{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203328224","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203328224","company_name":"SIA \"Senioru māja\"","company_type":"SIA","registered_date":"2021-06-28","area_of_activity":{"nace_code":"8710","nace_description":"Aprūpes iestāžu ar medicīnisko aprūpi darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1255196,125696,422125,43,"EUR"],[2024,1269932,75028,385921,40,"EUR"],[2023,1069844,17635,245022,42,"EUR"],[2022,872610,30250,160350,39,"EUR"],[2021,403186,12550,140141,41,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":1255196,"cogs":890791,"gross_prof":364405,"admin_exp":207390,"oth_op_rev":2244,"oth_op_exp":4536,"interest_expenses":8820,"income_before_income_taxes":145903,"provision_for_income_taxes":20207,"income_after_income_taxes":125696,"net_income":125696},"balance_data":{"cash":3412,"accounts_receivable":266578,"inventories":1107,"cur_assets":271097,"fixed_assets":151028,"non_cur_assets":151028,"assets":422125,"cur_liab":234206,"non_cur_liab":59423,"equity":128496,"equities":422125},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",890791,890791,false],["net_turnover_source","gross_profit_calc",364405,364405,false],["gross_profit_calc","admin_exp",207390,207390,false],["gross_profit_calc","other_op_exp_exp",4536,4536,false],["gross_profit_calc","ebit_calc",152479,152479,false]]}},"financial_ratios":{"current_ratio":{"value":1.1575151789450313},"quick_ratio":{"value":1.1527885707454122},"net_profit_margin":{"value":0.10014053582070051},"roa":{"value":0.2977696180041457},"roe":{"value":0.9782094384260989},"debt_to_equity":{"value":2.2851217158510773,"negative_equity":false},"interest_coverage":{"value":17.54229024943311},"asset_turnover":{"value":2.973517323067812},"altman_z_score":{"value":4.610678142159777},"roce":{"value":0.823349421825361}},"source_ids":{"financial_statement_id":"2220702","income_statement_id":"2220702","balance_sheet_id":"2220702"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":1269932,"cogs":853437,"gross_prof":416495,"admin_exp":191837,"oth_op_rev":2670,"oth_op_exp":17373,"interest_expenses":8765,"income_before_income_taxes":201190,"provision_for_income_taxes":26162,"income_after_income_taxes":175028,"extra_dividends":100000,"net_income":75028},"balance_data":{"cash":5876,"accounts_receivable":204839,"inventories":1071,"cur_assets":211786,"fixed_assets":174135,"non_cur_assets":174135,"assets":385921,"cur_liab":225685,"non_cur_liab":83561,"equity":76675,"equities":385921},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",853437,853437,false],["net_turnover_source","gross_profit_calc",416495,416495,false],["gross_profit_calc","admin_exp",191837,191837,false],["gross_profit_calc","other_op_exp_exp",17373,17373,false],["gross_profit_calc","ebit_calc",207285,207285,false]]}},"financial_ratios":{"current_ratio":{"value":0.9384141613310588},"quick_ratio":{"value":0.9336686089017879},"net_profit_margin":{"value":0.059080328710513635},"roa":{"value":0.19441284615245089},"roe":{"value":0.9785197261167264},"debt_to_equity":{"value":4.033205086403652,"negative_equity":false},"interest_coverage":{"value":23.95379349686252},"asset_turnover":{"value":3.2906527501742584},"altman_z_score":{"value":5.2209870821415505},"roce":{"value":1.3102860780348986}},"source_ids":{"financial_statement_id":"2032986","income_statement_id":"2032986","balance_sheet_id":"2032986"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":1069844,"cogs":760245,"gross_prof":309599,"admin_exp":181624,"oth_op_rev":7281,"oth_op_exp":106904,"interest_expenses":3029,"income_before_income_taxes":25323,"provision_for_income_taxes":7688,"income_after_income_taxes":17635,"net_income":17635},"balance_data":{"cash":362,"accounts_receivable":128625,"inventories":907,"cur_assets":129894,"fixed_assets":115128,"non_cur_assets":115128,"assets":245022,"cur_liab":187806,"non_cur_liab":55569,"equity":1647,"equities":245022},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",760245,760245,false],["net_turnover_source","gross_profit_calc",309599,309599,false],["gross_profit_calc","admin_exp",181624,181624,false],["gross_profit_calc","other_op_exp_exp",106904,106904,false],["gross_profit_calc","ebit_calc",21071,21071,false]]}},"financial_ratios":{"current_ratio":{"value":0.6916392447525638},"quick_ratio":{"value":0.686809793084353},"net_profit_margin":{"value":0.01648371164394061},"roa":{"value":0.07197312894352344},"roe":{"value":10.707346690953248},"debt_to_equity":{"value":147.7686703096539,"negative_equity":false},"interest_coverage":{"value":9.360184879498185},"asset_turnover":{"value":4.366318126535576},"altman_z_score":{"value":4.556172516083742},"roce":{"value":0.4955257270693512}},"source_ids":{"financial_statement_id":"1943187","income_statement_id":"1943187","balance_sheet_id":"1943187"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":872610,"cogs":659614,"gross_prof":212996,"admin_exp":202237,"oth_op_rev":31345,"oth_op_exp":8854,"income_before_income_taxes":33250,"provision_for_income_taxes":3000,"income_after_income_taxes":30250,"net_income":30250},"balance_data":{"cash":6786,"accounts_receivable":133147,"cur_assets":139933,"fixed_assets":20417,"non_cur_assets":20417,"assets":160350,"cur_liab":126750,"equity":33600,"equities":160350},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",659614,659614,false],["net_turnover_source","gross_profit_calc",212996,212996,false],["gross_profit_calc","admin_exp",202237,202237,false],["gross_profit_calc","other_op_exp_exp",8854,8854,false],["gross_profit_calc","ebit_calc",1905,1905,false]]}},"financial_ratios":{"current_ratio":{"value":1.104007889546351},"quick_ratio":{"value":1.104007889546351},"net_profit_margin":{"value":0.034666116592750484},"roa":{"value":0.1886498285001559},"roe":{"value":0.9002976190476191},"debt_to_equity":{"value":3.7723214285714284,"negative_equity":false},"asset_turnover":{"value":5.441908325537886},"altman_z_score":{"value":6.423055026781284},"roce":{"value":0.9895833333333334}},"source_ids":{"financial_statement_id":"1772931","income_statement_id":"1772931","balance_sheet_id":"1772931"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":403186,"cogs":315167,"gross_prof":88019,"admin_exp":84584,"oth_op_rev":10846,"oth_op_exp":1731,"income_before_income_taxes":12550,"income_after_income_taxes":12550,"net_income":12550},"balance_data":{"cash":6185,"accounts_receivable":101824,"cur_assets":108009,"fixed_assets":32132,"non_cur_assets":32132,"assets":140141,"cur_liab":124791,"equity":15350,"equities":140141},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",315167,315167,false],["net_turnover_source","gross_profit_calc",88019,88019,false],["gross_profit_calc","admin_exp",84584,84584,false],["gross_profit_calc","other_op_exp_exp",1731,1731,false],["gross_profit_calc","ebit_calc",1704,1704,false]]}},"financial_ratios":{"current_ratio":{"value":0.8655191480154819},"quick_ratio":{"value":0.8655191480154819},"net_profit_margin":{"value":0.031127072864633197},"roa":{"value":0.08955266481614944},"roe":{"value":0.8175895765472313},"debt_to_equity":{"value":8.12970684039088,"negative_equity":false},"asset_turnover":{"value":2.8770024475349825},"altman_z_score":{"value":3.208063675336285},"roce":{"value":0.8175895765472313}},"source_ids":{"financial_statement_id":"1421317","income_statement_id":"1421317","balance_sheet_id":"1421317"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"233.90","64.88","164.69",40,"1 006.47","~ 781.67"],[2023,"209.50","52.14","150.35",42,"875.08","~ 697.70"],[2022,"188.50","49.07","139.23",39,"872.69","~ 657.58"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","60.1","9.71","32.3",45,"701.85","~ 608.22"],["2026. gada 1. ceturksnis","108.90","19.09","61.07",44,"1 357.15","~ 1 045.16"],["2025. gada 4. ceturksnis","58.10","13.64","44.41",44,"986.92","~ 788.10"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":164.69,"employees":40,"gross_salary_raw":1006.4657279749682,"gross_salary_formatted":"1 006.47","net_salary_formatted":"~ 781.67","vsaoi_employee_part":"105.68","non_taxable_minimum":"305.20","iin_part":"119.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":164.69,"employees":40,"gross_salary_raw":1006.4657279749682,"gross_salary_formatted":"1 006.47","net_salary_formatted":"~ 781.67","vsaoi_employee_part":"105.68","non_taxable_minimum":"305.20","iin_part":"119.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-12-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,41,"EUR"],[2022,39,"EUR"],[2023,42,"EUR"],[2024,40,"EUR"],[2025,43,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-06-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV57ZZZ40203328224","K","SIA","2021-06-28","Valmieras nov., Rūjiena, Liepu iela 11 - 2",4240,114852257,100016647,100003751,"0961615"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","44103039174","2023-12-22"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8710  ","054210","Rūjiena","233.90","64.88","164.69",40],[2023,"sabiedrība ar ierobežotu atbildību","8710  ","054210","Rūjiena","209.50","52.14","150.35",42],[2022,"sabiedrība ar ierobežotu atbildību","8710  ","054210","Rūjiena","188.50","49.07","139.23",39]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SENIORU MĀJA SIA","2025. gada 4. ceturksnis","58.10","0.00","0.00","13.64","44.41","44"],["SENIORU MĀJA SIA","2026. gada 1. ceturksnis","108.90","0.00","0.00","19.09","61.07","44"],["SENIORU MĀJA SIA","2026. gada 2. ceturksnis","60.1","0.0","0.0","9.71","32.3","45"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-08-16",6533.33,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","a96d7ea1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","interest_expenses","extra_dividends"],"data":[[403186,315167,88019,84584,10846,1731,12550,12550,12550,null,null,null],[872610,659614,212996,202237,31345,8854,33250,30250,30250,3000,null,null],[1069844,760245,309599,181624,7281,106904,25323,17635,17635,7688,3029,null],[1269932,853437,416495,191837,2670,17373,201190,175028,75028,26162,8765,100000],[1255196,890791,364405,207390,2244,4536,145903,125696,125696,20207,8820,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[6185,101824,108009,32132,32132,140141,124791,15350,140141,null,null],[6786,133147,139933,20417,20417,160350,126750,33600,160350,null,null],[362,128625,129894,115128,115128,245022,187806,1647,245022,907,55569],[5876,204839,211786,174135,174135,385921,225685,76675,385921,1071,83561],[3412,266578,271097,151028,151028,422125,234206,128496,422125,1107,59423]]}}}