{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203325891","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203325891"},"registration_number":"40203325891","company_name":"Innovative Metals Services SIA","company_type":"SIA","registered_date":"2021-06-14","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-15889,584023,2,"EUR"],[2024,0,-18389,598615,3,"EUR"],[2023,0,-31745,630514,3,"EUR"],[2022,0,-25890,525530,2,"EUR"],[2021,0,-8036,239647,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":1400,"gross_prof":-1400,"sell_exp":1322,"admin_exp":12233,"oth_op_rev":259,"interest_expenses":1193,"income_before_income_taxes":-15889,"income_after_income_taxes":-15889,"net_income":-15889},"balance_data":{"cash":4165,"accounts_receivable":272,"cur_assets":4437,"fixed_assets":579506,"intangible_assets":80,"non_cur_assets":579586,"assets":584023,"cur_liab":58972,"equity":525051,"equities":584023},"cash_flow_data":{"cfo_im_ebt":-15889,"cfo_im_ebwc":-14617,"cfo_im_op":-13308,"cfo_im_int":-1193,"cfo_im_net":-14501,"net_increase":-14501,"at_beginning_of_year":18666,"at_end_of_year":4165},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1400,1400,false],["net_turnover_source","gross_profit_calc",1400,-1400,true],["gross_profit_calc","selling_exp",1322,1322,false],["gross_profit_calc","admin_exp",12233,12233,false],["gross_profit_calc","ebit_calc",14955,-14955,true]]}},"financial_ratios":{"current_ratio":{"value":0.07523909652038255},"quick_ratio":{"value":0.07523909652038255},"roa":{"value":-0.02720612030690572},"roe":{"value":-0.030261822184892515},"debt_to_equity":{"value":0.11231670828167169,"negative_equity":false},"interest_coverage":{"value":-12.318524727577536},"altman_z_score":{"value":4.355764791884921},"roce":{"value":-0.02798966195664802}},"source_ids":{"financial_statement_id":"2210622","income_statement_id":"2210622","balance_sheet_id":"2210622","cash_flow_statement_id":"2210622"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":1400,"gross_prof":-1400,"sell_exp":1326,"admin_exp":15718,"oth_op_rev":259,"interest_expenses":204,"income_before_income_taxes":-18389,"income_after_income_taxes":-18389,"net_income":-18389},"balance_data":{"cash":18666,"accounts_receivable":284,"cur_assets":18950,"fixed_assets":579506,"intangible_assets":159,"non_cur_assets":579665,"assets":598615,"cur_liab":57675,"equity":540940,"equities":598615},"cash_flow_data":{"cfo_im_ebt":-18389,"cfo_im_ebwc":-18106,"cfo_im_op":-54559,"cfo_im_int":-204,"cfo_im_net":-54763,"cfi_acq_fa":-65307,"cff_ln_rcv":-544796,"cff_ln_repay":575000,"cff_net":30204,"net_increase":-89866,"at_beginning_of_year":108532,"at_end_of_year":18666},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1400,1400,false],["net_turnover_source","gross_profit_calc",1400,-1400,true],["gross_profit_calc","selling_exp",1326,1326,false],["gross_profit_calc","admin_exp",15718,15718,false],["gross_profit_calc","ebit_calc",18444,-18444,true]]}},"financial_ratios":{"current_ratio":{"value":0.3285652362375379},"quick_ratio":{"value":0.3285652362375379},"roa":{"value":-0.03071924358728064},"roe":{"value":-0.03399452804377565},"debt_to_equity":{"value":0.106619957851148,"negative_equity":false},"interest_coverage":{"value":-89.1421568627451},"altman_z_score":{"value":4.5638494089091886},"roce":{"value":-0.03361740673642179}},"source_ids":{"financial_statement_id":"1990501","income_statement_id":"1990501","balance_sheet_id":"1990501","cash_flow_statement_id":"1990501"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":1419,"gross_prof":-1419,"sell_exp":1326,"admin_exp":14051,"oth_op_rev":766,"interest_expenses":13565,"income_before_income_taxes":-29595,"provision_for_income_taxes":2150,"income_after_income_taxes":-31745,"net