{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203323161","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203323161","company_name":"SIA \"Extra saimnieks\"","company_type":"SIA","registered_date":"2021-06-02","area_of_activity":{"nace_code":"6832","nace_description":"Citas operācijas ar nekustamo īpašumu uz līguma pamata vai par atlīdzību"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,649181,8953,82264,8,"EUR"],[2024,488568,3899,60837,7,"EUR"],[2023,302426,4830,54578,7,"EUR"],[2022,232789,5123,29392,4,"EUR"],[2021,2678,-622,3035,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":649181,"mat_exp":561028,"labour_exp":75809,"dep_exp":3391,"income_before_income_taxes":8953,"income_after_income_taxes":8953,"net_income":8953},"balance_data":{"cash":25628,"accounts_receivable":21100,"cur_assets":46728,"fixed_assets":35536,"non_cur_assets":35536,"assets":82264,"cur_liab":47341,"provisions":9940,"equity":24983,"equities":82264},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",649181,649181,false],["total_rev_calc","material_costs_exp",561028,561028,false],["total_rev_calc","labour_costs_exp",75809,75809,false],["total_rev_calc","ebitda_calc",12344,12344,false],["ebitda_calc","depreciation_exp",3391,3391,false]]}},"financial_ratios":{"current_ratio":{"value":0.9870513930842187},"quick_ratio":{"value":0.9870513930842187},"net_profit_margin":{"value":0.013791223094945786},"roa":{"value":0.10883253914227366},"roe":{"value":0.358363687307369},"debt_to_equity":{"value":1.894928551414962,"negative_equity":false},"asset_turnover":{"value":7.8914348925410875},"altman_z_score":{"value":8.687324112840605},"roce":{"value":0.25636400080176386}},"source_ids":{"financial_statement_id":"2298810","income_statement_id":"2298810","balance_sheet_id":"2298810"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":488568,"mat_exp":433680,"labour_exp":49984,"dep_exp":1005,"income_before_income_taxes":3899,"income_after_income_taxes":3899,"net_income":3899},"balance_data":{"cash":27918,"accounts_receivable":25658,"cur_assets":53576,"fixed_assets":7261,"non_cur_assets":7261,"assets":60837,"cur_liab":39324,"provisions":5483,"equity":16030,"equities":60837},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",488568,488568,false],["total_rev_calc","material_costs_exp",433680,433680,false],["total_rev_calc","labour_costs_exp",49984,49984,false],["total_rev_calc","ebitda_calc",4904,4904,false],["ebitda_calc","depreciation_exp",1005,1005,false]]}},"financial_ratios":{"current_ratio":{"value":1.3624249821991659},"quick_ratio":{"value":1.3624249821991659},"net_profit_margin":{"value":0.00798046535999083},"roa":{"value":0.0640892877689564},"roe":{"value":0.24323144104803493},"debt_to_equity":{"value":2.453150343106675,"negative_equity":false},"asset_turnover":{"value":8.0307707480645},"altman_z_score":{"value":8.776188138628576},"roce":{"value":0.18123925068563193}},"source_ids":{"financial_statement_id":"2051654","income_statement_id":"2051654","balance_sheet_id":"2051654"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":302426,"mat_exp":251265,"labour_exp":46331,"income_before_income_taxes":4830,"income_after_income_taxes":4830,"net_income":4830},"balance_data":{"cash":11066,"accounts_receivable":3474,"inventories":40038,"cur_assets":54578,"assets":54578,"cur_liab":34140,"provisions":8307,"equity":12131,"equities":54578},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",302426,302426,false],["total_rev_calc","material_costs_exp",251265,251265,false],["total_rev_calc","labour_costs_exp",46331,46331,false],["total_rev_calc","ebitda_calc",4830,4830,false],["ebitda_calc","ebit_calc",4830,4830,false]]}},"financial_ratios":{"current_ratio":{"value":1.5986526069127123},"quick_ratio":{"value":0.4258933801991798},"net_profit_margin":{"value":0.01597084906720983},"roa":{"value":0.08849719667265199},"roe":{"value":0.3981534910559723},"debt_to_equity":{"value":2.8142774709422143,"negative_equity":false},"asset_turnover":{"value":5.541170434973799},"altman_z_score":{"value":6.41104708866709},"roce":{"value":0.2363244935903709}},"source_ids":{"financial_statement_id":"1903604","income_statement_id":"1903604","balance_sheet_id":"1903604"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":232789,"mat_exp":203313,"labour_exp":24353,"income_before_income_taxes":5123,"income_after_income_taxes":5123,"net_income":5123},"balance_data":{"cash":5844,"accounts_receivable":14002,"inventories":9546,"cur_assets":29392,"assets":29392,"cur_liab":16107,"provisions":5984,"equity":7301,"equities":29392},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",232789,232789,false],["total_rev_calc","material_costs_exp",203313,203313,false],["total_rev_calc","labour_costs_exp",24353,24353,false],["total_rev_calc","ebitda_calc",5123,5123,false],["ebitda_calc","ebit_calc",5123,5123,false]]}},"financial_ratios":{"current_ratio":{"value":1.8247966722542994},"quick_ratio":{"value":1.2321350965418763},"net_profit_margin":{"value":0.022007053597893372},"roa":{"value":0.17429912901469788},"roe":{"value":0.7016847007259279},"debt_to_equity":{"value":2.206136145733461,"negative_equity":false},"asset_turnover":{"value":7.920148339684268},"altman_z_score":{"value":9.170708628597374},"roce":{"value":0.3856228829506963}},"source_ids":{"financial_statement_id":"1744448","income_statement_id":"1744448","balance_sheet_id":"1744448"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2678,"mat_exp":2602,"labour_exp":698,"income_before_income_taxes":-622,"income_after_income_taxes":-622,"net_income":-622},"balance_data":{"cash":357,"accounts_receivable":2678,"cur_assets":3035,"assets":3035,"cur_liab":857,"equity":2178,"equities":3035},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",2678,2678,false],["total_rev_calc","material_costs_exp",2602,2602,false],["total_rev_calc","labour_costs_exp",698,698,false],["total_rev_calc","ebitda_calc",622,-622,true],["ebitda_calc","ebit_calc",622,-622,true]]}},"financial_ratios":{"current_ratio":{"value":3.541423570595099},"quick_ratio":{"value":3.541423570595099},"net_profit_margin":{"value":-0.23226288274831963},"roa":{"value":-0.20494233937397036},"roe":{"value":-0.28558310376492196},"debt_to_equity":{"value":0.39348025711662077,"negative_equity":false},"asset_turnover":{"value":0.8823723228995057},"altman_z_score":{"value":2.4336193164538953},"roce":{"value":-0.28558310376492196}},"source_ids":{"financial_statement_id":"1390248","income_statement_id":"1390248","balance_sheet_id":"1390248"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.03.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.45","7.86","16.58",7,"579.00","~ 508.49"],[2023,"36.83","7.42","13.70",7,"478.43","~ 428.19"],[2022,"15.36","1.86","4.72",4,"288.45","~ 258.16"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","12.4","2.31","6.27",9,"681.20","~ 594.46"],["2026. gada 1. ceturksnis","11.18","1.92","5.08",8,"620.91","~ 554.25"],["2025. gada 4. ceturksnis","9.05","1.87","4.79",8,"585.46","~ 520.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.58,"employees":7,"gross_salary_raw":578.9995669725796,"gross_salary_formatted":"579.00","net_salary_formatted":"~ 508.49","vsaoi_employee_part":"60.79","non_taxable_minimum":"469.62","iin_part":"9.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.58,"employees":7,"gross_salary_raw":578.9995669725796,"gross_salary_formatted":"579.00","net_salary_formatted":"~ 508.49","vsaoi_employee_part":"60.79","non_taxable_minimum":"469.62","iin_part":"9.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-06-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,4,"EUR"],[2023,7,"EUR"],[2024,7,"EUR"],[2025,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-05-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV85ZZZ40203323161","K","SIA","2021-06-02","Mārupes nov., Mārupes pag., Vētras, \"Asarīši 3\"",2167,105567313,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6832  ","039200","Mārupe","23.45","7.86","16.58",7],[2023,"sabiedrība ar ierobežotu atbildību","6832  ","039200","Mārupe","36.83","7.42","13.70",7],[2022,"sabiedrība ar ierobežotu atbildību","6832  ","039200","Mārupe","15.36","1.86","4.72",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.03.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EXTRA SAIMNIEKS SIA","2025. gada 4. ceturksnis","9.05","2.38","0.00","1.87","4.79","8"],["EXTRA SAIMNIEKS SIA","2026. gada 1. ceturksnis","11.18","3.70","0.90","1.92","5.08","8"],["EXTRA SAIMNIEKS SIA","2026. gada 2. ceturksnis","12.4","3.81","0.0","2.31","6.27","9"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP25IC0112","Darbība reģistrēta","2025-02-28","Sadedzināšanas iekārtas","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","income_before_income_taxes","income_after_income_taxes","net_income","dep_exp"],"data":[[2678,2602,698,-622,-622,-622,null],[232789,203313,24353,5123,5123,5123,null],[302426,251265,46331,4830,4830,4830,null],[488568,433680,49984,3899,3899,3899,1005],[649181,561028,75809,8953,8953,8953,3391]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","provisions","fixed_assets","non_cur_assets"],"data":[[357,2678,3035,3035,857,2178,3035,null,null,null,null],[5844,14002,29392,29392,16107,7301,29392,9546,5984,null,null],[11066,3474,54578,54578,34140,12131,54578,40038,8307,null,null],[27918,25658,53576,60837,39324,16030,60837,null,5483,7261,7261],[25628,21100,46728,82264,47341,24983,82264,null,9940,35536,35536]]}}}