"value":0.21493153178664617},"roa":{"value":0.38823529411764707},"roe":{"value":0.4227739317259489},"debt_to_equity":{"value":0.08896315747592902,"negative_equity":false},"asset_turnover":{"value":1.8063207891852393},"altman_z_score":{"value":9.166239234030705},"roce":{"value":0.4227739317259489}},"source_ids":{"financial_statement_id":"1450188","income_statement_id":"1450188","balance_sheet_id":"1450188"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":26915,"cogs":12867,"gross_prof":14048,"sell_exp":3,"admin_exp":2337,"income_before_income_taxes":11708,"income_after_income_taxes":11708,"net_income":11708},"balance_data":{"cash":19297,"accounts_receivable":10,"inventories":192,"cur_assets":19499,"assets":19499,"cur_liab":4991,"equity":14508,"equities":19499},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12867,12867,false],["net_turnover_source","gross_profit_calc",14048,14048,false],["gross_profit_calc","selling_exp",3,3,false],["gross_profit_calc","admin_exp",2337,2337,false],["gross_profit_calc","ebit_calc",11708,11708,false]]}},"financial_ratios":{"current_ratio":{"value":3.906832298136646},"quick_ratio":{"value":3.868363053496293},"net_profit_margin":{"value":0.4349990711499164},"roa":{"value":0.6004410482588851},"roe":{"value":0.8070030328094844},"debt_to_equity":{"value":0.344017094017094,"negative_equity":false},"asset_turnover":{"value":1.3803271962664752},"altman_z_score":{"value":5.627682119707365},"roce":{"value":0.8070030328094844}},"source_ids":{"financial_statement_id":"1359197","income_statement_id":"1359197","balance_sheet_id":"1359197"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.02.2026 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,8.59,1.92,6.15,3,"501.12","~ 448.51"],[2023,9.34,1.68,4.4,2,"***","***"],[2022,6.14,1.04,5.09,2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.72","0.36","1.24",2,"***","***"],["2026. gada 2. ceturksnis","2.93","0.42","1.19",2,"***","***"],["2026. gada 1. ceturksnis","3.55","0.5","1.55",2,"***","***"],["2025. gada 4. ceturksnis","1.07","0.34","0.73",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.15,"employees":3,"gross_salary_raw":501.12447443042925,"gross_salary_formatted":"501.12","net_salary_formatted":"~ 448.51","vsaoi_employee_part":"52.62","non_taxable_minimum":"499.57","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.15,"employees":3,"gross_salary_raw":501.12447443042925,"gross_salary_formatted":"501.12","net_salary_formatted":"~ 448.51","vsaoi_employee_part":"52.62","non_taxable_minimum":"499.57","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-09-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2024,3,"EUR"],[2025,2,"EUR"],[2022,2,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-05-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV19ZZZ40203318917","K","SIA","2021-05-19","Rīga, Gliemežu iela 5 - 18",1015,111947147,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9020","010096","Ziemeļu rajons",8.59,1.92,6.15,3],[2023,"sabiedrība ar ierobežotu atbildību","9001","010096","Ziemeļu rajons",9.34,1.68,4.4,2],[2022,"sabiedrība ar ierobežotu atbildību","9001  ","010096","Ziemeļu rajons",6.14,1.04,5.09,2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.02.2026 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELASTIC IGUANA SIA","2026. gada 3. ceturksnis","1.72","0.25","0.13","0.36","1.24","2"],["ELASTIC IGUANA SIA","2026. gada 2. ceturksnis","2.93","1.4","0.08","0.42","1.19","2"],["ELASTIC IGUANA SIA","2026. gada 1. ceturksnis","3.55","1.51","0.02","0.5","1.55","2"],["ELASTIC IGUANA SIA","2025. gada 4. ceturksnis","1.07","0.00","0.00","0.34","0.73","2"]]}}}