{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203319749","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203319749"},"registration_number":"40203319749","company_name":"Sabiedrība ar ierobežotu atbildību \"Warden AI Lab\"","company_type":"SIA","registered_date":"2021-05-21","area_of_activity":{"nace_code":"6220","nace_description":"Konsultēšana datoru pielietojumu jautājumos un datoriekārtu pārvaldība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-11121,244,1,"EUR"],[2024,47711,17314,8296,2,"EUR"],[2023,10900,-104107,3996,2,"EUR"],[2022,0,-24147,27444,2,"EUR"],[2021,0,-7020,3273,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":9149,"gross_prof":-9149,"sell_exp":344,"admin_exp":1578,"oth_op_exp":50,"income_before_income_taxes":-11121,"income_after_income_taxes":-11121,"net_income":-11121},"balance_data":{"cash":244,"cur_assets":244,"assets":244,"cur_liab":36325,"non_cur_liab":90000,"equity":-126081,"equities":244},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9149,9149,false],["net_turnover_source","gross_profit_calc",9149,-9149,true],["gross_profit_calc","selling_exp",344,344,false],["gross_profit_calc","admin_exp",1578,1578,false],["gross_profit_calc","other_op_exp_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.006717136958017894},"quick_ratio":{"value":0.006717136958017894},"roa":{"value":-45.57786885245902},"roe":{"value":0.08820520141813595},"debt_to_equity":{"value":-1.001935263838326,"negative_equity":true},"altman_z_score":{"value":-685.7209551525957},"roce":{"value":0.30822316454643717}},"source_ids":{"financial_statement_id":"2182692","income_statement_id":"2182692","balance_sheet_id":"2182692"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":47711,"cogs":27933,"gross_prof":19778,"sell_exp":616,"admin_exp":1643,"oth_op_exp":205,"income_before_income_taxes":17314,"income_after_income_taxes":17314,"net_income":17314},"balance_data":{"cash":8101,"accounts_receivable":195,"cur_assets":8296,"assets":8296,"cur_liab":33256,"non_cur_liab":90000,"equity":-114960,"equities":8296},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27933,27933,false],["net_turnover_source","gross_profit_calc",19778,19778,false],["gross_profit_calc","selling_exp",616,616,false],["gross_profit_calc","admin_exp",1643,1643,false],["gross_profit_calc","other_op_exp_exp",205,205,false]]}},"financial_ratios":{"current_ratio":{"value":0.24945874428674525},"quick_ratio":{"value":0.24945874428674525},"net_profit_margin":{"value":0.3628932531282094},"roa":{"value":2.087029893924783},"roe":{"value":-0.1506089074460682},"debt_to_equity":{"value":-1.0721642310368824,"negative_equity":true},"asset_turnover":{"value":5.751084860173577},"altman_z_score":{"value":-2.0620859011661654},"roce":{"value":-0.6936698717948718}},"source_ids":{"financial_statement_id":"1984535","income_statement_id":"1984535","balance_sheet_id":"1984535"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":10900,"cogs":113144,"gross_prof":-102244,"admin_exp":2038,"oth_op_rev":175,"income_before_income_taxes":-104107,"income_after_income_taxes":-104107,"net_income":-104107},"balance_data":{"cash":2395,"accounts_receivable":1601,"cur_assets":3996,"assets":3996,"cur_liab":46270,"non_cur_liab":90000,"equity":-132274,"equities":3996},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113144,113144,false],["net_turnover_source","gross_profit_calc",102244,-102244,true],["gross_profit_calc","admin_exp",2038,2038,false],["gross_profit_calc","ebit_calc",104282,-104282,true],["other_op_rev_source","ebit_calc",175,175,false]]}},"financial_ratios":{"current_ratio":{"value":0.08636265398746489},"quick_ratio":{"value":0.08636265398746489},"net_profit_margin":{"value":-9.551100917431192},"roa":{"value":-26.052802802802802},"roe":{"value":0.7870556571964256},"debt_to_equity":{"value":-1.0302100185977592,"negative_equity":true},"asset_turnover":{"value":2.7277277277277276},"altman_z_score":{"value":-114.25372615521148},"roce":{"value":2.462672091592941}},"source_ids":{"financial_statement_id":"1876654","income_statement_id":"1876654","balance_sheet_id":"1876654"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":11420,"gross_prof":-11420,"admin_exp":1450,"oth_op_exp":11277,"income_before_income_taxes":-24147,"income_after_income_taxes":-24147,"net_income":-24147},"balance_data":{"cash":13601,"accounts_receivable":13843,"cur_assets":27444,"assets":27444,