{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203320220","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203320220"},"registration_number":"40203320220","company_name":"SIA \"Hopen grupa\"","company_type":"SIA","registered_date":"2021-05-24","area_of_activity":{"nace_code":"4779","nace_description":"Lietotu preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,295347,-9622,40372,13,"EUR"],[2024,271618,-22153,45474,13,"EUR"],[2023,262467,-31929,66868,12,"EUR"],[2022,364302,77794,105375,11,"EUR"],[2021,17367,2781,10841,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":295347,"mat_exp":35075,"labour_exp":149077,"dep_exp":385,"oth_op_exp":120432,"income_before_income_taxes":-9622,"income_after_income_taxes":-9622,"net_income":-9622},"balance_data":{"cash":15008,"accounts_receivable":2521,"inventories":22843,"cur_assets":40372,"assets":40372,"cur_liab":20700,"equity":19672,"equities":40372},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",295347,295347,false],["total_rev_calc","material_costs_exp",35075,35075,false],["total_rev_calc","labour_costs_exp",149077,149077,false],["total_rev_calc","other_op_costs_exp",120432,120432,false],["total_rev_calc","ebitda_calc",9237,-9237,true]]}},"financial_ratios":{"current_ratio":{"value":1.9503381642512077},"quick_ratio":{"value":0.8468115942028985},"net_profit_margin":{"value":-0.03257862785130711},"roa":{"value":-0.23833349846428217},"roe":{"value":-0.48912159414396095},"debt_to_equity":{"value":1.052257015046767,"negative_equity":false},"asset_turnover":{"value":7.315639552164867},"altman_z_score":{"value":7.721735905929925},"roce":{"value":-0.48912159414396095}},"source_ids":{"financial_statement_id":"2186558","income_statement_id":"2186558","balance_sheet_id":"2186558"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":271618,"mat_exp":35243,"labour_exp":137333,"dep_exp":392,"oth_op_exp":120803,"income_before_income_taxes":-22153,"income_after_income_taxes":-22153,"net_income":-22153},"balance_data":{"cash":4638,"accounts_receivable":2423,"inventories":38028,"cur_assets":45089,"fixed_assets":385,"non_cur_assets":385,"assets":45474,"cur_liab":16180,"equity":29294,"equities":45474},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",271618,271618,false],["total_rev_calc","material_costs_exp",35243,35243,false],["total_rev_calc","labour_costs_exp",137333,137333,false],["total_rev_calc","other_op_costs_exp",120803,120803,false],["total_rev_calc","ebitda_calc",21761,-21761,true]]}},"financial_ratios":{"current_ratio":{"value":2.7867119901112485},"quick_ratio":{"value":0.4364029666254635},"net_profit_margin":{"value":-0.08155939591632366},"roa":{"value":-0.48715749659145885},"roe":{"value":-0.7562299446985731},"debt_to_equity":{"value":0.552331535468014,"negative_equity":false},"asset_turnover":{"value":5.973039539077275},"altman_z_score":{"value":6.209354316431678},"roce":{"value":-0.7562299446985731}},"source_ids":{"financial_statement_id":"1994791","income_statement_id":"1994791","balance_sheet_id":"1994791"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":262467,"mat_exp":36636,"labour_exp":120066,"dep_exp":1439,"oth_op_exp":136255,"income_before_income_taxes":-31929,"income_after_income_taxes":-31929,"net_income":-31929},"balance_data":{"cash":5994,"accounts_receivable":4065,"inventories":56417,"cur_assets":66476,"fixed_assets":392,"non_cur_assets":392,"assets":66868,"cur_liab":15422,"equity":51446,"equities":66868},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",262467,262467,false],["total_rev_calc","material_costs_exp",36636,36636,false],["total_rev_calc","labour_costs_exp",120066,120066,false],["total_rev_calc","other_op_costs_exp",136255,136255,false],["total_rev_calc","ebitda_calc",30490,-30490,true]]}},"financial_ratios":{"current_ratio":{"value":4.310465568668136},"quick_ratio":{"value":0.6522500324212165},"net_profit_margin":{"value":-0.12164957880419253},"roa":{"value":-0.47749297122689477},"roe":{"value":-0.6206313416009019},"debt_to_equity":{"value":0.2997706332853866,"negative_equity":false},"asset_turnover":{"value":3.9251510438475803},"altman_z_score":{"value":5.033887237548827},"roce":{"value":-0.6206313416009019}},"source_ids":{"financial_statement_id":"1867394","income_statement_id":"1867394","balance_sheet_id":"1867394"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":364302,"mat_exp":46071,"labour_exp":95191,"dep_exp":2405,"oth_op_exp":145066,"other_interest_revenues":2225,"income_before_income_taxes":77794,"income_after_income_taxes":77794,"net_income":77794},"balance_data":{"cash":15536,"accounts_receivable":2431,"inventories":86005,"cur_assets":103972,"fixed_assets":1403,"non_cur_assets":1403,"assets":105375,"cur_liab":22000,"equity":83375,"equities":105375},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",364302,364302,false],["total_rev_calc","material_costs_exp",46071,46071,false],["total_rev_calc","labour_costs_exp",95191,95191,false],["total_rev_calc","other_op_costs_exp",145066,145066,false],["total_