{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203321993","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203321993"},"registration_number":"40203321993","company_name":"SIA \"NUCLEO\"","company_type":"SIA","registered_date":"2021-05-28","area_of_activity":{"nace_code":"7210","nace_description":"Pētniecība un eksperimentālā izstrāde dabaszinātnēs un inženierzinātnēs"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,567102,-936178,3604987,28,"EUR"],[2024,268397,-1134183,3740987,28,"EUR"],[2023,180672,-879974,4165939,21,"EUR"],[2022,37513,-585066,2462583,12,"EUR"],[2021,0,-144922,2943580,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":567102,"cogs":419480,"gross_prof":147622,"sell_exp":3676,"admin_exp":119409,"oth_op_rev":150461,"oth_op_exp":935214,"interest_expenses":175398,"income_before_income_taxes":-935614,"provision_for_income_taxes":564,"income_after_income_taxes":-936178,"net_income":-936178},"balance_data":{"cash":1512,"accounts_receivable":89806,"inventories":7372,"cur_assets":98690,"fixed_assets":3506297,"non_cur_assets":3506297,"assets":3604987,"cur_liab":444511,"non_cur_liab":3518761,"equity":-358285,"equities":3604987},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",419480,419480,false],["net_turnover_source","gross_profit_calc",147622,147622,false],["gross_profit_calc","selling_exp",3676,3676,false],["gross_profit_calc","admin_exp",119409,119409,false],["gross_profit_calc","other_op_exp_exp",935214,935214,false]]}},"financial_ratios":{"current_ratio":{"value":0.22201925261692063},"quick_ratio":{"value":0.2054347361482618},"net_profit_margin":{"value":-1.6508106125529447},"roa":{"value":-0.2596897020710477},"roe":{"value":2.6129422108098304},"debt_to_equity":{"value":-11.061786008345312,"negative_equity":true},"interest_coverage":{"value":-4.334234141780408},"asset_turnover":{"value":0.15731041471162033},"altman_z_score":{"value":-0.6891343866866317},"roce":{"value":-0.24053845053719755}},"source_ids":{"financial_statement_id":"2334818","income_statement_id":"2334818","balance_sheet_id":"2334818"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":268397,"cogs":174746,"gross_prof":93651,"sell_exp":3436,"admin_exp":791975,"oth_op_rev":4847,"oth_op_exp":248301,"interest_expenses":188969,"income_before_income_taxes":-1134183,"income_after_income_taxes":-1134183,"net_income":-1134183},"balance_data":{"cash":16864,"accounts_receivable":14247,"inventories":13948,"cur_assets":45059,"fixed_assets":3695928,"non_cur_assets":3695928,"assets":3740987,"cur_liab":252685,"non_cur_liab":2910409,"equity":577893,"equities":3740987},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",174746,174746,false],["net_turnover_source","gross_profit_calc",93651,93651,false],["gross_profit_calc","selling_exp",3436,3436,false],["gross_profit_calc","admin_exp",791975,791975,false],["gross_profit_calc","other_op_exp_exp",248301,248301,false]]}},"financial_ratios":{"current_ratio":{"value":0.1783208342402596},"quick_ratio":{"value":0.123121673229515},"net_profit_margin":{"value":-4.225766308863363},"roa":{"value":-0.30317747695995734},"roe":{"value":-1.962617647211508},"debt_to_equity":{"value":5.473494228170267,"negative_equity":false},"interest_coverage":{"value":-5.001952701236711},"asset_turnover":{"value":0.07174496997717447},"altman_z_score":{"value":-0.5456456783948579},"roce":{"value":-0.2709667912927264}},"source_ids":{"financial_statement_id":"2070237","income_statement_id":"2070237","balance_sheet_id":"2070237"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":180672,"cogs":166209,"gross_prof":14463,"sell_exp":3411,"admin_exp":491064,"oth_op_rev":5388,"oth_op_exp":215459,"interest_expenses":188780,"income_before_income_taxes":-878863,"provision_for_income_taxes":1111,"income_after_income_taxes":-879974,"net_income":-879974},"balance_data":{"cash":10998,"accounts_receivable":45795,"inventories":15029,"cur_assets":71822,"fixed_assets":4094117,"non_cur_assets":4094117,"assets":4165939,"cur_liab":2125255,"non_cur_liab":1728608,"equity":312076,"equities":4165939},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",166209,166209,false],["net_turnover_source","gross_profit_calc",14463,14463,false],["gross_profit_calc","selling_exp",3411,3411,false],["gross_profit_calc","admin_exp",491064,491064,false],["gross_profit_calc","other_op_exp_exp",215459,215459,false]]}},"financial_ratios":{"current_ratio":{"value":0.03379453289134716},"quick_ratio":{"value":0.026722910897751095},"net_profit_margin":{"value":-4.870561016648955},"roa":{"value":-0.21123064932059735},"roe":{"value":-2.819742626796037},"debt_to_equity":{"value":12.349116881785205,"negative_equity":false},"interest_coverage":{"value":-3.655487869477699},"asset_turnover":{"value":0.0433688539366515},"altman_z_score":{"value":-0.7273449092982439},"roce":{"value":-0.33816259646275465}},"source_ids":{"financial_statement_id":"1921448","income_statement_id":"1921448","balance_sheet_id":"1921448"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":37513,"cogs":518193,"gross_prof":-480680,"sell_exp":2588,"admin_exp":43195,"oth_op_rev":80000,"oth_op_exp":65715,"interest_expenses":72888,"income_before_income_taxes":-585066,"income_after_income_taxes":-585066,"net_income":-585066},"balance_data":{"cash":6717,"accounts_receivable":80698,"inventories":10172,"cur_assets":97587,"fixed_assets":2364996,"non_cur_assets":2364996,"assets":2462583,"cur_liab":431067,"non_cur_liab":2452504,"equity