{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203326280","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203326280","company_name":"Sabiedrība ar ierobežotu atbildību FANTIK","company_type":"SIA","registered_date":"2021-06-16","area_of_activity":{"nace_code":"9329","nace_description":"Citur neklasificēta izklaides un atpūtas darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,17744,4344,13654,1,"EUR"],[2024,16089,3581,12036,1,"EUR"],[2023,15116,28,13313,0,"EUR"],[2022,11259,23,15072,0,"EUR"],[2021,48,-6137,15888,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17744,"cogs":10802,"gross_prof":6942,"admin_exp":2071,"oth_op_exp":454,"interest_expenses":73,"income_before_income_taxes":4344,"income_after_income_taxes":4344,"net_income":4344},"balance_data":{"cash":5095,"cur_assets":5095,"fixed_assets":8559,"non_cur_assets":8559,"assets":13654,"cur_liab":9015,"equity":4639,"equities":13654},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10802,10802,false],["net_turnover_source","gross_profit_calc",6942,6942,false],["gross_profit_calc","admin_exp",2071,2071,false],["gross_profit_calc","other_op_exp_exp",454,454,false],["gross_profit_calc","ebit_calc",4417,4417,false]]}},"financial_ratios":{"current_ratio":{"value":0.5651691625069329},"quick_ratio":{"value":0.5651691625069329},"net_profit_margin":{"value":0.2448151487826871},"roa":{"value":0.31814852790391096},"roe":{"value":0.9364087087734425},"debt_to_equity":{"value":1.943306747143781,"negative_equity":false},"interest_coverage":{"value":60.50684931506849},"asset_turnover":{"value":1.2995459206093452},"altman_z_score":{"value":2.600096281598927},"roce":{"value":0.9521448588057772}},"source_ids":{"financial_statement_id":"2138953","income_statement_id":"2138953","balance_sheet_id":"2138953"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16089,"cogs":10245,"gross_prof":5844,"admin_exp":1223,"oth_op_exp":687,"interest_expenses":353,"income_before_income_taxes":3581,"income_after_income_taxes":3581,"net_income":3581},"balance_data":{"cash":2030,"cur_assets":2030,"fixed_assets":10006,"non_cur_assets":10006,"assets":12036,"cur_liab":11741,"equity":295,"equities":12036},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10245,10245,false],["net_turnover_source","gross_profit_calc",5844,5844,false],["gross_profit_calc","admin_exp",1223,1223,false],["gross_profit_calc","other_op_exp_exp",687,687,false],["gross_profit_calc","ebit_calc",3934,3934,false]]}},"financial_ratios":{"current_ratio":{"value":0.17289839025636658},"quick_ratio":{"value":0.17289839025636658},"net_profit_margin":{"value":0.2225744297346013},"roa":{"value":0.2975240943835161},"roe":{"value":12.138983050847457},"debt_to_equity":{"value":39.8,"negative_equity":false},"interest_coverage":{"value":11.144475920679886},"asset_turnover":{"value":1.336739780658026},"altman_z_score":{"value":1.8024136810673506},"roce":{"value":13.335593220338984}},"source_ids":{"financial_statement_id":"1968126","income_statement_id":"1968126","balance_sheet_id":"1968126"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":15116,"cogs":11079,"gross_prof":4037,"admin_exp":1360,"oth_op_exp":2004,"interest_expenses":645,"income_before_income_taxes":28,"income_after_income_taxes":28,"net_income":28},"balance_data":{"cash":1861,"cur_assets":1861,"fixed_assets":11452,"non_cur_assets":11452,"assets":13313,"cur_liab":13608,"non_cur_liab":2991,"equity":-3286,"equities":13313},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11079,11079,false],["net_turnover_source","gross_profit_calc",4037,4037,false],["gross_profit_calc","admin_exp",1360,1360,false],["gross_profit_calc","other_op_exp_exp",2004,2004,false],["gross_profit_calc","ebit_calc",673,673,false]]}},"financial_ratios":{"current_ratio":{"value":0.1367577895355673},"quick_ratio":{"value":0.1367577895355673},"net_profit_margin":{"value":0.0018523418893887271},"roa":{"value":0.0021032073912716893},"roe":{"value":-0.00852099817407182},"debt_to_equity":{"value":-5.051430310407791,"negative_equity":true},"interest_coverage":{"value":1.0434108527131782},"asset_turnover":{"value":1.1354315330879592},"altman_z_score":{"value":0.36535955132951337},"roce":{"value":-2.2813559322033896}},"source_ids":{"financial_statement_id":"1785269","income_statement_id":"1785269","balance_sheet_id":"1785269"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":11259,"cogs":6994,"gross_prof":4265,"admin_exp":1204,"oth_op_exp":2102,"interest_expenses":936,"income_before_income_taxes":23,"income_after_income_taxes":23,"net_income":23},"balance_data":{"cash":1406,"accounts_receivable