{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203325995","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203325995"},"registration_number":"40203325995","company_name":"SIA AUSS MEDIA","company_type":"SIA","registered_date":"2021-06-15","area_of_activity":{"nace_code":"9020","nace_description":"Izpildītājmāksla"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,230681,60089,122745,1,"EUR"],[2024,52915,-11469,59805,1,"EUR"],[2023,52836,-7189,67770,1,"EUR"],[2022,55740,-34319,71315,1,"EUR"],[2021,225595,97399,121958,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":230681,"cogs":121536,"gross_prof":109145,"admin_exp":42891,"other_interest_revenues":450,"interest_expenses":2206,"income_before_income_taxes":64498,"provision_for_income_taxes":4409,"income_after_income_taxes":60089,"net_income":60089},"balance_data":{"cash":50715,"accounts_receivable":37311,"cur_assets":88026,"fixed_assets":34719,"non_cur_assets":34719,"assets":122745,"cur_liab":32296,"equity":90449,"equities":122745},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",121536,121536,false],["net_turnover_source","gross_profit_calc",109145,109145,false],["gross_profit_calc","admin_exp",42891,42891,false],["gross_profit_calc","ebit_calc",66254,66254,false],["ebit_calc","ebt_calc",66254,66254,false]]}},"financial_ratios":{"current_ratio":{"value":2.7256006935843446},"quick_ratio":{"value":2.7256006935843446},"net_profit_margin":{"value":0.26048525886397234},"roa":{"value":0.48954336225508166},"roe":{"value":0.6643412309699389},"debt_to_equity":{"value":0.3570630963305288,"negative_equity":false},"interest_coverage":{"value":30.237533998186763},"asset_turnover":{"value":1.8793515010794737},"altman_z_score":{"value":5.689991800125792},"roce":{"value":0.7374763678979315}},"source_ids":{"financial_statement_id":"2257012","income_statement_id":"2257012","balance_sheet_id":"2257012"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":52915,"cogs":42658,"gross_prof":10257,"admin_exp":15717,"other_interest_revenues":450,"interest_expenses":5654,"income_before_income_taxes":-10664,"provision_for_income_taxes":805,"income_after_income_taxes":-11469,"net_income":-11469},"balance_data":{"cash":10,"accounts_receivable":19023,"cur_assets":19033,"fixed_assets":40772,"non_cur_assets":40772,"assets":59805,"cur_liab":12583,"equity":47222,"equities":59805},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42658,42658,false],["net_turnover_source","gross_profit_calc",10257,10257,false],["gross_profit_calc","admin_exp",15717,15717,false],["gross_profit_calc","ebit_calc",5460,-5460,true],["ebit_calc","ebt_calc",5460,-5460,true]]}},"financial_ratios":{"current_ratio":{"value":1.5125963601684813},"quick_ratio":{"value":1.5125963601684813},"net_profit_margin":{"value":-0.2167438344514788},"roa":{"value":-0.19177326310509155},"roe":{"value":-0.242874084113337},"debt_to_equity":{"value":0.2664647833636864,"negative_equity":false},"interest_coverage":{"value":-0.8860983374602052},"asset_turnover":{"value":0.8847922414513837},"altman_z_score":{"value":2.945055144379901},"roce":{"value":-0.1060946169158443}},"source_ids":{"financial_statement_id":"2070970","income_statement_id":"2070970","balance_sheet_id":"2070970"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":52836,"cogs":41220,"gross_prof":11616,"sell_exp":750,"admin_exp":14849,"other_interest_revenues":451,"interest_expenses":3518,"income_before_income_taxes":-7050,"provision_for_income_taxes":139,"income_after_income_taxes":-7189,"net_income":-7189},"balance_data":{"cash":6,"accounts_receivable":19260,"cur_assets":19266,"fixed_assets":48504,"non_cur_assets":48504,"assets":67770,"cur_liab":9079,"equity":58691,"equities":67770},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41220,41220,false],["net_turnover_source","gross_profit_calc",11616,11616,false],["gross_profit_calc","selling_exp",750,750,false],["gross_profit_calc","admin_exp",14849,14849,false],["gross_profit_calc","ebit_calc",3983,-3983,true]]}},"financial_ratios":{"current_ratio":{"value":2.122039872232625},"quick_ratio":{"value":2.122039872232625},"net_profit_margin":{"value":-0.13606253312135666},"roa":{"value":-0.10607938615906744},"roe":{"value":-0.12248896764410216},"debt_to_equity":{"value":0.15469151999454772,"negative_equity":false},"interest_coverage":{"value":-1.0039795338260376},"asset_turnover":{"value":0.7796370075254537},"altman_z_score":{"value":4.17253646734061},"roce":{"value":-0.060179584604113066}},"source_ids":{"financial_statement_id":"1888138","income_statement_id":"1888138","balance_sheet_id":"1888138"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":55740