{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203322931","dati_atjaunoti":"2026-09-13","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203322931","company_name":"SIA \"Sila terases\"","company_type":"SIA","registered_date":"2021-06-01","area_of_activity":{"nace_code":"5520","nace_description":"Izmitināšana viesu mājās un cita veida īslaicīgas apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,67629,22283,74961,3,"EUR"],[2024,73177,19083,52464,3,"EUR"],[2023,46581,20668,32358,4,"EUR"],[2022,20832,5344,9388,1,"EUR"],[2021,515,493,3500,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":67629,"gross_prof":67629,"sell_exp":47491,"admin_exp":2855,"oth_op_rev":5000,"income_before_income_taxes":22283,"income_after_income_taxes":22283,"net_income":22283},"balance_data":{"cash":2847,"accounts_receivable":5107,"inventories":15677,"cur_assets":23631,"fixed_assets":46330,"intangible_assets":5000,"non_cur_assets":51330,"assets":74961,"cur_liab":4090,"equity":70871,"equities":74961},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",67629,67629,false],["gross_profit_calc","selling_exp",47491,47491,false],["gross_profit_calc","admin_exp",2855,2855,false],["gross_profit_calc","ebit_calc",17283,17283,false],["other_op_rev_source","ebit_calc",5000,5000,false]]}},"financial_ratios":{"current_ratio":{"value":5.777750611246944},"quick_ratio":{"value":1.9447432762836185},"net_profit_margin":{"value":0.3294888287568942},"roa":{"value":0.2972612425127733},"roe":{"value":0.31441633390244245},"debt_to_equity":{"value":0.05771048806987343,"negative_equity":false},"asset_turnover":{"value":0.902189138351943},"altman_z_score":{"value":10.089377430297985},"roce":{"value":0.31441633390244245}},"source_ids":{"financial_statement_id":"2262849","income_statement_id":"2262849","balance_sheet_id":"2262849"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":73177,"gross_prof":73177,"sell_exp":52375,"admin_exp":1719,"oth_op_rev":300,"oth_op_exp":300,"income_before_income_taxes":19083,"income_after_income_taxes":19083,"net_income":19083},"balance_data":{"cash":2895,"accounts_receivable":2085,"inventories":13659,"cur_assets":18639,"fixed_assets":31325,"intangible_assets":2500,"non_cur_assets":33825,"assets":52464,"cur_liab":3876,"equity":48588,"equities":52464},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",73177,73177,false],["gross_profit_calc","selling_exp",52375,52375,false],["gross_profit_calc","admin_exp",1719,1719,false],["gross_profit_calc","other_op_exp_exp",300,300,false],["gross_profit_calc","ebit_calc",18783,18783,false]]}},"financial_ratios":{"current_ratio":{"value":4.8088235294117645},"quick_ratio":{"value":1.284829721362229},"net_profit_margin":{"value":0.2607786599614633},"roa":{"value":0.3637351326623971},"roe":{"value":0.39275129661644853},"debt_to_equity":{"value":0.07977278340330946,"negative_equity":false},"asset_turnover":{"value":1.394804056114669},"altman_z_score":{"value":8.773276105354743},"roce":{"value":0.39275129661644853}},"source_ids":{"financial_statement_id":"2028422","income_statement_id":"2028422","balance_sheet_id":"2028422"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":46581,"gross_prof":46581,"sell_exp":24916,"admin_exp":997,"oth_op_rev":2210,"oth_op_exp":2210,"income_before_income_taxes":20668,"income_after_income_taxes":20668,"net_income":20668},"balance_data":{"cash":3763,"accounts_receivable":2578,"inventories":26017,"cur_assets":32358,"assets":32358,"cur_liab":2853,"equity":29505,"equities":32358},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",46581,46581,false],["gross_profit_calc","selling_exp",24916,24916,false],["gross_profit_calc","admin_exp",997,997,false],["gross_profit_calc","other_op_exp_exp",2210,2210,false],["gross_profit_calc","ebit_calc",18458,18458,false]]}},"financial_ratios":{"current_ratio":{"value":11.34174553101998},"quick_ratio":{"value":2.2225727304591656},"net_profit_margin":{"value":0.44370022112019925},"roa":{"value":0.6387292168860869},"roe":{"value":0.7004914421284528},"debt_to_equity":{"value":0.09669547534316218,"negative_equity":false},"asset_turnover":{"value":1.4395512701650288},"altman_z_score":{"value":9.190839322422669},"roce":{"value":0.7004914421284528}},"source_ids":{"financial_statement_id":"1849791","income_statement_id":"1849791","balance_sheet_id":"1849791"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":20832,"gross_prof":20832,"sell_exp":15452,"admin_exp":36,"income_before_income_taxes":5344,"income_after_income_taxes":5344,"net_income":5344},"balance_data":{"cash":1399,"accounts_receivable":1713,"inventories":6276,"cur_assets":9388,"assets":9388,"cur_liab":551,"equity":8837,"equities":9388},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",20832,20832,false],["gross_profit_calc","selling_exp",15452,15452,false],["gross_profit_calc","admin_exp",36,36,false],["gross_profit_calc","ebit_calc",5344,5344,false],["ebit_calc","ebt_calc",5344,5344,false]]}},"financial_ratios":{"current_ratio":{"value":17.038112522686024},"quick_ratio":{"value":5.647912885662432