{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203323886","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203323886"},"registration_number":"40203323886","company_name":"Influx Fabrication SIA","company_type":"SIA","registered_date":"2021-06-04","area_of_activity":{"nace_code":"2553","nace_description":"Metālu mehāniska apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2347562,153833,763925,32,"EUR"],[2024,1706767,-27905,758530,28,"EUR"],[2023,1513023,109931,504274,27,"EUR"],[2022,1057327,79848,366462,19,"EUR"],[2021,251912,65196,112110,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":2347562,"cogs":2128710,"gross_prof":218852,"admin_exp":10126,"oth_op_exp":16824,"interest_expenses":11815,"income_before_income_taxes":180087,"provision_for_income_taxes":26254,"income_after_income_taxes":153833,"net_income":153833},"balance_data":{"cash":109592,"accounts_receivable":239141,"inventories":11899,"cur_assets":360632,"fixed_assets":379175,"intangible_assets":24118,"non_cur_assets":403293,"assets":763925,"cur_liab":380429,"non_cur_liab":152195,"equity":231301,"equities":763925},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2128710,2128710,false],["net_turnover_source","gross_profit_calc",218852,218852,false],["gross_profit_calc","admin_exp",10126,10126,false],["gross_profit_calc","other_op_exp_exp",16824,16824,false],["gross_profit_calc","ebit_calc",191902,191902,false]]}},"financial_ratios":{"current_ratio":{"value":0.9479613804415541},"quick_ratio":{"value":0.9166835335897106},"net_profit_margin":{"value":0.06552883374326215},"roa":{"value":0.20137186242104918},"roe":{"value":0.6650771073190345},"debt_to_equity":{"value":2.30273107336328,"negative_equity":false},"interest_coverage":{"value":16.242234447735928},"asset_turnover":{"value":3.0730268023693426},"altman_z_score":{"value":4.267641178808195},"roce":{"value":0.500401568725619}},"source_ids":{"financial_statement_id":"2189043","income_statement_id":"2189043","balance_sheet_id":"2189043"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":1706767,"cogs":1683398,"gross_prof":23369,"admin_exp":7032,"oth_op_rev":5,"oth_op_exp":15089,"interest_expenses":13583,"income_before_income_taxes":-12330,"provision_for_income_taxes":15575,"income_after_income_taxes":-27905,"net_income":-27905},"balance_data":{"cash":92779,"accounts_receivable":156440,"inventories":10849,"cur_assets":260068,"fixed_assets":498462,"non_cur_assets":498462,"assets":758530,"cur_liab":330985,"non_cur_liab":254075,"equity":173470,"equities":758530},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1683398,1683398,false],["net_turnover_source","gross_profit_calc",23369,23369,false],["gross_profit_calc","admin_exp",7032,7032,false],["gross_profit_calc","other_op_exp_exp",15089,15089,false],["gross_profit_calc","ebit_calc",1248,1248,false]]}},"financial_ratios":{"current_ratio":{"value":0.7857395350242458},"quick_ratio":{"value":0.7529616145746786},"net_profit_margin":{"value":-0.016349624758388227},"roa":{"value":-0.03678826150580729},"roe":{"value":-0.16086354989335333},"debt_to_equity":{"value":3.372686919928518,"negative_equity":false},"interest_coverage":{"value":0.09224766251932563},"asset_turnover":{"value":2.2500982162867653},"altman_z_score":{"value":2.5019283627362934},"roce":{"value":0.0029306856588195394}},"source_ids":{"financial_statement_id":"2086256","income_statement_id":"2086256","balance_sheet_id":"2086256"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":1513023,"cogs":1392991,"gross_prof":120032,"admin_exp":5769,"oth_op_exp":3982,"income_before_income_taxes":110281,"provision_for_income_taxes":350,"income_after_income_taxes":109931,"net_income":109931},"balance_data":{"cash":86131,"accounts_receivable":184309,"inventories":46733,"cur_assets":317173,"fixed_assets":187101,"non_cur_assets":187101,"assets":504274,"cur_liab":242900,"equity":261374,"equities":504274},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1392991,1392991,false],["net_turnover_source","gross_profit_calc",120032,120032,false],["gross_profit_calc","admin_exp",5769,5769,false],["gross_profit_calc","other_op_exp_exp",3982,3982,false],["gross_profit_calc","ebit_calc",110281,110281,false]]}},"financial_ratios":{"current_ratio":{"value":1.3057760395224371},"quick_ratio":{"value":1.1133799917661589},"net_profit_margin":{"value":0.07265652934555522},"roa":{"value":0.21799854840820665},"roe":{"value":0.4205888879536603},"debt_to_equity":{"value":0.9293196721938678,"negative_equity":false},"asset_turnover":{"value":3.000398592828502},"altman_z_score":{"value":4.6704388973292605},"roce":{"value":0.4219279652911154}},"source_ids":{"financial_statement_id":"1893029","income_statement_id":"1893029","balance_sheet_id":"1893029"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1057327,"cogs":968764,"gross_prof":88563,"admin_exp":6794,"oth_op_rev":4,"oth_op_exp":1925,"income_before_income_taxes":79848,"income_after_income_taxes":79848,"net_income":79848},"balance_data":{"cash":93698,"accounts_receivable":99361,"inventories":7764,"cur_assets":200823,"fixed_assets":165639,"non_cur_assets":165639,"assets":366462,"cur_liab":214473,"equity":151989,"equities":366462},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",968764,968764,false],["net_turnover_source","gross_profit_calc",88563,88563,false],["gross_profit_calc","admin_exp",6794,6794,false],["gross_profit_calc","other_op_exp_exp",1925,1925,false],["gross_profit_calc","ebit_calc",79844,79844,false]]}},"financial_ratios":{"current_ratio":{"value":0.9363556251835895},"quick_ratio":{"value":0.9001552642990027},"net_profit_margin":{"value":0.0755187373442653},"roa":{"value":0.21788889434648068},"roe":{"value":0.5253538084992992},"debt_to_equity":{"value":1.4111086986558237,"negative_equity":false},"asset_turnover":{"value":2.885229573598354},"altman_z_score":{"value":4.178662025544883},"roce":{"value":0.5253538084992992}},"source_ids":{"financial_statement_id":"1752189","income_statement_id":"1752189","balance_sheet_id":"1752189"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":251912,"cogs":184807,"gross_prof":67105,"admin_exp":1806,"oth_op_exp":103,"income_before_income_taxes":65196,"income_after_income_taxes":65196,"net_income":65196},"balance_data":{"cash":42504,"accounts_receivable":58144,"inventories":11462,"cur_assets":112110,"assets":112110,"cur_liab":43914,"equity":68196,"equities":112110},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",184807,184807,false],["net_turnover_source","gross_profit_calc",67105,67105,false],["gross_profit_calc","admin_exp",1806,1806,false],["gross_profit_calc","other_op_exp_exp",103,103,false],["gross_profit_calc","ebit_calc",65196,65196,false]]}},"financial_ratios":{"current_ratio":{"value":2.5529443913102883},"quick_ratio":{"value":2.2919342350958694},"net_profit_margin":{"value":0.25880466194544127},"roa":{"value":0.5815359914369815},"roe":{"value":0.9560091500967799},"debt_to_equity":{"value":0.6439380608833363,"negative_equity":false},"asset_turnover":{"value":2.247007403443047},"altman_z_score":{"value":5.652956401731465},"roce":{"value":0.9560091500967799}},"source_ids":{"financial_statement_id":"1348977","income_statement_id":"1348977","balance_sheet_id":"1348977"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.06.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"397.88","108.40","182.51",27,"1 652.40","~ 1 194.47"],[2023,"406.85","87.35","151.77",27,"1 374.09","~ 1 016.61"],[2022,"199.66","42.22","70.57",19,"907.94","~ 679.29"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","226.66","41.08","78.87",35,"2 203.41","~ 1 609.43"],["2026. gada 2. ceturksnis","154.57","35.72","72.04",36,"1 956.69","~ 1 444.92"],["2026. gada 1. ceturksnis","154.82","32.32","66.32",34,"1 907.29","~ 1 411.99"],["2025. gada 4. ceturksnis","163.65","31.70","64.93",32,"1 984.03","~ 1 452.95"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":182.51,"employees":27,"gross_salary_raw":1652.397973410978,"gross_salary_formatted":"1 652.40","net_salary_formatted":"~ 1 194.47","vsaoi_employee_part":"173.50","non_taxable_minimum":"56.76","iin_part":"284.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":182.51,"employees":27,"gross_salary_raw":1652.397973410978,"gross_salary_formatted":"1 652.40","net_salary_formatted":"~ 1 194.47","vsaoi_employee_part":"173.50","non_taxable_minimum":"56.76","iin_part":"284.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2021-06-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,7,"EUR"],[2023,27,"EUR"],[2022,19,"EUR"],[2024,28,"EUR"],[2025,32,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-05-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV07ZZZ40203323886","K","SIA","2021-06-04","Kuldīgas nov., Skrundas pag., Ciecere, Cieceres iela 2A",3326,102227431,100016696,"0621229"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2553  ","033540","Skrundas pag.","397.88","108.40","182.51",27],[2023,"sabiedrība ar ierobežotu atbildību","2562  ","033540","Skrundas pag.","406.85","87.35","151.77",27],[2022,"sabiedrība ar ierobežotu atbildību","2562  ","033540","Skrundas pag.","199.66","42.22","70.57",19]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.06.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","226.66","97.0","0.0","41.08","78.87","35"],["2026. gada 2. ceturksnis","154.57","52.61","15.78","35.72","72.04","36"],["2026. gada 1. ceturksnis","154.82","43.82","0.00","32.32","66.32","34"],["2025. gada 4. ceturksnis","163.65","54.82","0.00","31.70","64.93","32"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-15",20000,"Mašīnbūves un metālapstrādes rūpniecības asociācija","Sadarbības tīklu programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1522b6cb"],["2026-04-21",15797.76,"AS \"SEB banka\"","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","7c343748"],["2026-04-21",1813,"Biedrība \"Vieglās rūpniecības uzņēmumu asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d08fdabd"],["2025-12-11",7956.27,"AS \"SEB banka\"","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","049299da"]]}}}