{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203329817","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203329817"},"registration_number":"40203329817","company_name":"Sabiedrība ar ierobežotu atbildību \"Mr. Bunny Kitchen\"","company_type":"SIA","registered_date":"2021-07-06","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,737256,33468,80205,26,"EUR"],[2024,717281,46190,121277,22,"EUR"],[2023,548803,-23171,148101,21,"EUR"],[2022,295718,-71050,184802,15,"EUR"],[2021,0,-9118,38311,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":737256,"cogs":614386,"gross_prof":122870,"sell_exp":44916,"admin_exp":38627,"oth_op_rev":84,"oth_op_exp":5943,"income_before_income_taxes":33468,"income_after_income_taxes":33468,"net_income":33468},"balance_data":{"cash":2208,"accounts_receivable":11395,"inventories":7119,"cur_assets":20722,"fixed_assets":59483,"non_cur_assets":59483,"assets":80205,"cur_liab":100886,"equity":-20681,"equities":80205},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",614386,614386,false],["net_turnover_source","gross_profit_calc",122870,122870,false],["gross_profit_calc","selling_exp",44916,44916,false],["gross_profit_calc","admin_exp",38627,38627,false],["gross_profit_calc","other_op_exp_exp",5943,5943,false]]}},"financial_ratios":{"current_ratio":{"value":0.2054001546299784},"quick_ratio":{"value":0.1348353587217255},"net_profit_margin":{"value":0.04539535792180735},"roa":{"value":0.41728071815971574},"roe":{"value":-1.6182969875731348},"debt_to_equity":{"value":-4.878197379236981,"negative_equity":true},"asset_turnover":{"value":9.19214512810922},"altman_z_score":{"value":9.449120738839877},"roce":{"value":-1.6182969875731348}},"source_ids":{"financial_statement_id":"2241800","income_statement_id":"2241800","balance_sheet_id":"2241800"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":717281,"cogs":597353,"gross_prof":119928,"sell_exp":39625,"admin_exp":30001,"oth_op_rev":1974,"oth_op_exp":6086,"income_before_income_taxes":46190,"income_after_income_taxes":46190,"net_income":46190},"balance_data":{"cash":7153,"accounts_receivable":11148,"inventories":7102,"cur_assets":25403,"fixed_assets":95704,"intangible_assets":170,"non_cur_assets":95874,"assets":121277,"cur_liab":132926,"non_cur_liab":42500,"equity":-54149,"equities":121277},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",597353,597353,false],["net_turnover_source","gross_profit_calc",119928,119928,false],["gross_profit_calc","selling_exp",39625,39625,false],["gross_profit_calc","admin_exp",30001,30001,false],["gross_profit_calc","other_op_exp_exp",6086,6086,false]]}},"financial_ratios":{"current_ratio":{"value":0.19110632983765402},"quick_ratio":{"value":0.137678106615711},"net_profit_margin":{"value":0.06439596197306216},"roa":{"value":0.380863642735226},"roe":{"value":-0.8530166762082402},"debt_to_equity":{"value":-3.2396904836654414,"negative_equity":true},"asset_turnover":{"value":5.914402566026534},"altman_z_score":{"value":5.942412653942199},"roce":{"value":-3.965147222937591}},"source_ids":{"financial_statement_id":"2070265","income_statement_id":"2070265","balance_sheet_id":"2070265"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":548803,"cogs":510179,"gross_prof":38624,"sell_exp":34155,"admin_exp":26188,"oth_op_rev":1247,"oth_op_exp":2699,"income_before_income_taxes":-23171,"income_after_income_taxes":-23171,"net_income":-23171},"balance_data":{"cash":3829,"accounts_receivable":13581,"inventories":7215,"cur_assets":24625,"fixed_assets":122796,"intangible_assets":680,"non_cur_assets":123476,"assets":148101,"cur_liab":124440,"non_cur_liab":124000,"equity":-100339,"equities":148101},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",510179,510179,false],["net_turnover_source","gross_profit_calc",38624,38624,false],["gross_profit_calc","selling_exp",34155,34155,false],["gross_profit_calc","admin_exp",26188,26188,false],["gross_profit_calc","other_op_exp_exp",2699,2699,false]]}},"financial_ratios":{"current_ratio":{"value":0.19788653166184506},"quick_ratio":{"value":0.1399067823850852},"net_profit_margin":{"value":-0.04222097911272351},"roa":{"value":-0.15645404149870695},"roe":{"value":0.23092715693798024},"debt_to_equity":{"value":-2.476006338512443,"negative_equity":true},"asset_turnover":{"value":3.705599557059034},"altman_z_score":{"value":1.9853784428380608},"roce":{"value":-0.9792908161108997}},"source_ids":{"financial_statement_id":"1860951","income_statement_id":"1860951","balance_sheet_id":"1860951"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":295718,"cogs":331459,"gross_prof":-35741,"sell_exp":17638,