,"cogs":59079,"gross_prof":-3339,"sell_exp":6521,"admin_exp":21905,"other_interest_revenues":593,"interest_expenses":3049,"income_before_income_taxes":-34221,"provision_for_income_taxes":98,"income_after_income_taxes":-34319,"net_income":-34319},"balance_data":{"cash":796,"accounts_receivable":20220,"cur_assets":21016,"fixed_assets":50299,"non_cur_assets":50299,"assets":71315,"cur_liab":5435,"equity":65880,"equities":71315},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59079,59079,false],["net_turnover_source","gross_profit_calc",3339,-3339,true],["gross_profit_calc","selling_exp",6521,6521,false],["gross_profit_calc","admin_exp",21905,21905,false],["gross_profit_calc","ebit_calc",31765,-31765,true]]}},"financial_ratios":{"current_ratio":{"value":3.866789328426863},"quick_ratio":{"value":3.866789328426863},"net_profit_margin":{"value":-0.6156978830283459},"roa":{"value":-0.4812311575404894},"roe":{"value":-0.5209319975713418},"debt_to_equity":{"value":0.08249848208864602,"negative_equity":false},"interest_coverage":{"value":-10.223679895047557},"asset_turnover":{"value":0.7816027483699082},"altman_z_score":{"value":5.452063588607265},"roce":{"value":-0.4731633272616879}},"source_ids":{"financial_statement_id":"1745707","income_statement_id":"1745707","balance_sheet_id":"1745707"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":225595,"cogs":35197,"gross_prof":190398,"sell_exp":4772,"admin_exp":10244,"other_interest_revenues":62,"interest_expenses":3045,"income_before_income_taxes":172399,"provision_for_income_taxes":15000,"income_after_income_taxes":157399,"extra_dividends":60000,"net_income":97399},"balance_data":{"cash":48212,"accounts_receivable":17620,"cur_assets":65832,"fixed_assets":56126,"non_cur_assets":56126,"assets":121958,"cur_liab":21759,"equity":100199,"equities":121958},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35197,35197,false],["net_turnover_source","gross_profit_calc",190398,190398,false],["gross_profit_calc","selling_exp",4772,4772,false],["gross_profit_calc","admin_exp",10244,10244,false],["gross_profit_calc","ebit_calc",175382,175382,false]]}},"financial_ratios":{"current_ratio":{"value":3.025506686888184},"quick_ratio":{"value":3.025506686888184},"net_profit_margin":{"value":0.4317427247944325},"roa":{"value":0.7986273963167648},"roe":{"value":0.9720556093374185},"debt_to_equity":{"value":0.217157855866825,"negative_equity":false},"interest_coverage":{"value":57.617077175697865},"asset_turnover":{"value":1.849776152445924},"altman_z_score":{"value":9.2047538224476},"roce":{"value":1.750955598359265}},"source_ids":{"financial_statement_id":"1379841","income_statement_id":"1379841","balance_sheet_id":"1379841"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.11.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.43","1.62","2.63",1,"***","***"],[2023,"4.74","1.35","2.22",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-1.35","0.36","0.59",1,"***","***"],["2026. gada 1. ceturksnis","7.64","0.57","0.78",1,"***","***"],["2025. gada 4. ceturksnis","0.39","0.68","1.01",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-06-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-06-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV03ZZZ40203325995","K","SIA","2021-06-15","Rīga, Āraišu iela 34",1039,104419542,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9020  ","010094","Vidzemes priekšpilsēta","5.43","1.62","2.63",1],[2023,"sabiedrība ar ierobežotu atbildību","9001  ","010094","Vidzemes priekšpilsēta","4.74","1.35","2.22",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.11.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AUSS MEDIA SIA","2025. gada 4. ceturksnis","0.39","0.97","2.45","0.68","1.01","1"],["AUSS MEDIA SIA","2026. gada 1. ceturksnis","7.64","4.65","2.62","0.57","0.78","1"],["AUSS MEDIA SIA","2026. gada 2. ceturksnis","-1.35","0.51","2.81","0.36","0.59","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income"],"data":[[225595,35197,190398,4772,10244,62,3045,172399,15000,157399,60000,97399],[55740,59079,-3339,6521,21905,593,3049,-34221,98,-34319,null,-34319],[52836,41220,11616,750,14849,451,3518,-7050,139,-7189,null,-7189],[52915,42658,10257,null,15717,450,5654,-10664,805,-11469,null,-11469],[230681,121536,109145,null,42891,450,2206,64498,4409,60089,null,60089]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[48212,17620,65832,56126,56126,121958,21759,100199,121958],[796,20220,21016,50299,50299,71315,5435,65880,71315],[6,19260,19266,48504,48504,67770,9079,58691,67770],[10,19023,19033,40772,40772,59805,12583,47222,59805],[50715,37311,88026,34719,34719,122745,32296,90449,122745]]}}}