{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203323320","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203323320","company_name":"SIA SET Pro","company_type":"SIA","registered_date":"2021-06-02","area_of_activity":{"nace_code":"9412","nace_description":"Profesionālu organizāciju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1157,-2962,3042,0,"EUR"],[2024,75,-2194,5095,2,"EUR"],[2023,30,-1694,5986,2,"EUR"],[2022,1923,-13,4979,2,"EUR"],[2021,400,8,3046,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1157,"cogs":816,"gross_prof":341,"sell_exp":2280,"admin_exp":928,"oth_op_rev":40,"oth_op_exp":85,"income_before_income_taxes":-2912,"provision_for_income_taxes":50,"income_after_income_taxes":-2962,"net_income":-2962},"balance_data":{"cash":2509,"accounts_receivable":144,"cur_assets":2653,"fixed_assets":389,"non_cur_assets":389,"assets":3042,"cur_liab":3597,"non_cur_liab":3500,"equity":-4055,"equities":3042},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",816,816,false],["net_turnover_source","gross_profit_calc",341,341,false],["gross_profit_calc","selling_exp",2280,2280,false],["gross_profit_calc","admin_exp",928,928,false],["gross_profit_calc","other_op_exp_exp",85,85,false]]}},"financial_ratios":{"current_ratio":{"value":0.7375590770086183},"quick_ratio":{"value":0.7375590770086183},"net_profit_margin":{"value":-2.560069144338807},"roa":{"value":-0.9737015121630507},"roe":{"value":0.7304562268803946},"debt_to_equity":{"value":-1.7501849568434031,"negative_equity":true},"asset_turnover":{"value":0.3803418803418803},"altman_z_score":{"value":-4.186171547098315},"roce":{"value":5.2468468468468465}},"source_ids":{"financial_statement_id":"2250417","income_statement_id":"2250417","balance_sheet_id":"2250417"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":75,"cogs":1202,"gross_prof":-1127,"sell_exp":96,"admin_exp":971,"income_before_income_taxes":-2194,"income_after_income_taxes":-2194,"net_income":-2194},"balance_data":{"cash":4204,"accounts_receivable":29,"cur_assets":4233,"fixed_assets":862,"non_cur_assets":862,"assets":5095,"cur_liab":6188,"equity":-1093,"equities":5095},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1202,1202,false],["net_turnover_source","gross_profit_calc",1127,-1127,true],["gross_profit_calc","selling_exp",96,96,false],["gross_profit_calc","admin_exp",971,971,false],["gross_profit_calc","ebit_calc",2194,-2194,true]]}},"financial_ratios":{"current_ratio":{"value":0.6840659340659341},"quick_ratio":{"value":0.6840659340659341},"net_profit_margin":{"value":-29.253333333333334},"roa":{"value":-0.4306182531894014},"roe":{"value":2.0073193046660567},"debt_to_equity":{"value":-5.661482159194876,"negative_equity":true},"asset_turnover":{"value":0.014720314033366046},"altman_z_score":{"value":-1.8542471494100776},"roce":{"value":2.0073193046660567}},"source_ids":{"financial_statement_id":"1982558","income_statement_id":"1982558","balance_sheet_id":"1982558"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":30,"cogs":1182,"gross_prof":-1152,"sell_exp":99,"admin_exp":443,"income_before_income_taxes":-1694,"income_after_income_taxes":-1694,"net_income":-1694},"balance_data":{"cash":4252,"accounts_receivable":346,"cur_assets":4598,"fixed_assets":1388,"non_cur_assets":1388,"assets":5986,"cur_liab":4885,"equity":1101,"equities":5986},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1182,1182,false],["net_turnover_source","gross_profit_calc",1152,-1152,true],["gross_profit_calc","selling_exp",99,99,false],["gross_profit_calc","admin_exp",443,443,false],["gross_profit_calc","ebit_calc",1694,-1694,true]]}},"financial_ratios":{"current_ratio":{"value":0.9412487205731832},"quick_ratio":{"value":0.9412487205731832},"net_profit_margin":{"value":-56.46666666666667},"roa":{"value":-0.2829936518543268},"roe":{"value":-1.538601271571299},"debt_to_equity":{"value":4.4368755676657585,"negative_equity":false},"asset_turnover":{"value":0.005011693952555964},"altman_z_score":{"value":-0.6581871049507877},"roce":{"value":-1.538601271571299}},"source_ids":{"financial_statement_id":"1837765","income_statement_id":"1837765","balance_sheet_id":"1837765"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1923,"cogs":1561,"gross_prof":362,"sell_exp":133,"admin_exp":242,"income_before_income_taxes":-13,"income_after_income_taxes":-13,"net_income":-13},"balance_data":{"cash":3856,"accounts_receivable":907,"cur_assets":4763,"fixed_assets":216,"non_cur_assets":216,"assets":4979,"cur_liab":2184,"equity":2795,"equities":4979},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1561,1561,false],["net_turnover_source","gross_profit_calc",362,362,false],["gross_profit_calc","selling_exp",133,133,false],["gross_profit_calc","admin_exp",242,242,false],["gross_profit_calc","ebit_calc",13,-13,true]]}},"financial_ratios":{"current_ratio":{"value":2.1808608058608057},"quick_ratio":{"value":2.1808608058608057},"net_profit_margin":{"value":-0.006760270410816433},"roa":{"value":-0.0026109660574412533},"roe":{"value":-0.004651162790697674},"debt_to_equity":{"value":0.7813953488372093,"negative_equity":false},"asset_turnover":{"value":0.3862221329584254},"altman_z_score":{"value":1.761695822454308},"roce":{"value":-0.004651162790697674}},"source_ids":{"financial_statement_id":"1465685","income_statement_id":"1465685","balance_sheet_id":"1465685"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":400,"gross_prof":400,"sell_exp":113,"admin_exp":279,"income_before_income_taxes":8,"income_after_income_taxes":8,"net_income":8},"balance_data":{"cash":3046,"cur_assets":3046,"assets":3046,"cur_liab":238,"equity":2808,"equities":3046},"cash_flow_data":{"cfo_dm_cust":400,"cfo_dm_supp":-154,"cfo_dm_op":246,"cff_iss_cap":2800,"at_end_of_year":3046},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",400,400,false],["gross_profit_calc","selling_exp",113,113,false],["gross_profit_calc","admin_exp",279,279,false],["gross_profit_calc","ebit_calc",8,8,false],["ebit_calc","ebt_calc",8,8,false]]}},"financial_ratios":{"current_ratio":{"value":12.798319327731093},"quick_ratio":{"value":12.798319327731093},"net_profit_margin":{"value":0.02},"roa":{"value":0.0026263952724885093},"roe":{"value":0.002849002849002849},"debt_to_equity":{"value":0.08475783475783476,"negative_equity":false},"asset_turnover":{"value":0.1313197636244255},"altman_z_score":{"value":6.5363079062222385},"roce":{"value":0.002849002849002849}},"source_ids":{"financial_statement_id":"1382830","income_statement_id":"1382830","balance_sheet_id":"1382830","cash_flow_statement_id":"1382830"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.03.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -0.24","0.08","0.14",2,"***","***"],[2023,"0.18","0.08","0.13",2,"***","***"],[2022," -0.04","0.01","0.02",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.12","0.0","0.0","—","—"],["2026. gada 1. ceturksnis"," -0.14","0.00","0.00","—","—"],["2025. gada 4. ceturksnis"," -0.10","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-06-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"],[2024,2,"EUR"],[2025,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-04-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV60ZZZ40203323320","K","SIA","2021-06-02","Ķekavas nov., Ķekava, Nākotnes iela 1",2123,105860058,100016470,100003831]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Nosaukums","Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SIA SabiMaks",2024,"sabiedrība ar ierobežotu atbildību","9412  ","045200","Salaspils"," -0.24","0.08","0.14",2],["SIA SabiMaks",2023,"sabiedrība ar ierobežotu atbildību","9412  ","045200","Salaspils","0.18","0.08","0.13",2],["SIA SabiMaks",2022,"sabiedrība ar ierobežotu atbildību","9412  ","045200","Salaspils"," -0.04","0.01","0.02",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.03.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SET PRO SIA","2025. gada 4. ceturksnis"," -0.10","0.00","0.10","0.00","0.00","0"],["SET PRO SIA","2026. gada 1. ceturksnis"," -0.14","0.00","0.14","0.00","0.00","0"],["SET PRO SIA","2026. gada 2. ceturksnis","-0.12","0.0","0.12","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","oth_op_rev","oth_op_exp","provision_for_income_taxes"],"data":[[400,400,113,279,8,8,8,null,null,null,null],[1923,362,133,242,-13,-13,-13,1561,null,null,null],[30,-1152,99,443,-1694,-1694,-1694,1182,null,null,null],[75,-1127,96,971,-2194,-2194,-2194,1202,null,null,null],[1157,341,2280,928,-2912,-2962,-2962,816,40,85,50]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[3046,3046,3046,238,2808,3046,null,null,null,null],[3856,4763,4979,2184,2795,4979,907,216,216,null],[4252,4598,5986,4885,1101,5986,346,1388,1388,null],[4204,4233,5095,6188,-1093,5095,29,862,862,null],[2509,2653,3042,3597,-4055,3042,144,389,389,3500]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cff_iss_cap","at_end_of_year"],"data":[[400,-154,246,2800,3046]]}}}