{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203324769","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203324769"},"registration_number":"40203324769","company_name":"SIA \"VGT Grupa\"","company_type":"SIA","registered_date":"2021-06-09","area_of_activity":{"nace_code":"5224","nace_description":"Kravu apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3855050,117938,4698993,9,"EUR"],[2024,8886065,1772724,5045532,9,"EUR"],[2023,9190409,760040,3586712,7,"EUR"],[2022,5575985,358002,2549356,6,"EUR"],[2021,2740425,318374,1374050,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":3855050,"cogs":3345048,"gross_prof":510002,"admin_exp":431949,"oth_op_rev":1917,"oth_op_exp":25403,"other_interest_revenues":70972,"income_before_income_taxes":125539,"provision_for_income_taxes":7601,"income_after_income_taxes":117938,"net_income":117938},"balance_data":{"cash":561726,"accounts_receivable":446201,"cur_assets":1007927,"investments":3500000,"fixed_assets":191066,"non_cur_assets":3691066,"assets":4698993,"cur_liab":1444115,"equity":3254878,"equities":4698993},"cash_flow_data":{"cfo_im_ebt":125539,"cfo_im_ebwc":61947,"cfo_im_op":-338065,"cfo_im_tax":-7669,"cfo_im_net":-345734,"cfi_acq_fa":-1839,"cfi_int_rcv":67527,"cfi_net":65688,"cff_div_pd":-25000,"cff_net":-25000,"net_increase":-305046,"at_beginning_of_year":866772,"at_end_of_year":561726},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3345048,3345048,false],["net_turnover_source","gross_profit_calc",510002,510002,false],["gross_profit_calc","admin_exp",431949,431949,false],["gross_profit_calc","other_op_exp_exp",25403,25403,false],["gross_profit_calc","ebit_calc",52650,52650,false]]}},"financial_ratios":{"current_ratio":{"value":0.6979548027684775},"quick_ratio":{"value":0.6979548027684775},"net_profit_margin":{"value":0.030593118117793545},"roa":{"value":0.02509856899127111},"roe":{"value":0.03623423059174568},"debt_to_equity":{"value":0.44367715164746574,"negative_equity":false},"asset_turnover":{"value":0.820399179143276},"altman_z_score":{"value":2.3685398738974914},"roce":{"value":0.03856949477061813}},"source_ids":{"financial_statement_id":"2196452","income_statement_id":"2196452","balance_sheet_id":"2196452","cash_flow_statement_id":"2196452"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":8886065,"cogs":6767235,"gross_prof":2118830,"admin_exp":378453,"oth_op_rev":483,"oth_op_exp":16175,"other_interest_revenues":55083,"income_before_income_taxes":1779768,"provision_for_income_taxes":7044,"income_after_income_taxes":1772724,"net_income":1772724},"balance_data":{"cash":866772,"accounts_receivable":482153,"cur_assets":1348925,"investments":3500000,"fixed_assets":196607,"non_cur_assets":3696607,"assets":5045532,"cur_liab":1883592,"equity":3161940,"equities":5045532},"cash_flow_data":{"cfo_im_ebt":1779768,"cfo_im_ebwc":1731605,"cfo_im_op":3616657,"cfo_im_tax":-8247,"cfo_im_net":3608410,"cfi_acq_fa":-3376,"cfi_ln_md":-3500000,"cfi_int_rcv":22750,"cfi_net":-3480626,"cff_div_pd":-25000,"cff_net":-25000,"net_increase":102784,"at_beginning_of_year":763988,"at_end_of_year":866772},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6767235,6767235,false],["net_turnover_source","gross_profit_calc",2118830,2118830,false],["gross_profit_calc","admin_exp",378453,378453,false],["gross_profit_calc","other_op_exp_exp",16175,16175,false],["gross_profit_calc","ebit_calc",1724202,1724202,false]]}},"financial_ratios":{"current_ratio":{"value":0.7161450038012478},"quick_ratio":{"value":0.7161450038012478},"net_profit_margin":{"value":0.19949482701285665},"roa":{"value":0.3513453090774174},"roe":{"value":0.5606444145050191},"debt_to_equity":{"value":0.5957076984383005,"negative_equity":false},"asset_turnover":{"value":1.7611750356553084},"altman_z_score":{"value":4.013483588454001},"roce":{"value":0.5628721607620638}},"source_ids":{"financial_statement_id":"1978071","income_statement_id":"1978071","balance_sheet_id":"1978071","cash_flow_statement_id":"1978071"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":9190409,"cogs":8145291,"gross_prof":1045118,"admin_exp":258885,"oth_op_exp":22365,"other_interest_revenues":5014,"income