{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203327708","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203327708"},"registration_number":"40203327708","company_name":"SIA \"Iluzionists Edžus\"","company_type":"SIA","registered_date":"2021-06-21","area_of_activity":{"nace_code":"9020","nace_description":"Izpildītājmāksla"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,175024,22768,93021,2,"EUR"],[2024,72894,18153,70253,1,"EUR"],[2023,101448,40581,52135,1,"EUR"],[2022,36350,2840,19462,1,"EUR"],[2021,16820,5879,10941,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":175024,"mat_exp":133481,"labour_exp":11515,"dep_exp":2645,"oth_op_exp":4615,"income_before_income_taxes":22768,"income_after_income_taxes":22768,"net_income":22768},"balance_data":{"cash":27283,"accounts_receivable":18486,"cur_assets":45769,"fixed_assets":47252,"non_cur_assets":47252,"assets":93021,"equity":93021,"equities":93021},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",175024,175024,false],["total_rev_calc","material_costs_exp",133481,133481,false],["total_rev_calc","labour_costs_exp",11515,11515,false],["total_rev_calc","other_op_costs_exp",4615,4615,false],["total_rev_calc","ebitda_calc",25413,25413,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.13008501691196636},"roa":{"value":0.2447619354769353},"roe":{"value":0.2447619354769353},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":1.8815536276754712},"altman_z_score":{"value":3.838050418722654},"roce":{"value":0.2447619354769353}},"source_ids":{"financial_statement_id":"2140886","income_statement_id":"2140886","balance_sheet_id":"2140886"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":72894,"mat_exp":43660,"labour_exp":7429,"oth_op_exp":3652,"income_before_income_taxes":18153,"income_after_income_taxes":18153,"net_income":18153},"balance_data":{"cash":37722,"accounts_receivable":8801,"cur_assets":46523,"fixed_assets":23730,"non_cur_assets":23730,"assets":70253,"equity":70253,"equities":70253},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",72894,72894,false],["total_rev_calc","material_costs_exp",43660,43660,false],["total_rev_calc","labour_costs_exp",7429,7429,false],["total_rev_calc","other_op_costs_exp",3652,3652,false],["total_rev_calc","ebitda_calc",18153,18153,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.24903284220923533},"roa":{"value":0.2583946593028056},"roe":{"value":0.2583946593028056},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":1.0375927006675871},"altman_z_score":{"value":3.16016205713635},"roce":{"value":0.2583946593028056}},"source_ids":{"financial_statement_id":"2004071","income_statement_id":"2004071","balance_sheet_id":"2004071"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":101448,"mat_exp":45182,"labour_exp":9862,"oth_op_exp":5823,"income_before_income_taxes":40581,"income_after_income_taxes":40581,"net_income":40581},"balance_data":{"cash":41020,"accounts_receivable":8385,"cur_assets":49405,"fixed_assets":2730,"non_cur_assets":2730,"assets":52135,"non_cur_liab":35,"equity":52100,"equities":52135},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",101448,101448,false],["total_rev_calc","material_costs_exp",45182,45182,false],["total_rev_calc","labour_costs_exp",9862,9862,false],["total_rev_calc","other_op_costs_exp",5823,5823,false],["total_rev_calc","ebitda_calc",40581,40581,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.4000177430801987},"roa":{"value":0.7783830440203319},"roe":{"value":0.7789059500959693},"debt_to_equity":{"value":0.000671785028790787,"negative_equity":false},"asset_turnover":{"value":1.9458712956746906},"altman_z_score":{"value":631.0863020235927},"roce":{"value":0.7783830440203319}},"source_ids":{"financial_statement_id":"1796333","income_statement_id":"1796333","balance_sheet_id":"1796333"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":36350,"mat_exp":15901,"labour_exp":10568,"oth_op_exp":7041,"income_before_income_taxes":2840,"income_after_income_taxes":2840,"net_income":2840},"balance_data":{"cash":16732,"cur_assets":16732,"fixed_assets":2730,"non_cur_assets":2730,"assets