{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203328949","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203328949"},"registration_number":"40203328949","company_name":"BlackSmith Consulting SIA","company_type":"SIA","registered_date":"2021-07-01","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,259500,98331,317926,2,"EUR"],[2023,600871,113372,237421,2,"EUR"],[2022,343041,52364,284296,3,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":259500,"labour_exp":6730,"oth_op_exp":154349,"interest_expenses":90,"income_before_income_taxes":98331,"income_after_income_taxes":98331,"net_income":98331},"balance_data":{"cash":34535,"accounts_receivable":272859,"cur_assets":307394,"fixed_assets":10532,"non_cur_assets":10532,"assets":317926,"cur_liab":22621,"non_cur_liab":28438,"equity":266867,"equities":317926},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",259500,259500,false],["total_rev_calc","labour_costs_exp",6730,6730,false],["total_rev_calc","other_op_costs_exp",154349,154349,false],["total_rev_calc","ebitda_calc",98421,98421,false],["ebitda_calc","ebit_calc",98421,98421,false]]}},"financial_ratios":{"current_ratio":{"value":13.588877591618408},"quick_ratio":{"value":13.588877591618408},"net_profit_margin":{"value":0.3789248554913295},"roa":{"value":0.3092889540333285},"roe":{"value":0.3684644410886322},"debt_to_equity":{"value":0.19132751520420285,"negative_equity":false},"interest_coverage":{"value":1093.5666666666666},"asset_turnover":{"value":0.8162276756226292},"altman_z_score":{"value":5.32482779223524},"roce":{"value":0.3332859247218977}},"source_ids":{"financial_statement_id":"2070261","income_statement_id":"2070261","balance_sheet_id":"2070261"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":600871,"labour_exp":34921,"oth_op_exp":451971,"interest_expenses":607,"income_before_income_taxes":113372,"income_after_income_taxes":113372,"net_income":113372},"balance_data":{"cash":31442,"accounts_receivable":191541,"cur_assets":222983,"fixed_assets":14438,"non_cur_assets":14438,"assets":237421,"cur_liab":26537,"non_cur_liab":42348,"equity":168536,"equities":237421},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",600871,600871,false],["total_rev_calc","labour_costs_exp",34921,34921,false],["total_rev_calc","other_op_costs_exp",451971,451971,false],["total_rev_calc","ebitda_calc",113979,113979,false],["ebitda_calc","ebit_calc",113979,113979,false]]}},"financial_ratios":{"current_ratio":{"value":8.402720729547424},"quick_ratio":{"value":8.402720729547424},"net_profit_margin":{"value":0.1886794336887618},"roa":{"value":0.4775146259176737},"roe":{"value":0.6726871410262496},"debt_to_equity":{"value":0.40872573218778185,"negative_equity":false},"interest_coverage":{"value":187.77429983525536},"asset_turnover":{"value":2.530824990207269},"altman_z_score":{"value":6.2394387717554345},"roce":{"value":0.5404819711310483}},"source_ids":{"financial_statement_id":"1928162","income_statement_id":"1928162","balance_sheet_id":"1928162"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":343041,"labour_exp":53710,"oth_op_exp":233803,"interest_expenses":172,"income_before_income_taxes":55356,"provision_for_income_taxes":2992,"income_after_income_taxes":52364,"net_income":52364},"balance_data":{"cash":37577,"accounts_receivable":235502,"cur_assets":273079,"fixed_assets":11217,"non_cur_assets":11217,"assets":284296,"cur_liab":8962,"non_cur_liab":220170,"equity":55164,"equities":284296},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",343041,343041,false],["total_rev_calc","labour_costs_exp",53710,53710,false],["total_rev_calc","other_op_costs_exp",233803,233803,false],["total_rev_calc","ebitda_calc",55528,55528,false],["ebitda_calc","ebit_calc",55528,55528,false]]}},"financial_ratios":{"current_ratio":{"value":30.470765454139702},"quick_ratio":{"value":30.470765454139702},"net_profit_margin":{"value":0.1526464766602243},"roa":{"value":0.18418831077468553},"roe":{"value":0.9492422594445653},"debt_to_equity":{"value":4.153650931767094,"negative_equity":false},"interest_coverage":{"value":322.83720930232556},"asset_turnover":{"value":1.2066332273405183},"altman_z_score":{"value":2.742645153240185},"roce":{"value":0.20167505647686082}},"source_ids":{"financial_statement_id":"1756260","income_statement_id":"1756260","balance_sheet_id":"1756260"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"C","Skaidrojums":"Pārkāpumi saistību izpildē","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 03.12.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 26.06.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.00","0.28","0.68",3,"55.41","~ 49.59"],[2023,"29.69","3.45","9.65",4,"589.74","~ 515.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",3,"—","—"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",3,"—","—"],["2025. gada 4. ceturksnis","0.00","0.00","0.03",3,"9.78","~ 8.75"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.68,"employees":3,"gross_salary_raw":55.40888497767349,"gross_salary_formatted":"55.41","net_salary_formatted":"~ 49.59","vsaoi_employee_part":"5.82","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.68,"employees":3,"gross_salary_raw":55.40888497767349,"gross_salary_formatted":"55.41","net_salary_formatted":"~ 49.59","vsaoi_employee_part":"5.82","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-03-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,3,"EUR"],[2023,2,"EUR"],[2024,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-06-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV76ZZZ40203328949","K","SIA","2021-07-01","Madonas nov., Jumurdas pag., \"Bāzes stacija\"",4844,106087247,100016671]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums reorganizācijai un dalībnieku maiņai","2026-07-02","32.1/17.22.1/21036",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"suspensions_prohibitions":{"columns":["suspension_code","suspension_code_text","date_from","ground_for"],"data":[["ECONOMIC_ACTIVITY_SUSPENDED","Saimnieciskās darbības apturēšana","2026-07-02","Valsts ieņēmumu dienesta 26.06.2026. lēmums Nr.32.1/17.22.1/21036\r\n"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","038470","Jumurdas pag.","0.00","0.28","0.68",3],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","010093","Latgales priekšpilsēta","29.69","3.45","9.65",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 03.12.2021 ","nav","nav"," 26.06.2026 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["C","Pārkāpumi saistību izpildē","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","0.00"," -0.03","0.00","0.00","0.03","3"],["2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","3"],["2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","3"]]},"pdb_saimndarbibaaptureta_odata":{"columns":["Lemuma_datums","Aizliegts_veikt_darijumus_no"],"data":[[" 26.06.2026 ","03.07.2026"]]},"income_statements":{"columns":["net_turnover","labour_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[343041,53710,233803,172,55356,2992,52364,52364],[600871,34921,451971,607,113372,null,113372,113372],[259500,6730,154349,90,98331,null,98331,98331]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[37577,235502,273079,11217,11217,284296,8962,220170,55164,284296],[31442,191541,222983,14438,14438,237421,26537,42348,168536,237421],[34535,272859,307394,10532,10532,317926,22621,28438,266867,317926]]}}}