_before_income_taxes":768882,"provision_for_income_taxes":8842,"income_after_income_taxes":760040,"net_income":760040},"balance_data":{"cash":763988,"marketable_securities":1400000,"accounts_receivable":1222573,"cur_assets":3386561,"fixed_assets":200151,"non_cur_assets":200151,"assets":3586712,"cur_liab":2172496,"equity":1414216,"equities":3586712},"cash_flow_data":{"cfo_im_ebt":768882,"cfo_im_ebwc":770203,"cfo_im_op":-488237,"cfo_im_tax":-6845,"cfo_im_net":-495082,"cfi_acq_fa":-2203,"cfi_int_rcv":5014,"cfi_net":2811,"cff_div_pd":-25000,"cff_net":-25000,"net_increase":-517271,"at_beginning_of_year":1281259,"at_end_of_year":763988},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8145291,8145291,false],["net_turnover_source","gross_profit_calc",1045118,1045118,false],["gross_profit_calc","admin_exp",258885,258885,false],["gross_profit_calc","other_op_exp_exp",22365,22365,false],["gross_profit_calc","ebit_calc",763868,763868,false]]}},"financial_ratios":{"current_ratio":{"value":1.5588341704656763},"quick_ratio":{"value":1.5588341704656763},"net_profit_margin":{"value":0.08269925745415682},"roa":{"value":0.2119043848516413},"roe":{"value":0.5374285116276438},"debt_to_equity":{"value":1.5361840058378635,"negative_equity":false},"asset_turnover":{"value":2.5623493048786745},"altman_z_score":{"value":4.073339091953592},"roce":{"value":0.5436807390101653}},"source_ids":{"financial_statement_id":"1877026","income_statement_id":"1877026","balance_sheet_id":"1877026","cash_flow_statement_id":"1877026"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":5575985,"cogs":5016371,"gross_prof":559614,"admin_exp":200858,"oth_op_exp":603,"income_before_income_taxes":358153,"provision_for_income_taxes":151,"income_after_income_taxes":358002,"net_income":358002},"balance_data":{"cash":1281259,"accounts_receivable":1063814,"cur_assets":2345073,"fixed_assets":204283,"non_cur_assets":204283,"assets":2549356,"cur_liab":1870180,"equity":679176,"equities":2549356},"cash_flow_data":{"cfo_im_ebt":358153,"cfo_im_ebwc":361889,"cfo_im_op":730624,"cfo_im_tax":-151,"cfo_im_net":730473,"cfi_acq_fa":-189365,"cfi_net":-189365,"net_increase":541108,"at_beginning_of_year":740151,"at_end_of_year":1281259},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5016371,5016371,false],["net_turnover_source","gross_profit_calc",559614,559614,false],["gross_profit_calc","admin_exp",200858,200858,false],["gross_profit_calc","other_op_exp_exp",603,603,false],["gross_profit_calc","ebit_calc",358153,358153,false]]}},"financial_ratios":{"current_ratio":{"value":1.2539290335689612},"quick_ratio":{"value":1.2539290335689612},"net_profit_margin":{"value":0.06420426166856619},"roa":{"value":0.14042840623278977},"roe":{"value":0.527112265451076},"debt_to_equity":{"value":2.7536014229006915,"negative_equity":false},"asset_turnover":{"value":2.1872131628536775},"altman_z_score":{"value":3.131073771526844},"roce":{"value":0.5273345936841113}},"source_ids":{"financial_statement_id":"1460513","income_statement_id":"1460513","balance_sheet_id":"1460513","cash_flow_statement_id":"1460513"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":2740425,"cogs":2324045,"gross_prof":416380,"admin_exp":98006,"income_before_income_taxes":318374,"income_after_income_taxes":318374,"net_income":318374},"balance_data":{"cash":740151,"accounts_receivable":615245,"cur_assets":1355396,"fixed_assets":18654,"non_cur_assets":18654,"assets":1374050,"cur_liab":1052876,"equity":321174,"equities":1374050},"cash_flow_data":{"cfo_im_ebt":318374,"cfo_im_ebwc":319279,"cfo_im_op":756910,"cfo_im_net":756910,"cfi_acq_fa":-19559,"cfi_net":-19559,"cff_iss_cap":2800,"cff_net":2800,"net_increase":740151,"at_end_of_year":740151},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2324045,2324045,false],["net_turnover_source","gross_profit_calc",416380,416380,false],["gross_profit_calc","admin_exp",98006,98006,false],["gross_profit_calc","ebit_calc",318374,318374,false],["ebit_calc","ebt_calc",318374,318374,false]]}},"financial_ratios":{"current_ratio":{"value":1.287327282604979},"quick_ratio":{"value":1.287327282604979},"net_profit_margin":{"value":0.11617687037594533},"roa":{"value":0.23170481423528982},"roe":{"value":0.9912819842203915},"debt_to_equity":{"value":3.278210564989694,"negative_equity":false},"asset_turnover":{"value":1.9944143226229032},"altman_z_score":{"value":3.194290494462683},"roce":{"value":0.9912819842203915}},"source_ids":{"financial_statement_id":"1312971","income_statement_id":"1312971","balance_sheet_id":"1312971","cash_flow_statement_id":"1312971"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.07.