{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203324379","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203324379","company_name":"Sabiedrība ar ierobežotu atbildību \"GF WoodWorks\"","company_type":"SIA","registered_date":"2021-06-08","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,33213,-14588,52502,2,"EUR"],[2024,46121,19,54998,2,"EUR"],[2023,44537,5200,45576,2,"EUR"],[2022,23895,205,57702,1,"EUR"],[2021,1530,20469,31203,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":33213,"cogs":35642,"gross_prof":-2429,"admin_exp":11029,"interest_expenses":1130,"income_before_income_taxes":-14588,"income_after_income_taxes":-14588,"net_income":-14588},"balance_data":{"cash":-979,"inventories":7730,"cur_assets":6751,"fixed_assets":45751,"non_cur_assets":45751,"assets":52502,"cur_liab":36675,"non_cur_liab":1722,"equity":14105,"equities":52502},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35642,35642,false],["net_turnover_source","gross_profit_calc",2429,-2429,true],["gross_profit_calc","admin_exp",11029,11029,false],["gross_profit_calc","ebit_calc",13458,-13458,true],["ebit_calc","ebt_calc",13458,-13458,true]]}},"financial_ratios":{"current_ratio":{"value":0.18407634628493524},"quick_ratio":{"value":-0.026693933197000683},"net_profit_margin":{"value":-0.43922560443199954},"roa":{"value":-0.2778560816730791},"roe":{"value":-1.0342431761786601},"debt_to_equity":{"value":2.7222261609358385,"negative_equity":false},"interest_coverage":{"value":-11.909734513274337},"asset_turnover":{"value":0.6326044722105825},"altman_z_score":{"value":-0.19191093955817873},"roce":{"value":-0.8503190749984204}},"source_ids":{"financial_statement_id":"2156134","income_statement_id":"2156134","balance_sheet_id":"2156134"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":46121,"cogs":33885,"gross_prof":12236,"admin_exp":12217,"income_before_income_taxes":19,"income_after_income_taxes":19,"net_income":19},"balance_data":{"cash":36,"accounts_receivable":2001,"inventories":7210,"cur_assets":9247,"fixed_assets":45751,"non_cur_assets":45751,"assets":54998,"cur_liab":21363,"non_cur_liab":4942,"equity":28693,"equities":54998},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33885,33885,false],["net_turnover_source","gross_profit_calc",12236,12236,false],["gross_profit_calc","admin_exp",12217,12217,false],["gross_profit_calc","ebit_calc",19,19,false],["ebit_calc","ebt_calc",19,19,false]]}},"financial_ratios":{"current_ratio":{"value":0.43285119131208166},"quick_ratio":{"value":0.09535177643589383},"net_profit_margin":{"value":0.0004119598447561848},"roa":{"value":0.0003454671078948325},"roe":{"value":0.0006621824138291569},"debt_to_equity":{"value":0.9167741260934723,"negative_equity":false},"asset_turnover":{"value":0.8385941306956617},"altman_z_score":{"value":1.5800523643171098},"roce":{"value":0.0005648877657202319}},"source_ids":{"financial_statement_id":"1961512","income_statement_id":"1961512","balance_sheet_id":"1961512"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":44537,"gross_prof":44537,"sell_exp":47638,"admin_exp":12485,"oth_op_rev":22149,"other_interest_revenues":5,"interest_expenses":1368,"income_before_income_taxes":5200,"income_after_income_taxes":5200,"net_income":5200},"balance_data":{"cash":54,"accounts_receivable":3027,"inventories":1230,"cur_assets":4311,"fixed_assets":41265,"non_cur_assets":41265,"assets":45576,"cur_liab":9333,"non_cur_liab":7569,"equity":28674,"equities":45576},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",44537,44537,false],["gross_profit_calc","selling_exp",47638,47638,false],["gross_profit_calc","admin_exp",12485,12485,false],["gross_profit_calc","ebit_calc",15586,-15586,true],["other_op_rev_source","ebit_calc",22149,22149,false]]}},"financial_ratios":{"current_ratio":{"value":0.46190935390549664},"quick_ratio":{"value":0.33011893281902926},"net_profit_margin":{"value":0.11675685385185351},"roa":{"value":0.11409513779182026},"roe":{"value":0.18134895724349584},"debt_to_equity":{"value":0.5894538606403014,"negative_equity":false},"interest_coverage":{"value":4.8011695906432745},"asset_turnover":{"value":0.9772029138142883},"altman_z_score":{"value":2.5894066630831425},"roce":{"value":0.1812212013354303}},"source_ids":{"financial_statement_id":"1786133","income_statement_id":"1786133","balance_sheet_id":"1786133"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":23895,"gross_prof":23895,"sell_exp":7341,"admin_exp":9716,"oth_op_exp":6229,"interest_expenses":404,"income_before_income_taxes":205,"income_after_income_taxes":205,"net_income":205},"balance_data":{"cash":263,"accounts_receivable":645,"inventories":1000,"cur_assets":1908,"fixed_assets":55794,"non_cur_assets":55794,"assets":57702,"cur_liab":1513,"non_cur_liab":32715,"equity":23474,"equities":57702},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",