{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203323829","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203323829"},"registration_number":"40203323829","company_name":"Sabiedrība ar ierobežotu atbildību \"FARM MGMT\"","company_type":"SIA","registered_date":"2021-06-04","area_of_activity":{"nace_code":"6619","nace_description":"Citas finanšu pakalpojumu palīgdarbības, izņemot apdrošināšanu un pensiju finansēšanu"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,364782,108111,1587647,5,"EUR"],[2024,291144,32066,1271253,4,"EUR"],[2023,200769,65300,1018351,1,"EUR"],[2022,174893,26582,814794,1,"EUR"],[2021,108488,66034,1270075,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":364782,"cogs":151562,"gross_prof":213220,"sell_exp":85013,"admin_exp":71330,"oth_op_rev":54209,"oth_op_exp":2448,"income_before_income_taxes":108638,"provision_for_income_taxes":527,"income_after_income_taxes":108111,"net_income":108111},"balance_data":{"cash":106111,"accounts_receivable":185497,"cur_assets":291608,"investments":1285306,"fixed_assets":10733,"non_cur_assets":1296039,"assets":1587647,"cur_liab":24899,"non_cur_liab":1051855,"equity":510893,"equities":1587647},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",151562,151562,false],["net_turnover_source","gross_profit_calc",213220,213220,false],["gross_profit_calc","selling_exp",85013,85013,false],["gross_profit_calc","admin_exp",71330,71330,false],["gross_profit_calc","other_op_exp_exp",2448,2448,false]]}},"financial_ratios":{"current_ratio":{"value":11.711635005421904},"quick_ratio":{"value":11.711635005421904},"net_profit_margin":{"value":0.29637153149004064},"roa":{"value":0.06809511182271626},"roe":{"value":0.211611824785229},"debt_to_equity":{"value":2.1075920006733306,"negative_equity":false},"asset_turnover":{"value":0.22976266134726422},"altman_z_score":{"value":1.0341927498105203},"roce":{"value":0.06951728621633174}},"source_ids":{"financial_statement_id":"2149197","income_statement_id":"2149197","balance_sheet_id":"2149197"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":291144,"cogs":136461,"gross_prof":154683,"sell_exp":105908,"admin_exp":47815,"oth_op_rev":33095,"oth_op_exp":1646,"income_before_income_taxes":32409,"provision_for_income_taxes":343,"income_after_income_taxes":32066,"net_income":32066},"balance_data":{"cash":96005,"accounts_receivable":172123,"cur_assets":268128,"investments":998843,"fixed_assets":4282,"non_cur_assets":1003125,"assets":1271253,"cur_liab":28470,"non_cur_liab":840001,"equity":402782,"equities":1271253},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136461,136461,false],["net_turnover_source","gross_profit_calc",154683,154683,false],["gross_profit_calc","selling_exp",105908,105908,false],["gross_profit_calc","admin_exp",47815,47815,false],["gross_profit_calc","other_op_exp_exp",1646,1646,false]]}},"financial_ratios":{"current_ratio":{"value":9.41791359325606},"quick_ratio":{"value":9.41791359325606},"net_profit_margin":{"value":0.11013793861456873},"roa":{"value":0.025223932608221967},"roe":{"value":0.07961130338495762},"debt_to_equity":{"value":2.1561812593412815,"negative_equity":false},"asset_turnover":{"value":0.229021288445337},"altman_z_score":{"value":0.9060930317544996},"roce":{"value":0.026077762569974003}},"source_ids":{"financial_statement_id":"1980756","income_statement_id":"1980756","balance_sheet_id":"1980756"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":200769,"cogs":85844,"gross_prof":114925,"sell_exp":60211,"admin_exp":13461,"oth_op_rev":24241,"oth_op_exp":194,"income_before_income_taxes":65300,"income_after_income_taxes":65300,"net_income":65300},"balance_data":{"cash":31927,"accounts_receivable":254565,"cur_assets":286492,"investments":728027,"fixed_assets":3832,"non_cur_assets":731859,"assets":1018351,"cur_liab":19467,"non_cur_liab":628168,"equity":370716,"equities":1018351},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85844,85844,false],["net_turnover_source","gross_profit_calc",114925,114925,false],["gross_profit_calc","selling_exp",60211,60211,false],["gross_profit_calc","admin_exp",13461,13461,false],["gross_profit_calc","other_op_exp_exp",194,194,false]]}},"financial_ratios":{"current_ratio":{"value":14.716802794472697},"quick_ratio":{"value":14.716802794472697},"net_profit_margin":{"value":0.32524941599549734},"roa":{"value":0.06412327380245121},"roe":{"value":0.17614562090657},"debt_to_equity":{"value":1.7469842143311862,"negative_equity":false},"asset_turnover":{"value":0.19715108052135266},"altman_z_score":{"value":1.132747048313945},"roce":{"value":0.06537295621914056}},"source_ids":{"financial_statement_id":"1874940","income_statement_id":"1874940","balance_sheet_id":"1874940"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