},"net_profit_margin":{"value":0.2565284178187404},"roa":{"value":0.5692373242437154},"roe":{"value":0.6047301120289691},"debt_to_equity":{"value":0.062351476745501865,"negative_equity":false},"asset_turnover":{"value":2.2190029825308906},"altman_z_score":{"value":12.191398397150627},"roce":{"value":0.6047301120289691}},"source_ids":{"financial_statement_id":"1460038","income_statement_id":"1460038","balance_sheet_id":"1460038"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":515,"gross_prof":515,"admin_exp":15,"oth_op_exp":7,"income_before_income_taxes":493,"income_after_income_taxes":493,"net_income":493},"balance_data":{"cash":500,"inventories":3000,"cur_assets":3500,"assets":3500,"cur_liab":7,"equity":3493,"equities":3500},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",515,515,false],["gross_profit_calc","admin_exp",15,15,false],["gross_profit_calc","other_op_exp_exp",7,7,false],["gross_profit_calc","ebit_calc",493,493,false],["ebit_calc","ebt_calc",493,493,false]]}},"financial_ratios":{"current_ratio":{"value":500},"quick_ratio":{"value":71.42857142857143},"net_profit_margin":{"value":0.9572815533980582},"roa":{"value":0.14085714285714285},"roe":{"value":0.14113942170054394},"debt_to_equity":{"value":0.002004008016032064,"negative_equity":false},"asset_turnover":{"value":0.14714285714285713},"altman_z_score":{"value":211.7253637142857},"roce":{"value":0.14113942170054394}},"source_ids":{"financial_statement_id":"1311916","income_statement_id":"1311916","balance_sheet_id":"1311916"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.07.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.74","1.12","6.29",3,"512.53","~ 458.72"],[2023,"6.25","1.23","4.16",3,"338.97","~ 303.38"],[2022,"1.00","0.21","0.77",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.48","0.51","1.36",4,"332.45","~ 297.55"],["2026. gada 1. ceturksnis","4.25","0.71","1.95",4,"476.68","~ 426.63"],["2025. gada 4. ceturksnis","2.68","0.36","1.85",3,"602.98","~ 532.10"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.29,"employees":3,"gross_salary_raw":512.5321860434797,"gross_salary_formatted":"512.53","net_salary_formatted":"~ 458.72","vsaoi_employee_part":"53.82","non_taxable_minimum":"495.18","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.29,"employees":3,"gross_salary_raw":512.5321860434797,"gross_salary_formatted":"512.53","net_salary_formatted":"~ 458.72","vsaoi_employee_part":"53.82","non_taxable_minimum":"495.18","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2021-06-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2022,1,"EUR"],[2023,4,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-05-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV87ZZZ40203322931","K","SIA","2021-06-01","Madonas nov., Madona, Daugavas iela 3",4801,101390232,100016003,100003438,"0700201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5520  ","038220","Madona","8.74","1.12","6.29",3],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","038220","Madona","6.25","1.23","4.16",3],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","038220","Madona","1.00","0.21","0.77",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.07.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SILA TERASES SIA","2025. gada 4. ceturksnis","2.68","0.47","0.00","0.36","1.85","3"],["SILA TERASES SIA","2026. gada 1. ceturksnis","4.25","2.27","0.68","0.71","1.95","4"],["SILA TERASES SIA","2026. gada 2. ceturksnis","2.48","0.61","0.0","0.51","1.36","4"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title","assigned_amount"],"data":[["2026-02-06","AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fcf6af2b",null],["2024-10-22","Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04319f0a",5000],["2024-09-09","Madonas novada pašvaldība","Grantu konkurss “Konkurētspējas, izaugsmes, pētniecības un inovāciju kapacitātes stiprināšana uzņēmumiem”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","6b0ddbf2",300],["2024-08-13","Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","18f26b87",775],["2023-12-05","Madonas novada pašvaldība","Grantu konkurss \"Konkurētspējas, izaugsmes, pētniecības un inovāciju kapacitātes stiprināšana uzņēmumiem\"","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","d5bac7e2",300]]},"income_statements":{"columns":["net_turnover","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev"],"data":[[515,515,15,7,493,493,493,null,null],[20832,20832,36,null,5344,5344,5344,15452,null],[46581,46581,997,2210,20668,20668,20668,24916,2210],[73177,73177,1719,300,19083,19083,19083,52375,300],[67629,67629,2855,null,22283,22283,22283,47491,5000]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","fixed_assets","intangible_assets","non_cur_assets"],"data":[[500,3000,3500,3500,7,3493,3500,null,null,null,null],[1399,6276,9388,9388,551,8837,9388,1713,null,null,null],[3763,26017,32358,32358,2853,29505,32358,2578,null,null,null],[2895,13659,18639,52464,3876,48588,52464,2085,31325,2500,33825],[2847,15677,23631,74961,4090,70871,74961,5107,46330,5000,51330]]}}}