_income":-31745},"balance_data":{"cash":108532,"accounts_receivable":7545,"cur_assets":116077,"fixed_assets":514199,"intangible_assets":238,"non_cur_assets":514437,"assets":630514,"cur_liab":44920,"non_cur_liab":601265,"equity":-15671,"equities":630514},"cash_flow_data":{"cfo_im_ebt":-29595,"cfo_im_ebwc":-18100,"cfo_im_op":17810,"cfo_im_int":-13565,"cfo_im_tax":-2150,"cfo_im_net":4245,"cfi_acq_fa":-34025,"cff_ln_rcv":93565,"cff_net":93565,"net_increase":63785,"at_beginning_of_year":44747,"at_end_of_year":108532},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1419,1419,false],["net_turnover_source","gross_profit_calc",1419,-1419,true],["gross_profit_calc","selling_exp",1326,1326,false],["gross_profit_calc","admin_exp",14051,14051,false],["gross_profit_calc","ebit_calc",16796,-16796,true]]}},"financial_ratios":{"current_ratio":{"value":2.5840828138913623},"quick_ratio":{"value":2.5840828138913623},"roa":{"value":-0.0503478114681038},"roe":{"value":2.0257162912385938},"debt_to_equity":{"value":-41.23444579158956,"negative_equity":true},"interest_coverage":{"value":-1.1817176557316624},"altman_z_score":{"value":-0.02931128974025682},"roce":{"value":-0.02737391435021534}},"source_ids":{"financial_statement_id":"1873838","income_statement_id":"1873838","balance_sheet_id":"1873838","cash_flow_statement_id":"1873838"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":1233,"gross_prof":-1233,"sell_exp":706,"admin_exp":12774,"interest_expenses":11177,"income_before_income_taxes":-25890,"income_after_income_taxes":-25890,"net_income":-25890},"balance_data":{"cash":44747,"accounts_receivable":291,"cur_assets":45038,"fixed_assets":480174,"intangible_assets":318,"non_cur_assets":480492,"assets":525530,"cur_liab":1756,"non_cur_liab":507700,"equity":16074,"equities":525530},"cash_flow_data":{"cfo_im_ebt":-25890,"cfo_im_ebwc":-14634,"cfo_im_op":-14225,"cfo_im_int":-11177,"cfo_im_net":-25402,"cfi_acq_fa":-394634,"cff_ln_rcv":311177,"cff_net":311177,"net_increase":-108859,"at_beginning_of_year":153606,"at_end_of_year":44747},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1233,1233,false],["net_turnover_source","gross_profit_calc",1233,-1233,true],["gross_profit_calc","selling_exp",706,706,false],["gross_profit_calc","admin_exp",12774,12774,false],["gross_profit_calc","ebit_calc",14713,-14713,true]]}},"financial_ratios":{"current_ratio":{"value":25.648063781321184},"quick_ratio":{"value":25.648063781321184},"roa":{"value":-0.049264551976100315},"roe":{"value":-1.610675625233296},"debt_to_equity":{"value":31.694413338310316,"negative_equity":false},"interest_coverage":{"value":-1.316363961707077},"altman_z_score":{"value":0.011224223854824274},"roce":{"value":-0.028090359582568055}},"source_ids":{"financial_statement_id":"1708619","income_statement_id":"1708619","balance_sheet_id":"1708619","cash_flow_statement_id":"1708619"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":600,"gross_prof":-600,"admin_exp":5913,"interest_expenses":1523,"income_before_income_taxes":-8036,"income_after_income_taxes":-8036,"net_income":-8036},"balance_data":{"cash":153606,"accounts_receivable":104,"cur_assets":153710,"fixed_assets":85540,"intangible_assets":397,"non_cur_assets":85937,"assets":239647,"cur_liab":1160,"non_cur_liab":196523,"equity":41964,"equities":239647},"cash_flow_data":{"cfo_im_ebt":-8036,"cfo_im_ebwc":-6513,"cfo_im_op":-3934,"cfo_im_int":-1523,"cfo_im_net":-5457,"cfi_acq_fa":-85937,"cff_iss_cap":50000,"cff_ln_rcv":195000,"cff_net":245000,"net_increase":153606,"at_end_of_year":153606},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",600,600,false],["net_turnover_source","gross_profit_calc",600,-600,true],["gross_profit_calc","admin_exp",5913,5913,false],["gross_profit