{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203319062","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203319062"},"registration_number":"40203319062","company_name":"Sabiedrība ar ierobežotu atbildību \"BEAUTY MAFIA and Company\"","company_type":"SIA","registered_date":"2021-05-19","area_of_activity":{"nace_code":"9621","nace_description":"Frizieru un bārddziņu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,48245,4903,36052,4,"EUR"],[2024,30200,25161,31253,4,"EUR"],[2023,8537,530,2234,1,"EUR"],[2022,39864,-1967,5526,4,"EUR"],[2021,11088,11,8719,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":48245,"cogs":44804,"gross_prof":3441,"admin_exp":761,"oth_op_rev":2223,"income_before_income_taxes":4903,"income_after_income_taxes":4903,"net_income":4903},"balance_data":{"cash":14651,"accounts_receivable":1670,"inventories":19731,"cur_assets":36052,"assets":36052,"cur_liab":1760,"equity":34292,"equities":36052},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44804,44804,false],["net_turnover_source","gross_profit_calc",3441,3441,false],["gross_profit_calc","admin_exp",761,761,false],["gross_profit_calc","ebit_calc",2680,2680,false],["other_op_rev_source","ebit_calc",2223,2223,false]]}},"financial_ratios":{"current_ratio":{"value":20.48409090909091},"quick_ratio":{"value":9.273295454545455},"net_profit_margin":{"value":0.10162711161778423},"roa":{"value":0.13599800288472208},"roe":{"value":0.142977954041759},"debt_to_equity":{"value":0.051323923947276334,"negative_equity":false},"asset_turnover":{"value":1.3382059247753246},"altman_z_score":{"value":11.429041553614477},"roce":{"value":0.142977954041759}},"source_ids":{"financial_statement_id":"2197178","income_statement_id":"2197178","balance_sheet_id":"2197178"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":30200,"cogs":13821,"gross_prof":16379,"admin_exp":116,"oth_op_rev":8898,"income_before_income_taxes":25161,"income_after_income_taxes":25161,"net_income":25161},"balance_data":{"cash":15118,"accounts_receivable":6779,"inventories":9066,"cur_assets":30963,"fixed_assets":290,"non_cur_assets":290,"assets":31253,"cur_liab":1864,"equity":29389,"equities":31253},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13821,13821,false],["net_turnover_source","gross_profit_calc",16379,16379,false],["gross_profit_calc","admin_exp",116,116,false],["gross_profit_calc","ebit_calc",16263,16263,false],["other_op_rev_source","ebit_calc",8898,8898,false]]}},"financial_ratios":{"current_ratio":{"value":16.611051502145923},"quick_ratio":{"value":11.747317596566523},"net_profit_margin":{"value":0.8331456953642384},"roa":{"value":0.8050747128275686},"roe":{"value":0.8561366497669196},"debt_to_equity":{"value":0.06342509102044983,"negative_equity":false},"asset_turnover":{"value":0.9663072345054875},"altman_z_score":{"value":11.551793092961788},"roce":{"value":0.8561366497669196}},"source_ids":{"financial_statement_id":"1980880","income_statement_id":"1980880","balance_sheet_id":"1980880"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":8537,"cogs":7931,"gross_prof":606,"oth_op_exp":76,"income_before_income_taxes":530,"income_after_income_taxes":530,"net_income":530},"balance_data":{"cash":447,"accounts_receivable":1402,"inventories":385,"cur_assets":2234,"assets":2234,"cur_liab":860,"equity":1374,"equities":2234},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7931,7931,false],["net_turnover_source","gross_profit_calc",606,606,false],["gross_profit_calc","other_op_exp_exp",76,76,false],["gross_profit_calc","ebit_calc",530,530,false],["ebit_calc","ebt_calc",530,530,false]]}},"financial_ratios":{"current_ratio":{"value":2.597674418604651},"quick_ratio":{"value":2.15},"net_profit_margin":{"value":0.06208269884034204},"roa":{"value":0.23724261414503134},"roe":{"value":0.38573508005822416},"debt_to_equity":{"value":0.6259097525473072,"negative_equity":false},"asset_turnover":{"value":3.8213965980304385},"altman_z_score":{"value":6.18381287085424},"roce":{"value":0.38573508005822416}},"source_ids":{"financial_statement_id":"1900572","income_statement_id":"1900572","balance_sheet_id":"1900572"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":39864,"cogs":41618,"gross_prof":-1754,"admin_exp":100,"oth_op_exp":113,"income_before_income_taxes":-1967,"income_after_income_taxes":-1967,"net