"cur_liab":10611,"non_cur_liab":45000,"equity":-28167,"equities":27444},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11420,11420,false],["net_turnover_source","gross_profit_calc",11420,-11420,true],["gross_profit_calc","admin_exp",1450,1450,false],["gross_profit_calc","other_op_exp_exp",11277,11277,false],["gross_profit_calc","ebit_calc",24147,-24147,true]]}},"financial_ratios":{"current_ratio":{"value":2.5863726321741587},"quick_ratio":{"value":2.5863726321741587},"roa":{"value":-0.8798644512461741},"roe":{"value":0.8572797955053786},"debt_to_equity":{"value":-1.974331664714027,"negative_equity":true},"altman_z_score":{"value":-3.3760051387257275},"roce":{"value":-1.4345036535376938}},"source_ids":{"financial_statement_id":"1738585","income_statement_id":"1738585","balance_sheet_id":"1738585"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":17507,"gross_prof":-17507,"admin_exp":738,"oth_op_rev":11250,"oth_op_exp":25,"income_before_income_taxes":-7020,"income_after_income_taxes":-7020,"net_income":-7020},"balance_data":{"cash":3273,"cur_assets":3273,"assets":3273,"cur_liab":7293,"equity":-4020,"equities":3273},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17507,17507,false],["net_turnover_source","gross_profit_calc",17507,-17507,true],["gross_profit_calc","admin_exp",738,738,false],["gross_profit_calc","other_op_exp_exp",25,25,false],["gross_profit_calc","ebit_calc",18270,-18270,true]]}},"financial_ratios":{"current_ratio":{"value":0.448786507610037},"quick_ratio":{"value":0.448786507610037},"roa":{"value":-2.144821264894592},"roe":{"value":1.7462686567164178},"debt_to_equity":{"value":-1.8141791044776119,"negative_equity":true},"altman_z_score":{"value":-8.816422590726791},"roce":{"value":1.7462686567164178}},"source_ids":{"financial_statement_id":"1332651","income_statement_id":"1332651","balance_sheet_id":"1332651"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 26.01.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 30.12.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.74","2.74","7.12",3,"580.16","~ 509.23"],[2023,"9.12","0.00","9.42",2,"***","***"],[2022,"3.74","0.00","3.73",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2025. gada 4. ceturksnis","1.67","0.69","1.03",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.12,"employees":3,"gross_salary_raw":580.1636191779929,"gross_salary_formatted":"580.16","net_salary_formatted":"~ 509.23","vsaoi_employee_part":"60.92","non_taxable_minimum":"469.17","iin_part":"10.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.12,"employees":3,"gross_salary_raw":580.1636191779929,"gross_salary_formatted":"580.16","net_salary_formatted":"~ 509.23","vsaoi_employee_part":"60.92","non_taxable_minimum":"469.17","iin_part":"10.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2021-05-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,2,"EUR"],[2024,2,"EUR"],[2025,1,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-12-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV59ZZZ40203319749","K","SIA","2021-05-21","Rīga, Gustava Zemgala gatve 78 - 1",1039,119177673,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6220  ","010094","Vidzemes priekšpilsēta","9.74","2.74","7.12",3],[2023,"sabiedrība ar ierobežotu atbildību","6202  ","010094","Vidzemes priekšpilsēta","9.12","0.00","9.42",2],[2022,"sabiedrība ar ierobežotu atbildību","6202  ","010094","Vidzemes priekšpilsēta","3.74","0.00","3.73",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 26.01.2023 ","nav","nav"," 30.12.2025 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WARDEN AI LAB SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["WARDEN AI LAB SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["WARDEN AI LAB SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["WARDEN AI LAB SIA","2025. gada 4. ceturksnis","1.67","0.00","0.06","0.69","1.03","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-03-01",27921.36,"Latvijas Investīciju un attīstības aģentūra","Atbalsts tehnoloģiju pārnese sistēmas pilnveidošanai (jaunuzņēmumu atbalsta programma) (SAM 1.2.1.2)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","3395fd57"],["2023-02-01",27921.36,"Latvijas Investīciju un attīstības aģentūra","Atbalsts tehnoloģiju pārnese sistēmas pilnveidošanai (jaunuzņēmumu atbalsta programma) (SAM 1.2.1.2)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","3395fd57"]]}}}