{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203330303","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203330303"},"registration_number":"40203330303","company_name":"Tomra Collection Latvia SIA","company_type":"SIA","registered_date":"2021-07-07","area_of_activity":{"nace_code":"3811","nace_description":"Nebīstamo atkritumu savākšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7182934,407128,11333387,32,"EUR"],[2024,7034946,424137,14965682,33,"EUR"],[2023,6841223,509173,21874930,33,"EUR"],[2022,6550492,377571,22636639,30,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":7182934,"cogs":5581675,"gross_prof":1601259,"admin_exp":914458,"interest_expenses":277951,"income_before_income_taxes":408850,"provision_for_income_taxes":1722,"income_after_income_taxes":407128,"net_income":407128},"balance_data":{"cash":871374,"accounts_receivable":628821,"inventories":464966,"cur_assets":1965161,"fixed_assets":9335711,"intangible_assets":32515,"non_cur_assets":9368226,"assets":11333387,"cur_liab":793152,"non_cur_liab":1850000,"provisions":22226,"equity":8668009,"equities":11333387},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5581675,5581675,false],["net_turnover_source","gross_profit_calc",1601259,1601259,false],["gross_profit_calc","admin_exp",914458,914458,false],["gross_profit_calc","ebit_calc",686801,686801,false],["ebit_calc","ebt_calc",686801,686801,false]]}},"financial_ratios":{"current_ratio":{"value":2.4776600197692247},"quick_ratio":{"value":1.8914344287097555},"net_profit_margin":{"value":0.056679902669299204},"roa":{"value":0.03592288871808578},"roe":{"value":0.046969032911710173},"debt_to_equity":{"value":0.30493184767113185,"negative_equity":false},"interest_coverage":{"value":2.470942720119733},"asset_turnover":{"value":0.6337852929578774},"altman_z_score":{"value":2.920107844097878},"roce":{"value":0.06515993239239921}},"source_ids":{"financial_statement_id":"2320120","income_statement_id":"2320120","balance_sheet_id":"2320120"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":7034946,"cogs":4934179,"gross_prof":2100767,"admin_exp":803466,"oth_op_exp":23971,"interest_expenses":848547,"income_before_income_taxes":424783,"provision_for_income_taxes":646,"income_after_income_taxes":424137,"net_income":424137},"balance_data":{"cash":1165178,"accounts_receivable":849721,"inventories":969363,"cur_assets":2984262,"fixed_assets":11938638,"intangible_assets":42782,"non_cur_assets":11981420,"assets":14965682,"cur_liab":547751,"non_cur_liab":6129183,"provisions":27867,"equity":8260881,"equities":14965682},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4934179,4934179,false],["net_turnover_source","gross_profit_calc",2100767,2100767,false],["gross_profit_calc","admin_exp",803466,803466,false],["gross_profit_calc","other_op_exp_exp",23971,23971,false],["gross_profit_calc","ebit_calc",1273330,1273330,false]]}},"financial_ratios":{"current_ratio":{"value":5.448209131521439},"quick_ratio":{"value":3.6784944253867176},"net_profit_margin":{"value":0.06029001501930505},"roa":{"value":0.02834063960466352},"roe":{"value":0.05134282893071574},"debt_to_equity":{"value":0.8082593127778986,"negative_equity":false},"interest_coverage":{"value":1.5006004381607618},"asset_turnover":{"value":0.4700718617434207},"altman_z_score":{"value":1.8373871877605128},"roce":{"value":0.08831572297023754}},"source_ids":{"financial_statement_id":"2041610","income_statement_id":"2041610","balance_sheet_id":"2041610"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":6841223,"cogs":4371187,"gross_prof":2470036,"sell_exp":250,"admin_exp":736892,"oth_op_exp":143812,"other_interest_revenues":275,"interest_expenses":1061629,"income_before_income_taxes":527728,"provision_for_income_taxes":18555,"income_after_income_taxes":509173,"net_income":509173},"balance_data":{"cash":3051048,"accounts_receivable":3217545,"inventories":1274398,"cur_assets":7542991,"fixed_assets":14278889,"intangible_assets":53050,"non_cur_assets":14331939,"assets":21874930,"cur_liab":635034,"non_cur_liab":13379183,"provisions":23969,"equity":7836744,"equities":21874930},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4371187,4371187,false],["net_turnover_source","gross_profit_calc",2470036,2470036,false],["gross_profit_calc","selling_exp",250,250,false],["gross_profit_calc","admin_exp",736892,736892,false],["gross_profit_calc","other_op_exp_exp",143812,143812,false]]}},"financial_ratios":{"current_ratio":{"value":11.878089992031923},"quick_ratio":{"value":9.87127145948091},"net_profit_margin":{"value":0.07442718940750799},"roa":{"value":0.02327655448497435},"roe":{"value":0.06497251919930012},"debt_to_equity":{"value":1.788270358199783,"negative_equity":false},"interest_coverage":{"value":1.497092675501517},"asset_turnover":{"value":0.3127426236335385},"altman_z_score":{"value":1.3025883794850925},"roce":{"value":0.07482885038608475}},"source_ids":{"financial_statement_id":"1911081","income_statement_id":"1911081","balance_sheet_id":"1911081"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":6550492,"cogs":4544076,"gross_prof":2006416,"sell_exp":112940,"admin_exp":845945,"interest_expenses":668840,"income_before_income_taxes":378691,"provision_for_income_taxes":1120,"income_after_income_taxes":377571,"net_income":377571},"balance_data":{"cash":1468911,"accounts_receivable":3034965,"inventories":2143074,"cur_assets":6646950,"fixed_assets":15926371,"intangible_assets":63318,"non_cur_assets":15989689,"assets":22636639,"cur_liab":879885,"non_cur_liab":14379183,"equity":7377571,"equities":22636639},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4544076,4544076,false],["net_turnover_source","gross_profit_calc",2006416,2006416,false],["gross_profit_calc","selling_exp",112940,112940,false],["gross_profit_calc","admin_exp",845945,845945,false],["gross_profit_calc","ebit_calc",1047531,1047531,false]]}},"financial_ratios":{"current_ratio":{"value":7.554339487546668},"quick_ratio":{"value":5.118709831398421},"net_profit_margin":{"value":0.057640097873564305},"roa":{"value":0.016679640471361494},"roe":{"value":0.05117822654637956},"debt_to_equity":{"value":2.0683051372870556,"negative_equity":false},"interest_coverage":{"value":1.5661907182584773},"asset_turnover":{"value":0.28937564450270203},"altman_z_score":{"value":1.094356939871961},"roce":{"value":0.0481473936783033}},"source_ids":{"financial_statement_id":"1759064","income_statement_id":"1759064","balance_sheet_id":"1759064"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.08.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 639.48","145.14","275.23",33,"2 038.80","~ 1 455.05"],[2023,"1 525.47","132.03","257.97",33,"1 910.94","~ 1 366.93"],[2022,"1 038.36","105.87","212.47",31,"1 675.44","~ 1 199.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","518.85","36.21","77.54",32,"2 369.34","~ 1 720.07"],["2026. gada 2. ceturksnis","450.91","38.3","81.06",32,"2 476.90","~ 1 791.78"],["2026. gada 1. ceturksnis","387.63","43.91","88.89",31,"2 803.77","~ 2 009.74"],["2025. gada 4. ceturksnis","400.59","32.58","70.64",31,"2 228.13","~ 1 615.71"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":275.23,"employees":33,"gross_salary_raw":2038.7951086103037,"gross_salary_formatted":"2 038.80","net_salary_formatted":"~ 1 455.05","vsaoi_employee_part":"214.07","non_taxable_minimum":"0.00","iin_part":"369.68","iin_rate_percentage":"20.26","iin_rate_decimal":"0.2026"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":275.23,"employees":33,"gross_salary_raw":2038.7951086103037,"gross_salary_formatted":"2 038.80","net_salary_formatted":"~ 1 455.05","vsaoi_employee_part":"214.07","non_taxable_minimum":"0.00","iin_part":"369.68","iin_rate_percentage":"20.26","iin_rate_decimal":"0.2026"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7000000,"EUR","2021-07-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,30,"EUR"],[2024,33,"EUR"],[2025,32,"EUR"],[2023,33,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-06-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV87ZZZ40203330303","K","SIA","2021-07-07","Rīga, Duntes iela 3",1013,106730745,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3811  ","010094","Vidzemes priekšpilsēta","1 639.48","145.14","275.23",33],[2023,"sabiedrība ar ierobežotu atbildību","3811  ","010094","Vidzemes priekšpilsēta","1 525.47","132.03","257.97",33],[2022,"sabiedrība ar ierobežotu atbildību","3811  ","010094","Vidzemes priekšpilsēta","1 038.36","105.87","212.47",31]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.08.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","518.85","404.98","0.0","36.21","77.54","32"],["2026. gada 2. ceturksnis","450.91","331.47","0.0","38.3","81.06","32"],["2026. gada 1. ceturksnis","387.63","253.55","0.00","43.91","88.89","31"],["2025. gada 4. ceturksnis","400.59","297.27","0.00","32.58","70.64","31"]]}}}