_income":-1967},"balance_data":{"cash":3543,"accounts_receivable":1400,"inventories":583,"cur_assets":5526,"assets":5526,"cur_liab":4682,"equity":844,"equities":5526},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41618,41618,false],["net_turnover_source","gross_profit_calc",1754,-1754,true],["gross_profit_calc","admin_exp",100,100,false],["gross_profit_calc","other_op_exp_exp",113,113,false],["gross_profit_calc","ebit_calc",1967,-1967,true]]}},"financial_ratios":{"current_ratio":{"value":1.180264844083725},"quick_ratio":{"value":1.0557454079453226},"net_profit_margin":{"value":-0.04934276540236805},"roa":{"value":-0.3559536735432501},"roe":{"value":-2.330568720379147},"debt_to_equity":{"value":5.54739336492891,"negative_equity":false},"asset_turnover":{"value":7.2138979370249725},"altman_z_score":{"value":6.408106999987477},"roce":{"value":-2.330568720379147}},"source_ids":{"financial_statement_id":"1730228","income_statement_id":"1730228","balance_sheet_id":"1730228"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":11088,"cogs":11077,"gross_prof":11,"income_before_income_taxes":11,"income_after_income_taxes":11,"net_income":11},"balance_data":{"cash":2291,"accounts_receivable":1400,"inventories":5028,"cur_assets":8719,"assets":8719,"cur_liab":5908,"equity":2811,"equities":8719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11077,11077,false],["net_turnover_source","gross_profit_calc",11,11,false],["gross_profit_calc","ebit_calc",11,11,false],["ebit_calc","ebt_calc",11,11,false],["ebt_calc","net_income_final",11,11,false]]}},"financial_ratios":{"current_ratio":{"value":1.4757955314827353},"quick_ratio":{"value":0.6247461069735951},"net_profit_margin":{"value":0.000992063492063492},"roa":{"value":0.0012616125702488818},"roe":{"value":0.003913198150124511},"debt_to_equity":{"value":2.1017431519032375,"negative_equity":false},"asset_turnover":{"value":1.2717054708108728},"altman_z_score":{"value":1.9771486088288963},"roce":{"value":0.003913198150124511}},"source_ids":{"financial_statement_id":"1369287","income_statement_id":"1369287","balance_sheet_id":"1369287"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.71","0.60","4.11",2,"***","***"],[2023,"3.05","0.22","2.82",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.96","0.05","1.9",3,"619.28","~ 553.17"],["2026. gada 1. ceturksnis","1.82","0.05","1.76",4,"430.23","~ 385.06"],["2025. gada 4. ceturksnis","4.41","0.30","4.10",4,"1 002.25","~ 798.32"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1400,"EUR","2021-05-19"],["REGISTERED_EQUITY",2800,"EUR","2021-05-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,4,"EUR"],[2022,4,"EUR"],[2023,1,"EUR"],[2024,4,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-05-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV81ZZZ40203319062","K","SIA","2021-05-19","Daugavpils, 18. novembra iela 164 - 14",5417,116724453,100003011,"0050000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9621  ","002000","Daugavpils","4.71","0.60","4.11",2],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","002000","Daugavpils","3.05","0.22","2.82",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BEAUTY MAFIA AND COMPANY SIA","2025. gada 4. ceturksnis","4.41","0.00","0.00","0.30","4.10","4"],["BEAUTY MAFIA AND COMPANY SIA","2026. gada 1. ceturksnis","1.82","0.00","0.00","0.05","1.76","4"],["BEAUTY MAFIA AND COMPANY SIA","2026. gada 2. ceturksnis","1.96","0.0","0.0","0.05","1.9","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-14",11115,"Daugavpils valstspilsētas pašvaldība","Grantu programmas „Impulss” remigrācijas veicināšanai 2024.gads","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f982ece4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp","oth_op_exp","oth_op_rev"],"data":[[11088,11077,11,11,11,11,null,null,null],[39864,41618,-1754,-1967,-1967,-1967,100,113,null],[8537,7931,606,530,530,530,null,76,null],[30200,13821,16379,25161,25161,25161,116,null,8898],[48245,44804,3441,4903,4903,4903,761,null,2223]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[2291,1400,5028,8719,8719,5908,2811,8719,null,null],[3543,1400,583,5526,5526,4682,844,5526,null,null],[447,1402,385,2234,2234,860,1374,2234,null,null],[15118,6779,9066,30963,31253,1864,29389,31253,290,290],[14651,1670,19731,36052,36052,1760,34292,36052,null,null]]}}}