{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203329535","dati_atjaunoti":"2026-10-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203329535"},"registration_number":"40203329535","company_name":"SIA \"Mergera\"","company_type":"SIA","registered_date":"2021-07-05","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,10079,113,3814,3,"EUR"],[2024,9250,1713,5048,2,"EUR"],[2023,6275,791,2110,3,"EUR"],[2022,2675,1334,1683,1,"EUR"],[2021,90,-113,187,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":10079,"oth_op_rev":12834,"mat_exp":871,"labour_exp":19340,"dep_exp":301,"oth_op_exp":2175,"other_interest_revenues":12,"income_before_income_taxes":238,"income_after_income_taxes":238,"extra_dividends":125,"net_income":113},"balance_data":{"cash":2328,"accounts_receivable":800,"cur_assets":3128,"fixed_assets":686,"non_cur_assets":686,"assets":3814,"cur_liab":675,"equity":3139,"equities":3814},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",10079,10079,false],["other_rev_source","total_rev_calc",12834,12834,false],["total_rev_calc","material_costs_exp",871,871,false],["total_rev_calc","labour_costs_exp",19340,19340,false],["total_rev_calc","other_op_costs_exp",2175,2175,false]]}},"financial_ratios":{"current_ratio":{"value":4.634074074074074},"quick_ratio":{"value":4.634074074074074},"net_profit_margin":{"value":0.011211429705327909},"roa":{"value":0.02962768746722601},"roe":{"value":0.03599872570882447},"debt_to_equity":{"value":0.2150366358712966,"negative_equity":false},"asset_turnover":{"value":2.6426324069218667},"altman_z_score":{"value":5.942626452251937},"roce":{"value":0.07582032494424976}},"source_ids":{"financial_statement_id":"2107201","income_statement_id":"2107201","balance_sheet_id":"2107201"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":9250,"oth_op_rev":2015,"mat_exp":561,"labour_exp":6795,"dep_exp":166,"oth_op_exp":2045,"other_interest_revenues":15,"income_before_income_taxes":1713,"income_after_income_taxes":1713,"net_income":1713},"balance_data":{"cash":3261,"accounts_receivable":800,"cur_assets":4061,"fixed_assets":975,"intangible_assets":12,"non_cur_assets":987,"assets":5048,"cur_liab":1522,"equity":3526,"equities":5048},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",9250,9250,false],["other_rev_source","total_rev_calc",2015,2015,false],["total_rev_calc","material_costs_exp",561,561,false],["total_rev_calc","labour_costs_exp",6795,6795,false],["total_rev_calc","other_op_costs_exp",2045,2045,false]]}},"financial_ratios":{"current_ratio":{"value":2.6681997371879107},"quick_ratio":{"value":2.6681997371879107},"net_profit_margin":{"value":0.1851891891891892},"roa":{"value":0.3393423137876387},"roe":{"value":0.48581962563811687},"debt_to_equity":{"value":0.4316505955757232,"negative_equity":false},"asset_turnover":{"value":1.8324088748019018},"altman_z_score":{"value":4.8083451730665505},"roce":{"value":0.48581962563811687}},"source_ids":{"financial_statement_id":"1967630","income_statement_id":"1967630","balance_sheet_id":"1967630"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":6275,"mat_exp":243,"labour_exp":3422,"dep_exp":69,"oth_op_exp":1635,"other_interest_revenues":10,"income_before_income_taxes":916,"provision_for_income_taxes":125,"income_after_income_taxes":791,"net_income":791},"balance_data":{"cash":1828,"accounts_receivable":200,"cur_assets":2028,"fixed_assets":17,"intangible_assets":65,"non_cur_assets":82,"assets":2110,"cur_liab":297,"equity":1813,"equities":2110},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",6275,6275,false],["total_rev_calc","material_costs_exp",243,243,false],["total_rev_calc","labour_costs_exp",3422,3422,false],["total_rev_calc","other_op_costs_exp",1635,1635,false],["total_rev_calc","ebitda_calc",975,975,false]]}},"financial_ratios":{"current_ratio":{"value":6.828282828282828},"quick_ratio":{"value":6.828282828282828},"net_profit_margin":{"value":0.12605577689243028},"roa":{"value":0.3748815165876777},"roe":{"value":0.4362934362934363},"debt_to_equity":{"value":0.16381687810259238,"negative_equity":false},"asset