rev_calc","ebitda_calc",77974,77974,false]]}},"financial_ratios":{"current_ratio":{"value":4.726},"quick_ratio":{"value":0.8166818181818182},"net_profit_margin":{"value":0.21354261025193383},"roa":{"value":0.7382586002372479},"roe":{"value":0.9330614692653674},"debt_to_equity":{"value":0.2638680659670165,"negative_equity":false},"asset_turnover":{"value":3.4571957295373665},"altman_z_score":{"value":8.563679900140192},"roce":{"value":0.9330614692653674}},"source_ids":{"financial_statement_id":"1709229","income_statement_id":"1709229","balance_sheet_id":"1709229"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":17367,"mat_exp":1779,"labour_exp":6119,"dep_exp":1002,"oth_op_exp":10454,"other_interest_revenues":4768,"income_before_income_taxes":2781,"income_after_income_taxes":2781,"net_income":2781},"balance_data":{"cash":5765,"inventories":1268,"cur_assets":7033,"fixed_assets":3808,"non_cur_assets":3808,"assets":10841,"cur_liab":5260,"equity":5581,"equities":10841},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",17367,17367,false],["total_rev_calc","material_costs_exp",1779,1779,false],["total_rev_calc","labour_costs_exp",6119,6119,false],["total_rev_calc","other_op_costs_exp",10454,10454,false],["total_rev_calc","ebitda_calc",985,-985,true]]}},"financial_ratios":{"current_ratio":{"value":1.3370722433460076},"quick_ratio":{"value":1.0960076045627376},"net_profit_margin":{"value":0.16013128346864744},"roa":{"value":0.25652615072410295},"roe":{"value":0.49829779609388997},"debt_to_equity":{"value":0.9424834259093352,"negative_equity":false},"asset_turnover":{"value":1.6019739876395167},"altman_z_score":{"value":3.3947300625740264},"roce":{"value":0.49829779609388997}},"source_ids":{"financial_statement_id":"1400897","income_statement_id":"1400897","balance_sheet_id":"1400897"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.06.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"80.38","13.73","37.49",13,"704.96","~ 588.98"],[2023,"67.96","8.77","31.02",12,"631.91","~ 542.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","18.97","3.43","10.15",12,"827.06","~ 691.71"],["2026. gada 1. ceturksnis","15.85","2.95","7.55",13,"567.88","~ 508.25"],["2025. gada 4. ceturksnis","25.99","4.31","10.82",13,"813.83","~ 672.69"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.49,"employees":13,"gross_salary_raw":704.9589698460335,"gross_salary_formatted":"704.96","net_salary_formatted":"~ 588.98","vsaoi_employee_part":"74.02","non_taxable_minimum":"421.17","iin_part":"41.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.49,"employees":13,"gross_salary_raw":704.9589698460335,"gross_salary_formatted":"704.96","net_salary_formatted":"~ 588.98","vsaoi_employee_part":"74.02","non_taxable_minimum":"421.17","iin_part":"41.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-05-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2022,11,"EUR"],[2023,12,"EUR"],[2024,13,"EUR"],[2025,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-05-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV49ZZZ40203320220","K","SIA","2021-05-24","Ogres nov., Ogre, Vidus prospekts 15",5001,101368351,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4779  ","040010","Ogre","80.38","13.73","37.49",13],[2023,"sabiedrība ar ierobežotu atbildību","4779  ","040010","Ogre","67.96","8.77","31.02",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.06.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HOPEN GRUPA SIA","2025. gada 4. ceturksnis","25.99","10.84","0.00","4.31","10.82","13"],["HOPEN GRUPA SIA","2026. gada 1. ceturksnis","15.85","5.35","0.00","2.95","7.55","13"],["HOPEN GRUPA SIA","2026. gada 2. ceturksnis","18.97","5.39","0.0","3.43","10.15","12"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-04-23",697.77,"Labklājības ministrija","Atbalsts sociālajai uzņēmējdarbībai (VSAOI darba devēja daļas kompensācija, vienreizēja alga, darbnespējas lapa A) (SAM 4.3.3.3.)","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9efab71b"],["2024-06-17",1016.35,"Labklājības ministrija","Atbalsts sociālajai uzņēmējdarbībai (VSAOI darba devēja daļas kompensācija, vienreizēja alga, darbnespējas lapa A) (SAM 4.3.3.3.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","a796e49f"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","dep_exp","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[17367,1779,6119,1002,10454,4768,2781,2781,2781],[364302,46071,95191,2405,145066,2225,77794,77794,77794],[262467,36636,120066,1439,136255,null,-31929,-31929,-31929],[271618,35243,137333,392,120803,null,-22153,-22153,-22153],[295347,35075,149077,385,120432,null,-9622,-9622,-9622]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","accounts_receivable"],"data":[[5765,1268,7033,3808,3808,10841,5260,5581,10841,null],[15536,86005,103972,1403,1403,105375,22000,83375,105375,2431],[5994,56417,66476,392,392,66868,15422,51446,66868,4065],[4638,38028,45089,385,385,45474,16180,29294,45474,2423],[15008,22843,40372,null,null,40372,20700,19672,40372,2521]]}}}