{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203322768","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203322768"},"registration_number":"40203322768","company_name":"SIA \"S&M Beauty\"","company_type":"SIA","registered_date":"2021-06-01","area_of_activity":{"nace_code":"9621","nace_description":"Frizieru un bārddziņu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,26016,207,7241,1,"EUR"],[2024,23745,738,11389,1,"EUR"],[2023,21095,556,9448,1,"EUR"],[2022,20175,834,7391,1,"EUR"],[2021,7245,470,3945,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":26016,"cogs":22715,"gross_prof":3301,"admin_exp":1579,"oth_op_exp":1515,"income_before_income_taxes":207,"income_after_income_taxes":207,"net_income":207},"balance_data":{"cash":3615,"accounts_receivable":11,"inventories":2212,"cur_assets":5838,"fixed_assets":1403,"non_cur_assets":1403,"assets":7241,"cur_liab":1636,"equity":5605,"equities":7241},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22715,22715,false],["net_turnover_source","gross_profit_calc",3301,3301,false],["gross_profit_calc","admin_exp",1579,1579,false],["gross_profit_calc","other_op_exp_exp",1515,1515,false],["gross_profit_calc","ebit_calc",207,207,false]]}},"financial_ratios":{"current_ratio":{"value":3.5684596577017116},"quick_ratio":{"value":2.2163814180929093},"net_profit_margin":{"value":0.007956642066420664},"roa":{"value":0.02858721171108963},"roe":{"value":0.03693131132917039},"debt_to_equity":{"value":0.2918822479928635,"negative_equity":false},"asset_turnover":{"value":3.5928739124430327},"altman_z_score":{"value":6.185157394273103},"roce":{"value":0.03693131132917039}},"source_ids":{"financial_statement_id":"2281966","income_statement_id":"2281966","balance_sheet_id":"2281966"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":23745,"cogs":21243,"gross_prof":2502,"admin_exp":134,"oth_op_exp":1630,"income_before_income_taxes":738,"income_after_income_taxes":738,"net_income":738},"balance_data":{"cash":9286,"accounts_receivable":20,"cur_assets":9306,"fixed_assets":2083,"non_cur_assets":2083,"assets":11389,"cur_liab":5991,"equity":5398,"equities":11389},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21243,21243,false],["net_turnover_source","gross_profit_calc",2502,2502,false],["gross_profit_calc","admin_exp",134,134,false],["gross_profit_calc","other_op_exp_exp",1630,1630,false],["gross_profit_calc","ebit_calc",738,738,false]]}},"financial_ratios":{"current_ratio":{"value":1.5533299949924888},"quick_ratio":{"value":1.5533299949924888},"net_profit_margin":{"value":0.031080227416298168},"roa":{"value":0.06479936781104574},"roe":{"value":0.13671730270470545},"debt_to_equity":{"value":1.1098555020377918,"negative_equity":false},"asset_turnover":{"value":2.0849064887171833},"altman_z_score":{"value":3.270642673510661},"roce":{"value":0.13671730270470545}},"source_ids":{"financial_statement_id":"2074292","income_statement_id":"2074292","balance_sheet_id":"2074292"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21095,"cogs":17515,"gross_prof":3580,"admin_exp":168,"oth_op_exp":2856,"income_before_income_taxes":556,"income_after_income_taxes":556,"net_income":556},"balance_data":{"cash":6190,"accounts_receivable":495,"cur_assets":6685,"fixed_assets":2763,"non_cur_assets":2763,"assets":9448,"cur_liab":4788,"equity":4660,"equities":9448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17515,17515,false],["net_turnover_source","gross_profit_calc",3580,3580,false],["gross_profit_calc","admin_exp",168,168,false],["gross_profit_calc","other_op_exp_exp",2856,2856,false],["gross_profit_calc","ebit_calc",556,556,false]]}},"financial_ratios":{"current_ratio":{"value":1.3961988304093567},"quick_ratio":{"value":1.3961988304093567},"net_profit_margin":{"value":0.026356956624792604},"roa":{"value":0.05884843353090601},"roe":{"value":0.11931330472103004},"debt_to_equity":{"value":1.0274678111587983,"negative_equity":false},"asset_turnover":{"value":2.2327476714648604},"altman_z_score":{"value":3.3816202575129615},"roce":{"value":0.11931330472103004}},"source_ids":{"financial_statement_id":"1885276","income_statement_id":"1885276","balance_sheet_id":"1885276"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":20175,"cogs":16590,"gross_prof":3585,"admin_exp":117,"oth_op_rev":720,"oth_op_exp":3354,"income_before_income_taxes":834,"income_after_income_taxes":834,"net_income":834},"balance_data":{"cash":6180,"accounts_receivable":68,"cur_assets":6248,"fixed_assets":1143,"non_cur_assets":1143,"assets":7391,"cur_liab":3287,"equity":4104,"equities":7391},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16590,16590,false],["net_turnover_source","gross_profit_calc",3585,3585,false],["gross_profit_calc","admin_exp",117,117,false],["gross_profit_calc","other_op_exp_exp",3354,3354,false],["gross_profit_calc","ebit_calc",114,114,false]]}},"financial_ratios":{"current_ratio":{"value":1.900821417706115},"quick_ratio":{"value":1.900821417706115},"net_profit_margin":{"value":0.04133828996282528},"roa":{"value":0.11283994046813692},"roe":{"value":0.20321637426900585},"debt_to_equity":{"value":0.8009259259259259,"negative_equity":false},"asset_turnover":{"value":2.72967122175619},"altman_z_score":{"value":4.356758508043293},"roce":{"value":0.20321637426900585}},"source_ids":{"financial_statement_id":"1713326","income_statement_id":"1713326","balance_sheet_id":"1713326"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7245,"cogs":5478,"gross_prof":1767,"admin_exp":2,"oth_op_rev":15,"oth_op_exp":1310,"income_before_income_taxes":470,"income_after_income_taxes":470,"net_income":470},"balance_data":{"cash":2545,"cur_assets":2545,"fixed_assets":1400,"non_cur_assets":1400,"assets":3945,"cur_liab":675,"equity":3270,"equities":3945},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5478,5478,false],["net_turnover_source","gross_profit_calc",1767,1767,false],["gross_profit_calc","admin_exp",2,2,false],["gross_profit_calc","other_op_exp_exp",1310,1310,false],["gross_profit_calc","ebit_calc",455,455,false]]}},"financial_ratios":{"current_ratio":{"value":3.77037037037037},"quick_ratio":{"value":3.77037037037037},"net_profit_margin":{"value":0.06487232574189096},"roa":{"value":0.11913814955640051},"roe":{"value":0.1437308868501529},"debt_to_equity":{"value":0.20642201834862386,"negative_equity":false},"asset_turnover":{"value":1.8365019011406845},"altman_z_score":{"value":5.279604562737642},"roce":{"value":0.1437308868501529}},"source_ids":{"financial_statement_id":"1379155","income_statement_id":"1379155","balance_sheet_id":"1379155"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.13","0.73","3.40",1,"***","***"],[2023,"3.04","0.38","2.66",1,"***","***"],[2022,"2.95","0.47","2.48",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.78","0.46","1.32",1,"***","***"],["2026. gada 2. ceturksnis","1.78","0.46","1.32",1,"***","***"],["2026. gada 1. ceturksnis","1.63","0.41","1.22",1,"***","***"],["2025. gada 4. ceturksnis","1.33","0.30","1.03",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-06-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,1,"EUR"],[2025,1,"EUR"],[2021,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-05-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV26ZZZ40203322768","K","SIA","2021-06-01","Valmieras nov., Valmiera, Ziemeļu iela 3 - 4",4201,118263907,100016647,100003807,"0250000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9621  ","054010","Valmiera","4.13","0.73","3.40",1],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","054010","Valmiera","3.04","0.38","2.66",1],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","054010","Valmiera","2.95","0.47","2.48",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["S&M BEAUTY SIA","2026. gada 3. ceturksnis","1.78","0.0","0.0","0.46","1.32","1"],["S&M BEAUTY SIA","2026. gada 2. ceturksnis","1.78","0.0","0.0","0.46","1.32","1"],["S&M BEAUTY SIA","2026. gada 1. ceturksnis","1.63","0.00","0.00","0.41","1.22","1"],["S&M BEAUTY SIA","2025. gada 4. ceturksnis","1.33","0.00","0.00","0.30","1.03","1"]]}}}