":174893,"cogs":89451,"gross_prof":85442,"sell_exp":68026,"admin_exp":4899,"oth_op_rev":24207,"oth_op_exp":142,"income_before_income_taxes":36582,"provision_for_income_taxes":10000,"income_after_income_taxes":26582,"net_income":26582},"balance_data":{"cash":29837,"accounts_receivable":214127,"cur_assets":243964,"investments":570830,"non_cur_assets":570830,"assets":814794,"cur_liab":159378,"non_cur_liab":350000,"equity":305416,"equities":814794},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89451,89451,false],["net_turnover_source","gross_profit_calc",85442,85442,false],["gross_profit_calc","selling_exp",68026,68026,false],["gross_profit_calc","admin_exp",4899,4899,false],["gross_profit_calc","other_op_exp_exp",142,142,false]]}},"financial_ratios":{"current_ratio":{"value":1.5307256961437588},"quick_ratio":{"value":1.5307256961437588},"net_profit_margin":{"value":0.15199007393091776},"roa":{"value":0.03262419703630611},"roe":{"value":0.08703538779893653},"debt_to_equity":{"value":1.6678170102417686,"negative_equity":false},"asset_turnover":{"value":0.21464689234334078},"altman_z_score":{"value":0.9974612835140734},"roce":{"value":0.05581493280603464}},"source_ids":{"financial_statement_id":"1465342","income_statement_id":"1465342","balance_sheet_id":"1465342"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":108488,"cogs":19775,"gross_prof":88713,"sell_exp":28760,"admin_exp":89,"oth_op_rev":6342,"oth_op_exp":172,"income_before_income_taxes":66034,"income_after_income_taxes":66034,"net_income":66034},"balance_data":{"cash":55111,"accounts_receivable":231478,"cur_assets":286589,"investments":983486,"non_cur_assets":983486,"assets":1270075,"cur_liab":201241,"non_cur_liab":750000,"equity":318834,"equities":1270075},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19775,19775,false],["net_turnover_source","gross_profit_calc",88713,88713,false],["gross_profit_calc","selling_exp",28760,28760,false],["gross_profit_calc","admin_exp",89,89,false],["gross_profit_calc","other_op_exp_exp",172,172,false]]}},"financial_ratios":{"current_ratio":{"value":1.4241084073325019},"quick_ratio":{"value":1.4241084073325019},"net_profit_margin":{"value":0.6086756138927808},"roa":{"value":0.05199220518473319},"roe":{"value":0.207110910379696},"debt_to_equity":{"value":2.983499250393622,"negative_equity":false},"asset_turnover":{"value":0.08541857764305258},"altman_z_score":{"value":0.6483707554172351},"roce":{"value":0.06178134303362356}},"source_ids":{"financial_statement_id":"1362844","income_statement_id":"1362844","balance_sheet_id":"1362844"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.10.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.15","6.46","12.32",3,"1 003.88","~ 780.02"],[2023,"2.93","1.11","1.81",1,"***","***"],[2022,"10.25","0.09","0.15",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","8.65","3.01","7.4",6,"1 205.96","~ 944.35"],["2026. gada 2. ceturksnis","-0.08","2.68","6.59",5,"1 288.75","~ 999.55"],["2026. gada 1. ceturksnis","4.45","2.84","6.42",5,"1 255.50","~ 977.39"],["2025. gada 4. ceturksnis","7.71","2.86","6.20",5,"1 212.48","~ 938.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.32,"employees":3,"gross_salary_raw":1003.8786219484373,"gross_salary_formatted":"1 003.88","net_salary_formatted":"~ 780.02","vsaoi_employee_part":"105.41","non_taxable_minimum":"306.20","iin_part":"118.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.32,"employees":3,"gross_salary_raw":1003.8786219484373,"gross_salary_formatted":"1 003.88","net_salary_formatted":"~ 780.02","vsaoi_employee_part":"105.41","non_taxable_minimum":"306.20","iin_part":"118.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",252800,"EUR","2021-08-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2024,4,"EUR"],[2025,5,"EUR"],[2021,0,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-05-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV91ZZZ40203323829","K","SIA","2021-06-04","Rīga, Bukultu iela 11",1005,106611010,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6619  ","010096","Ziemeļu rajons","19.15","6.46","12.32",3],[2023,"sabiedrība ar ierobežotu atbildību","6619  ","010096","Ziemeļu rajons","2.93","1.11","1.81",1],[2022,"sabiedrība ar ierobežotu atbildību","6619  ","010096","Ziemeļu rajons","10.25","0.09","0.15",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.10.2025 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FARM MGMT SIA","2026. gada 3. ceturksnis","8.65","2.66","4.64","3.01","7.4","6"],["FARM MGMT SIA","2026. gada 2. ceturksnis","-0.08","0.0","9.36","2.68","6.59","5"],["FARM MGMT SIA","2026. gada 1. ceturksnis","4.45","0.00","5.34","2.84","6.42","5"],["FARM MGMT SIA","2025. gada 4. ceturksnis","7.71","0.24","1.60","2.86","6.20","5"]]}}}