_calc","ebit_calc",6513,-6513,true],["ebit_calc","ebt_calc",6513,-6513,true]]}},"financial_ratios":{"current_ratio":{"value":132.50862068965517},"quick_ratio":{"value":132.50862068965517},"roa":{"value":-0.03353265427900203},"roe":{"value":-0.19149747402535508},"debt_to_equity":{"value":4.710775903155085,"negative_equity":false},"interest_coverage":{"value":-4.276428102429415},"altman_z_score":{"value":0.6094474097271446},"roce":{"value":-0.027309664677739248}},"source_ids":{"financial_statement_id":"1398517","income_statement_id":"1398517","balance_sheet_id":"1398517","cash_flow_statement_id":"1398517"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 16.07.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 22.09.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -12.13","2.66","4.33",3,"352.82","~ 315.78"],[2023,"5.34","2.14","3.48",3,"283.56","~ 253.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.53","0.61","0.92",2,"***","***"],["2026. gada 1. ceturksnis","1.26","0.55","0.82",2,"***","***"],["2025. gada 4. ceturksnis","1.31","0.55","0.82",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.33,"employees":3,"gross_salary_raw":352.8242234607738,"gross_salary_formatted":"352.82","net_salary_formatted":"~ 315.78","vsaoi_employee_part":"37.05","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.33,"employees":3,"gross_salary_raw":352.8242234607738,"gross_salary_formatted":"352.82","net_salary_formatted":"~ 315.78","vsaoi_employee_part":"37.05","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2022,2,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"],[2025,2,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV95ZZZ40203325891","K","SIA","2021-06-14","2026-09-21","R","Rīga, Dzelzavas iela 117",1021,105457088,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","43603081884","2026-09-21"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta"," -12.13","2.66","4.33",3],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","5.34","2.14","3.48",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 16.07.2021 ","nav","nav"," 22.09.2026 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","1.31","0.00","0.06","0.55","0.82","2"],["2026. gada 1. ceturksnis","1.26","0.00","0.11","0.55","0.82","2"],["2026. gada 2. ceturksnis","1.53","0.0","0.0","0.61","0.92","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","provision_for_income_taxes"],"data":[[0,600,-600,5913,1523,-8036,-8036,-8036,null,null,null],[0,1233,-1233,12774,11177,-25890,-25890,-25890,706,null,null],[0,1419,-1419,14051,13565,-29595,-31745,-31745,1326,766,2150],[0,1400,-1400,15718,204,-18389,-18389,-18389,1326,259,null],[0,1400,-1400,12233,1193,-15889,-15889,-15889,1322,259,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[153606,104,153710,85540,397,85937,239647,1160,196523,41964,239647],[44747,291,45038,480174,318,480492,525530,1756,507700,16074,525530],[108532,7545,116077,514199,238,514437,630514,44920,601265,-15671,630514],[18666,284,18950,579506,159,579665,598615,57675,null,540940,598615],[4165,272,4437,579506,80,579586,584023,58972,null,525051,584023]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cff_iss_cap","cff_ln_rcv","cff_net","net_increase","at_end_of_year","at_beginning_of_year","cfo_im_tax","cff_ln_repay"],"data":[[-8036,-6513,-3934,-1523,-5457,-85937,50000,195000,245000,153606,153606,null,null,null],[-25890,-14634,-14225,-11177,-25402,-394634,null,311177,311177,-108859,44747,153606,null,null],[-29595,-18100,17810,-13565,4245,-34025,null,93565,93565,63785,108532,44747,-2150,null],[-18389,-18106,-54559,-204,-54763,-65307,null,-544796,30204,-89866,18666,108532,null,575000],[-15889,-14617,-13308,-1193,-14501,null,null,null,null,-14501,4165,18666,null,null]]}}}