":19462,"cur_liab":7943,"equity":11519,"equities":19462},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",36350,36350,false],["total_rev_calc","material_costs_exp",15901,15901,false],["total_rev_calc","labour_costs_exp",10568,10568,false],["total_rev_calc","other_op_costs_exp",7041,7041,false],["total_rev_calc","ebitda_calc",2840,2840,false]]}},"financial_ratios":{"current_ratio":{"value":2.106508875739645},"quick_ratio":{"value":2.106508875739645},"net_profit_margin":{"value":0.0781292984869326},"roa":{"value":0.14592539307368205},"roe":{"value":0.24654917961628614},"debt_to_equity":{"value":0.6895563851028735,"negative_equity":false},"asset_turnover":{"value":1.8677422669818107},"altman_z_score":{"value":3.7515950053415343},"roce":{"value":0.24654917961628614}},"source_ids":{"financial_statement_id":"1718982","income_statement_id":"1718982","balance_sheet_id":"1718982"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16820,"cogs":5724,"gross_prof":11096,"sell_exp":2791,"admin_exp":2426,"income_before_income_taxes":5879,"income_after_income_taxes":5879,"net_income":5879},"balance_data":{"cash":8211,"cur_assets":8211,"fixed_assets":2730,"non_cur_assets":2730,"assets":10941,"cur_liab":2262,"equity":8679,"equities":10941},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5724,5724,false],["net_turnover_source","gross_profit_calc",11096,11096,false],["gross_profit_calc","selling_exp",2791,2791,false],["gross_profit_calc","admin_exp",2426,2426,false],["gross_profit_calc","ebit_calc",5879,5879,false]]}},"financial_ratios":{"current_ratio":{"value":3.629973474801061},"quick_ratio":{"value":3.629973474801061},"net_profit_margin":{"value":0.3495243757431629},"roa":{"value":0.5373366237089846},"roe":{"value":0.6773821868878903},"debt_to_equity":{"value":0.2606291047355686,"negative_equity":false},"asset_turnover":{"value":1.5373366237089845},"altman_z_score":{"value":5.876996698957054},"roce":{"value":0.6773821868878903}},"source_ids":{"financial_statement_id":"1323304","income_statement_id":"1323304","balance_sheet_id":"1323304"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.09.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.82","0.10","2.80",1,"***","***"],[2023,"5.14","0.06","3.08",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.4","0.0","1.25",2,"***","***"],["2026. gada 1. ceturksnis","0.47","0.00","1.44",2,"***","***"],["2025. gada 4. ceturksnis"," -1.51","0.00","0.70",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-06-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-06-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV21ZZZ40203327708","K","SIA","2021-06-21","Ogres nov., Ogre, Mālkalnes prospekts 9 - 22",5001,114295254,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9020  ","040010","Ogre","9.82","0.10","2.80",1],[2023,"sabiedrība ar ierobežotu atbildību","9001  ","040010","Ogre","5.14","0.06","3.08",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.09.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ILUZIONISTS EDŽUS SIA","2025. gada 4. ceturksnis"," -1.51","0.00","2.21","0.00","0.70","1"],["ILUZIONISTS EDŽUS SIA","2026. gada 1. ceturksnis","0.47","0.00","0.96","0.00","1.44","2"],["ILUZIONISTS EDŽUS SIA","2026. gada 2. ceturksnis","0.4","0.0","0.94","0.0","1.25","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","mat_exp","labour_exp","oth_op_exp","dep_exp"],"data":[[16820,5724,11096,2791,2426,5879,5879,5879,null,null,null,null],[36350,null,null,null,null,2840,2840,2840,15901,10568,7041,null],[101448,null,null,null,null,40581,40581,40581,45182,9862,5823,null],[72894,null,null,null,null,18153,18153,18153,43660,7429,3652,null],[175024,null,null,null,null,22768,22768,22768,133481,11515,4615,2645]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","accounts_receivable","non_cur_liab"],"data":[[8211,8211,2730,2730,10941,2262,8679,10941,null,null],[16732,16732,2730,2730,19462,7943,11519,19462,null,null],[41020,49405,2730,2730,52135,null,52100,52135,8385,35],[37722,46523,23730,23730,70253,null,70253,70253,8801,null],[27283,45769,47252,47252,93021,null,93021,93021,18486,null]]}}}