":767,"cur_assets":2173,"fixed_assets":12899,"non_cur_assets":12899,"assets":15072,"cur_liab":10895,"non_cur_liab":7491,"equity":-3314,"equities":15072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6994,6994,false],["net_turnover_source","gross_profit_calc",4265,4265,false],["gross_profit_calc","admin_exp",1204,1204,false],["gross_profit_calc","other_op_exp_exp",2102,2102,false],["gross_profit_calc","ebit_calc",959,959,false]]}},"financial_ratios":{"current_ratio":{"value":0.19944928866452502},"quick_ratio":{"value":0.19944928866452502},"net_profit_margin":{"value":0.0020428101962874146},"roa":{"value":0.0015260084925690022},"roe":{"value":-0.006940253470126735},"debt_to_equity":{"value":-5.547978273989137,"negative_equity":true},"interest_coverage":{"value":1.0245726495726495},"asset_turnover":{"value":0.7470143312101911},"altman_z_score":{"value":0.2663524136611721},"roce":{"value":0.22959061527412017}},"source_ids":{"financial_statement_id":"1438981","income_statement_id":"1438981","balance_sheet_id":"1438981"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":48,"cogs":2867,"gross_prof":-2819,"admin_exp":1099,"oth_op_rev":19,"oth_op_exp":1887,"interest_expenses":351,"income_before_income_taxes":-6137,"income_after_income_taxes":-6137,"net_income":-6137},"balance_data":{"cash":1330,"accounts_receivable":212,"cur_assets":1542,"fixed_assets":14346,"non_cur_assets":14346,"assets":15888,"cur_liab":7234,"non_cur_liab":11991,"equity":-3337,"equities":15888},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2867,2867,false],["net_turnover_source","gross_profit_calc",2819,-2819,true],["gross_profit_calc","admin_exp",1099,1099,false],["gross_profit_calc","other_op_exp_exp",1887,1887,false],["gross_profit_calc","ebit_calc",5805,-5805,true]]}},"financial_ratios":{"current_ratio":{"value":0.21316007741222007},"quick_ratio":{"value":0.21316007741222007},"net_profit_margin":{"value":-127.85416666666667},"roa":{"value":-0.38626636455186303},"roe":{"value":1.8390770152831886},"debt_to_equity":{"value":-5.761162721006892,"negative_equity":true},"interest_coverage":{"value":-16.484330484330485},"asset_turnover":{"value":0.0030211480362537764},"altman_z_score":{"value":-1.6361447124180055},"roce":{"value":-0.6685925583545181}},"source_ids":{"financial_statement_id":"1306335","income_statement_id":"1306335","balance_sheet_id":"1306335"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.08.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.71","0.15","0.25",1,"***","***"],[2023,"1.13","0.10","0.16",1,"***","***"],[2022,"0.67","0.12","0.20",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 2. ceturksnis","1.34","0.2","0.0","—","—",null],["2026. gada 1. ceturksnis","0.51","0.08","0.00","—","—",1],["2025. gada 4. ceturksnis","0.20","0.05","0.00","—","—",1]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-06-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2022,0,"EUR"],[2023,0,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-06-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV68ZZZ40203326280","K","SIA","2021-06-16","Bauskas nov., Ceraukstes pag., Mūsa, Līvānu iela 15",3901,104883290,100015758,"0400250"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9329  ","025420","Ceraukstes pag.","1.71","0.15","0.25",1],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","025420","Ceraukstes pag.","1.13","0.10","0.16",1],[2022,"sabiedrība ar ierobežotu atbildību","9329  ","025420","Ceraukstes pag.","0.67","0.12","0.20",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.08.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FANTIK SIA","2025. gada 4. ceturksnis","0.20","0.15","0.00","0.05","0.00","1"],["FANTIK SIA","2026. gada 1. ceturksnis","0.51","0.43","0.00","0.08","0.00","1"],["FANTIK SIA","2026. gada 2. ceturksnis","1.34","1.14","0.0","0.2","0.0","0"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-05",88.21,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bf167223"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[48,2867,-2819,1099,19,1887,351,-6137,-6137,-6137],[11259,6994,4265,1204,null,2102,936,23,23,23],[15116,11079,4037,1360,null,2004,645,28,28,28],[16089,10245,5844,1223,null,687,353,3581,3581,3581],[17744,10802,6942,2071,null,454,73,4344,4344,4344]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1330,212,1542,14346,14346,15888,7234,11991,-3337,15888],[1406,767,2173,12899,12899,15072,10895,7491,-3314,15072],[1861,null,1861,11452,11452,13313,13608,2991,-3286,13313],[2030,null,2030,10006,10006,12036,11741,null,295,12036],[5095,null,5095,8559,8559,13654,9015,null,4639,13654]]}}}