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"142.32","42.93","81.16",8,"2 479.96","~ 1 759.07"],[2023,"108.44","29.96","58.46",7,"2 041.51","~ 1 456.92"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","63.82","13.26","25.4",9,"2 759.58","~ 1 980.27"],["2026. gada 1. ceturksnis","41.83","12.80","24.76",9,"2 690.05","~ 1 933.91"],["2025. gada 4. ceturksnis","29.66","19.77","35.04",9,"3 806.92","~ 2 668.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":81.16,"employees":8,"gross_salary_raw":2479.955021022783,"gross_salary_formatted":"2 479.96","net_salary_formatted":"~ 1 759.07","vsaoi_employee_part":"260.40","non_taxable_minimum":"0.00","iin_part":"460.49","iin_rate_percentage":"20.75","iin_rate_decimal":"0.2075"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":81.16,"employees":8,"gross_salary_raw":2479.955021022783,"gross_salary_formatted":"2 479.96","net_salary_formatted":"~ 1 759.07","vsaoi_employee_part":"260.40","non_taxable_minimum":"0.00","iin_part":"460.49","iin_rate_percentage":"20.75","iin_rate_decimal":"0.2075"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",200000,"EUR","2023-11-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,6,"EUR"],[2022,6,"EUR"],[2023,7,"EUR"],[2024,9,"EUR"],[2025,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-05-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV28ZZZ40203324769","K","SIA","2021-06-09","Rīga, Kalpaka bulvāris 10 - 20",1050,112100841,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5224  ","010091","Centra rajons","142.32","42.93","81.16",8],[2023,"sabiedrība ar ierobežotu atbildību","5224  ","010091","Centra rajons","108.44","29.96","58.46",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.07.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VGT GRUPA SIA","2025. gada 4. ceturksnis","29.66","2.74","28.52","19.77","35.04","9"],["VGT GRUPA SIA","2026. gada 1. ceturksnis","41.83","3.53","0.00","12.80","24.76","9"],["VGT GRUPA SIA","2026. gada 2. ceturksnis","63.82","25.15","0.0","13.26","25.4","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes","other_interest_revenues","oth_op_rev"],"data":[[2740425,2324045,416380,98006,318374,318374,318374,null,null,null,null],[5575985,5016371,559614,200858,358153,358002,358002,603,151,null,null],[9190409,8145291,1045118,258885,768882,760040,760040,22365,8842,5014,null],[8886065,6767235,2118830,378453,1779768,1772724,1772724,16175,7044,55083,483],[3855050,3345048,510002,431949,125539,117938,117938,25403,7601,70972,1917]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","marketable_securities","investments"],"data":[[740151,615245,1355396,18654,18654,1374050,1052876,321174,1374050,null,null],[1281259,1063814,2345073,204283,204283,2549356,1870180,679176,2549356,null,null],[763988,1222573,3386561,200151,200151,3586712,2172496,1414216,3586712,1400000,null],[866772,482153,1348925,196607,3696607,5045532,1883592,3161940,5045532,null,3500000],[561726,446201,1007927,191066,3691066,4698993,1444115,3254878,4698993,null,3500000]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_net","net_increase","at_end_of_year","cfo_im_tax","at_beginning_of_year","cfi_int_rcv","cff_div_pd","cfi_ln_md"],"data":[[318374,319279,756910,756910,-19559,-19559,2800,2800,740151,740151,null,null,null,null,null],[358153,361889,730624,730473,-189365,-189365,null,null,541108,1281259,-151,740151,null,null,null],[768882,770203,-488237,-495082,-2203,2811,null,-25000,-517271,763988,-6845,1281259,5014,-25000,null],[1779768,1731605,3616657,3608410,-3376,-3480626,null,-25000,102784,866772,-8247,763988,22750,-25000,-3500000],[125539,61947,-338065,-345734,-1839,65688,null,-25000,-305046,561726,-7669,866772,67527,-25000,null]]}}}