23895,23895,false],["gross_profit_calc","selling_exp",7341,7341,false],["gross_profit_calc","admin_exp",9716,9716,false],["gross_profit_calc","other_op_exp_exp",6229,6229,false],["gross_profit_calc","ebit_calc",609,609,false]]}},"financial_ratios":{"current_ratio":{"value":1.2610707204230007},"quick_ratio":{"value":0.6001321877065433},"net_profit_margin":{"value":0.00857920066959615},"roa":{"value":0.0035527364736057674},"roe":{"value":0.008733066371304422},"debt_to_equity":{"value":1.4581238817415012,"negative_equity":false},"interest_coverage":{"value":1.5074257425742574},"asset_turnover":{"value":0.41411042944785276},"altman_z_score":{"value":1.0835955272070872},"roce":{"value":0.010838420331381587}},"source_ids":{"financial_statement_id":"1478683","income_statement_id":"1478683","balance_sheet_id":"1478683"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1530,"gross_prof":1530,"sell_exp":906,"admin_exp":591,"oth_op_rev":21275,"interest_expenses":839,"income_before_income_taxes":20469,"income_after_income_taxes":20469,"net_income":20469},"balance_data":{"cash":589,"accounts_receivable":383,"cur_assets":972,"fixed_assets":30231,"non_cur_assets":30231,"assets":31203,"cur_liab":1859,"non_cur_liab":6075,"equity":23269,"equities":31203},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1530,1530,false],["gross_profit_calc","selling_exp",906,906,false],["gross_profit_calc","admin_exp",591,591,false],["gross_profit_calc","ebit_calc",33,33,false],["other_op_rev_source","ebit_calc",21275,21275,false]]}},"financial_ratios":{"current_ratio":{"value":0.5228617536309844},"quick_ratio":{"value":0.5228617536309844},"net_profit_margin":{"value":13.37843137254902},"roa":{"value":0.6559946159023171},"roe":{"value":0.879668228114659},"debt_to_equity":{"value":0.340968670763677,"negative_equity":false},"interest_coverage":{"value":25.396901072705603},"asset_turnover":{"value":0.0490337467551197},"altman_z_score":{"value":4.013689028046103},"roce":{"value":0.726145038167939}},"source_ids":{"financial_statement_id":"1307279","income_statement_id":"1307279","balance_sheet_id":"1307279"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.10.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.17","0.44","2.06",3,"167.86","~ 150.23"],[2023,"7.01","1.82","6.13",2,"***","***"],[2022,"2.34","0.30","2.04",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.86","0.33","1.94",2,"***","***"],["2026. gada 1. ceturksnis","0.00","0.04","0.33",2,"***","***"],["2025. gada 4. ceturksnis","0.68","0.20","0.41",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.06,"employees":3,"gross_salary_raw":167.85632802059908,"gross_salary_formatted":"167.86","net_salary_formatted":"~ 150.23","vsaoi_employee_part":"17.62","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.06,"employees":3,"gross_salary_raw":167.85632802059908,"gross_salary_formatted":"167.86","net_salary_formatted":"~ 150.23","vsaoi_employee_part":"17.62","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-06-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,1,"EUR"],[2023,2,"EUR"],[2024,2,"EUR"],[2025,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-05-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV82ZZZ40203324379","K","SIA","2021-06-08","Talsu nov., Valdgales pag., \"Zaļmeži\"",3253,102925768,100016253,"0880292"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-09-22","30.4/17.20.5/101118",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","051550","Valdgales pag.","6.17","0.44","2.06",3],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","051550","Valdgales pag.","7.01","1.82","6.13",2],[2022,"sabiedrība ar ierobežotu atbildību","1623  ","051550","Valdgales pag.","2.34","0.30","2.04",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.10.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GF WOODWORKS SIA","2025. gada 4. ceturksnis","0.68","0.13","0.06","0.20","0.41","2"],["GF WOODWORKS SIA","2026. gada 1. ceturksnis","0.00","0.15","0.52","0.04","0.33","2"],["GF WOODWORKS SIA","2026. gada 2. ceturksnis","2.86","0.56","0.0","0.33","1.94","2"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","other_interest_revenues","cogs"],"data":[[1530,1530,906,591,21275,839,20469,20469,20469,null,null,null],[23895,23895,7341,9716,null,404,205,205,205,6229,null,null],[44537,44537,47638,12485,22149,1368,5200,5200,5200,null,5,null],[46121,12236,null,12217,null,null,19,19,19,null,null,33885],[33213,-2429,null,11029,null,1130,-14588,-14588,-14588,null,null,35642]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[589,383,972,30231,30231,31203,1859,6075,23269,31203,null],[263,645,1908,55794,55794,57702,1513,32715,23474,57702,1000],[54,3027,4311,41265,41265,45576,9333,7569,28674,45576,1230],[36,2001,9247,45751,45751,54998,21363,4942,28693,54998,7210],[-979,null,6751,45751,45751,52502,36675,1722,14105,52502,7730]]}}}