"admin_exp":13911,"oth_op_exp":3760,"income_before_income_taxes":-71050,"income_after_income_taxes":-71050,"net_income":-71050},"balance_data":{"cash":6326,"accounts_receivable":11077,"inventories":10063,"cur_assets":27466,"fixed_assets":156146,"intangible_assets":1190,"non_cur_assets":157336,"assets":184802,"cur_liab":77170,"non_cur_liab":184800,"equity":-77168,"equities":184802},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",331459,331459,false],["net_turnover_source","gross_profit_calc",35741,-35741,true],["gross_profit_calc","selling_exp",17638,17638,false],["gross_profit_calc","admin_exp",13911,13911,false],["gross_profit_calc","other_op_exp_exp",3760,3760,false]]}},"financial_ratios":{"current_ratio":{"value":0.35591551120901904},"quick_ratio":{"value":0.22551509654010626},"net_profit_margin":{"value":-0.24026268269094206},"roa":{"value":-0.3844655360872718},"roe":{"value":0.9207184325108854},"debt_to_equity":{"value":-3.3948009537632178,"negative_equity":true},"asset_turnover":{"value":1.6001883096503284},"altman_z_score":{"value":-0.26779089814439705},"roce":{"value":-0.6601196670135275}},"source_ids":{"financial_statement_id":"1705804","income_statement_id":"1705804","balance_sheet_id":"1705804"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":1049,"oth_op_exp":8069,"income_before_income_taxes":-9118,"income_after_income_taxes":-9118,"net_income":-9118},"balance_data":{"cash":3058,"accounts_receivable":14216,"inventories":295,"cur_assets":17569,"fixed_assets":19621,"intangible_assets":1121,"non_cur_assets":20742,"assets":38311,"cur_liab":429,"non_cur_liab":44000,"equity":-6118,"equities":38311},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",1049,1049,false],["gross_profit_calc","other_op_exp_exp",8069,8069,false],["gross_profit_calc","ebit_calc",9118,-9118,true],["ebit_calc","ebt_calc",9118,-9118,true],["ebt_calc","net_income_final",9118,-9118,true]]}},"financial_ratios":{"current_ratio":{"value":40.95337995337995},"quick_ratio":{"value":40.26573426573427},"roa":{"value":-0.23799953016105035},"roe":{"value":1.4903563255966001},"debt_to_equity":{"value":-7.262013729977117,"negative_equity":true},"altman_z_score":{"value":-0.6117803309827583},"roce":{"value":-0.24069478908188585}},"source_ids":{"financial_statement_id":"1331444","income_statement_id":"1331444","balance_sheet_id":"1331444"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.07.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"185.05","35.63","71.17",23,"756.42","~ 621.87"],[2023,"140.52","24.46","58.34",20,"713.06","~ 594.16"],[2022,"41.52","14.61","33.28",13,"625.79","~ 505.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","57.59","8.17","20.66",24,"841.73","~ 701.49"],["2026. gada 2. ceturksnis","45.67","6.78","19.94",25,"779.90","~ 660.27"],["2026. gada 1. ceturksnis","38.51","5.19","16.71",24,"680.80","~ 594.19"],["2025. gada 4. ceturksnis","53.99","7.07","19.39",27,"702.21","~ 598.26"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":71.17,"employees":23,"gross_salary_raw":756.4163063672037,"gross_salary_formatted":"756.42","net_salary_formatted":"~ 621.87","vsaoi_employee_part":"79.42","non_taxable_minimum":"401.38","iin_part":"55.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":71.17,"employees":23,"gross_salary_raw":756.4163063672037,"gross_salary_formatted":"756.42","net_salary_formatted":"~ 621.87","vsaoi_employee_part":"79.42","non_taxable_minimum":"401.38","iin_part":"55.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2021-07-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,15,"EUR"],[2025,26,"EUR"],[2023,21,"EUR"],[2024,22,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-06-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV17ZZZ40203329817","K","SIA","2021-07-06","Mārupes nov., Mārupe, Rītausmas iela 6",2167,102130350,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","039200","Mārupe","185.05","35.63","71.17",23],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","039200","Mārupe","140.52","24.46","58.34",20],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","039200","Mārupe","41.52","14.61","33.28",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.07.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MR. BUNNY KITCHEN SIA","2026. gada 3. ceturksnis","57.59","28.74","0.0","8.17","20.66","24"],["MR. BUNNY KITCHEN SIA","2026. gada 2. ceturksnis","45.67","18.92","0.0","6.78","19.94","25"],["MR. BUNNY KITCHEN SIA","2026. gada 1. ceturksnis","38.51","16.59","0.00","5.19","16.71","24"],["MR. BUNNY KITCHEN SIA","2025. gada 4. ceturksnis","53.99","27.51","0.00","7.07","19.39","27"]]}}}