":-420988,"equities":2462583},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",518193,518193,false],["net_turnover_source","gross_profit_calc",480680,-480680,true],["gross_profit_calc","selling_exp",2588,2588,false],["gross_profit_calc","admin_exp",43195,43195,false],["gross_profit_calc","other_op_exp_exp",65715,65715,false]]}},"financial_ratios":{"current_ratio":{"value":0.2263847615335899},"quick_ratio":{"value":0.20278750171087093},"net_profit_margin":{"value":-15.596353264201744},"roa":{"value":-0.2375822459588164},"roe":{"value":1.3897450758691459},"debt_to_equity":{"value":-6.849532528243086,"negative_equity":true},"interest_coverage":{"value":-7.026918011195258},"asset_turnover":{"value":0.01523319214012279},"altman_z_score":{"value":-0.934214953736422},"roce":{"value":-0.25211615365077117}},"source_ids":{"financial_statement_id":"1756251","income_statement_id":"1756251","balance_sheet_id":"1756251"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":106875,"oth_op_rev":5142,"oth_op_exp":17012,"interest_expenses":26177,"income_before_income_taxes":-144922,"income_after_income_taxes":-144922,"net_income":-144922},"balance_data":{"cash":31410,"accounts_receivable":544608,"inventories":24,"cur_assets":576042,"fixed_assets":2366828,"intangible_assets":710,"non_cur_assets":2367538,"assets":2943580,"cur_liab":551084,"non_cur_liab":2228418,"equity":164078,"equities":2943580},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",106875,106875,false],["gross_profit_calc","other_op_exp_exp",17012,17012,false],["gross_profit_calc","ebit_calc",123887,-123887,true],["other_op_rev_source","ebit_calc",5142,5142,false],["ebit_calc","ebt_calc",118745,-118745,true]]}},"financial_ratios":{"current_ratio":{"value":1.045288921471137},"quick_ratio":{"value":1.045245370941635},"roa":{"value":-0.049233246590885925},"roe":{"value":-0.8832506490815344},"debt_to_equity":{"value":16.940126037616256,"negative_equity":false},"interest_coverage":{"value":-4.536234098636207},"altman_z_score":{"value":-0.04725231985549956},"roce":{"value":-0.04963226688780253}},"source_ids":{"financial_statement_id":"1422386","income_statement_id":"1422386","balance_sheet_id":"1422386"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.08.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"181.28","67.98","129.00",27,"1 167.93","~ 884.86"],[2023,"166.17","63.45","112.18",22,"1 246.48","~ 935.06"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","96.07","32.96","59.56",29,"2 008.21","~ 1 479.27"],["2026. gada 1. ceturksnis","56.85","20.09","38.35",27,"1 388.84","~ 1 066.30"],["2025. gada 4. ceturksnis","58.95","19.89","38.42",28,"1 341.69","~ 1 024.65"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":129,"employees":27,"gross_salary_raw":1167.932379431353,"gross_salary_formatted":"1 167.93","net_salary_formatted":"~ 884.86","vsaoi_employee_part":"122.63","non_taxable_minimum":"243.10","iin_part":"160.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":129,"employees":27,"gross_salary_raw":1167.932379431353,"gross_salary_formatted":"1 167.93","net_salary_formatted":"~ 884.86","vsaoi_employee_part":"122.63","non_taxable_minimum":"243.10","iin_part":"160.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1709000,"EUR","2024-05-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2022,12,"EUR"],[2023,21,"EUR"],[2024,28,"EUR"],[2025,28,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-05-22"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-12-03","SIA \"Kodolmedicīnas centrs\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV96ZZZ40203321993","K","SIA","2021-05-28","Rīga, Gardenes iela 13",1002,106309242,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7210  ","010095","Zemgales priekšpilsēta","181.28","67.98","129.00",27],[2023,"sabiedrība ar ierobežotu atbildību","7219  ","010095","Zemgales priekšpilsēta","166.17","63.45","112.18",22]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.08.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NUCLEO SIA","2025. gada 4. ceturksnis","58.95","0.64","0.04","19.89","38.42","28"],["NUCLEO SIA","2026. gada 1. ceturksnis","56.85","0.71","2.89","20.09","38.35","27"],["NUCLEO SIA","2026. gada 2. ceturksnis","96.07","5.43","1.92","32.96","59.56","29"]]},"zva":{"columns":["veids","kods","statuss","no_dat"],"data":[["Humāno zāļu lieltirgotava","L00146","Spēkā","2024-10-05"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","provision_for_income_taxes"],"data":[[0,106875,5142,17012,26177,-144922,-144922,-144922,null,null,null,null],[37513,43195,80000,65715,72888,-585066,-585066,-585066,518193,-480680,2588,null],[180672,491064,5388,215459,188780,-878863,-879974,-879974,166209,14463,3411,1111],[268397,791975,4847,248301,188969,-1134183,-1134183,-1134183,174746,93651,3436,null],[567102,119409,150461,935214,175398,-935614,-936178,-936178,419480,147622,3676,564]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[31410,544608,24,576042,2366828,710,2367538,2943580,551084,2228418,164078,2943580],[6717,80698,10172,97587,2364996,null,2364996,2462583,431067,2452504,-420988,2462583],[10998,45795,15029,71822,4094117,null,4094117,4165939,2125255,1728608,312076,4165939],[16864,14247,13948,45059,3695928,null,3695928,3740987,252685,2910409,577893,3740987],[1512,89806,7372,98690,3506297,null,3506297,3604987,444511,3518761,-358285,3604987]]}},"eu_funds":{"periods":{"no":"2024-07-02","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}