_turnover":{"value":2.9739336492890995},"altman_z_score":{"value":8.19663459236919},"roce":{"value":0.5052399338113623}},"source_ids":{"financial_statement_id":"1828725","income_statement_id":"1828725","balance_sheet_id":"1828725"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2675,"mat_exp":117,"labour_exp":580,"dep_exp":59,"oth_op_exp":585,"income_before_income_taxes":1334,"income_after_income_taxes":1334,"net_income":1334},"balance_data":{"cash":1381,"accounts_receivable":150,"cur_assets":1531,"fixed_assets":34,"intangible_assets":118,"non_cur_assets":152,"assets":1683,"cur_liab":162,"equity":1521,"equities":1683},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",2675,2675,false],["total_rev_calc","material_costs_exp",117,117,false],["total_rev_calc","labour_costs_exp",580,580,false],["total_rev_calc","other_op_costs_exp",585,585,false],["total_rev_calc","ebitda_calc",1393,1393,false]]}},"financial_ratios":{"current_ratio":{"value":9.450617283950617},"quick_ratio":{"value":9.450617283950617},"net_profit_margin":{"value":0.4986915887850467},"roa":{"value":0.7926322043969103},"roe":{"value":0.8770545693622617},"debt_to_equity":{"value":0.10650887573964497,"negative_equity":false},"asset_turnover":{"value":1.5894236482471777},"altman_z_score":{"value":9.34098514557338},"roce":{"value":0.8770545693622617}},"source_ids":{"financial_statement_id":"1477124","income_statement_id":"1477124","balance_sheet_id":"1477124"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":90,"mat_exp":59,"dep_exp":4,"oth_op_exp":140,"income_before_income_taxes":-113,"income_after_income_taxes":-113,"net_income":-113},"balance_data":{"cash":76,"cur_assets":76,"fixed_assets":50,"intangible_assets":61,"non_cur_assets":111,"assets":187,"equity":187,"equities":187},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",90,90,false],["total_rev_calc","material_costs_exp",59,59,false],["total_rev_calc","other_op_costs_exp",140,140,false],["total_rev_calc","ebitda_calc",109,-109,true],["ebitda_calc","depreciation_exp",4,4,false]]}},"financial_ratios":{"net_profit_margin":{"value":-1.2555555555555555},"roa":{"value":-0.6042780748663101},"roe":{"value":-0.6042780748663101},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":0.48128342245989303},"altman_z_score":{"value":-0.258770053475936},"roce":{"value":-0.6042780748663101}},"source_ids":{"financial_statement_id":"1317600","income_statement_id":"1317600","balance_sheet_id":"1317600"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.04","0.74","1.29",2,"***","***"],[2023,"1.59","0.55","0.90",3,"73.34","~ 65.64"],[2022,"0.19","0.07","0.11",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.63","0.05","0.49",2,"***","***"],["2026. gada 2. ceturksnis","0.52","0.04","0.49",2,"***","***"],["2026. gada 1. ceturksnis","0.49","0.02","0.47",2,"***","***"],["2025. gada 4. ceturksnis","1.60","0.16","1.44",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",300,"EUR","2021-07-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2024,2,"EUR"],[2025,3,"EUR"],[2022,1,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-06-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV65ZZZ40203329535","K","SIA","2021-07-05","Talsu nov., Mērsraga pag., Mērsrags, Lielā iela 15",3284,102769097,100016390]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","051520","Mērsraga pag.","2.04","0.74","1.29",2],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","051520","Mērsraga pag.","1.59","0.55","0.90",3],[2022,"sabiedrība ar ierobežotu atbildību","7022  ","051520","Mērsraga pag.","0.19","0.07","0.11",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MERGERA SIA","2026. gada 3. ceturksnis","0.63","0.0","0.0","0.05","0.49","2"],["MERGERA SIA","2026. gada 2. ceturksnis","0.52","0.0","0.0","0.04","0.49","2"],["MERGERA SIA","2026. gada 1. ceturksnis","0.49","0.00","0.00","0.02","0.47","2"],["MERGERA SIA","2025. gada 4. ceturksnis","1.60","0.00","0.00","0.16","1.44","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-09-30",15784.7,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"]]}}}