{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203330407","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203330407"},"registration_number":"40203330407","company_name":"SIA \"VSA Service\"","company_type":"SIA","registered_date":"2021-07-08","area_of_activity":{"nace_code":"2511","nace_description":"Metāla konstrukciju un to daļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,2327251,314324,754517,41,"EUR"],[2023,2544391,389956,699519,45,"EUR"],[2022,1864701,403622,491646,24,"EUR"],[2021,147419,38104,55055,8,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":2327251,"cogs":1740,"gross_prof":2325511,"sell_exp":1971699,"admin_exp":17942,"oth_op_rev":48986,"oth_op_exp":4019,"income_before_income_taxes":380837,"provision_for_income_taxes":66513,"income_after_income_taxes":314324,"net_income":314324},"balance_data":{"cash":328101,"accounts_receivable":228383,"cur_assets":556484,"fixed_assets":198033,"non_cur_assets":198033,"assets":754517,"cur_liab":104011,"equity":650506,"equities":754517},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1740,1740,false],["net_turnover_source","gross_profit_calc",2325511,2325511,false],["gross_profit_calc","selling_exp",1971699,1971699,false],["gross_profit_calc","admin_exp",17942,17942,false],["gross_profit_calc","other_op_exp_exp",4019,4019,false]]}},"financial_ratios":{"current_ratio":{"value":5.350241801347934},"quick_ratio":{"value":5.350241801347934},"net_profit_margin":{"value":0.13506235468370192},"roa":{"value":0.4165896858520086},"roe":{"value":0.4831992325973934},"debt_to_equity":{"value":0.15989245295200966,"negative_equity":false},"asset_turnover":{"value":3.0844248704800554},"altman_z_score":{"value":8.433472146117268},"roce":{"value":0.5854473286948929}},"source_ids":{"financial_statement_id":"2048208","income_statement_id":"2048208","balance_sheet_id":"2048208"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":45,"type_from_db":"UGP"},"income_data":{"net_turnover":2544391,"cogs":6915,"gross_prof":2537476,"sell_exp":1990730,"admin_exp":18371,"interest_expenses":79419,"income_before_income_taxes":448956,"provision_for_income_taxes":59000,"income_after_income_taxes":389956,"net_income":389956},"balance_data":{"cash":357727,"accounts_receivable":243192,"inventories":965,"cur_assets":601884,"fixed_assets":97635,"non_cur_assets":97635,"assets":699519,"cur_liab":101037,"equity":598482,"equities":699519},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6915,6915,false],["net_turnover_source","gross_profit_calc",2537476,2537476,false],["gross_profit_calc","selling_exp",1990730,1990730,false],["gross_profit_calc","admin_exp",18371,18371,false],["gross_profit_calc","ebit_calc",528375,528375,false]]}},"financial_ratios":{"current_ratio":{"value":5.957065233528311},"quick_ratio":{"value":5.9475142769480485},"net_profit_margin":{"value":0.15326103574489927},"roa":{"value":0.557463056757572},"roe":{"value":0.6515751518007225},"debt_to_equity":{"value":0.16882211996350768,"negative_equity":false},"interest_coverage":{"value":6.653004948438031},"asset_turnover":{"value":3.6373436604295235},"altman_z_score":{"value":9.702761762703012},"roce":{"value":0.8828586323398198}},"source_ids":{"financial_statement_id":"1913662","income_statement_id":"1913662","balance_sheet_id":"1913662"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":1864701,"cogs":2748,"gross_prof":1861953,"sell_exp":1275719,"admin_exp":13818,"interest_expenses":4669,"income_before_income_taxes":567747,"provision_for_income_taxes":32825,"income_after_income_taxes":534922,"extra_dividends":131300,"net_income":403622},"balance_data":{"cash":305275,"accounts_receivable":124405,"cur_assets":429680,"fixed_assets":61966,"non_cur_assets":61966,"assets":491646,"cur_liab":47120,"equity":444526,"equities":491646},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2748,2748,false],["net_turnover_source","gross_profit_calc",1861953,1861953,false],["gross_profit_calc","selling_exp",1275719,1275719,false],["gross_profit_calc","admin_exp",13818,13818,false],["gross_profit_calc","ebit_calc",572416,572416,false]]}},"financial_ratios":{"current_ratio":{"value":9.118845500848897},"quick_ratio":{"value":9.118845500848897},"net_profit_margin":{"value":0.2164540052265752},"roa":{"value":0.820960609869703},"roe":{"value":0.9079828851405767},"debt_to_equity":{"value":0.10600054889927699,"negative_equity":false},"interest_coverage":{"value":122.5992717926751},"asset_turnover":{"value":3.7927716283667516},"altman_z_score":{"value":12.688597863759648},"roce":{"value":1.2876997071037464}},"source_ids":{"financial_statement_id":"1470839","income_statement_id":"1470839","balance_sheet_id":"1470839"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":147419,"gross_prof":147419,"sell_exp":101580,"admin_exp":2492,"interest_expenses":243,"income_before_income_taxes":43104,"provision_for_income_taxes":1000,"income_after_income_taxes":42104,"extra_dividends":4000,"net_income":38104},"balance_data":{"cash":22223,"accounts_receivable":27320,"cur_assets":49543,"fixed_assets":5512,"non_cur_assets":5512,"assets":55055,"cur_liab":14151,"equity":40904,"equities":55055},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",147419,147419,false],["gross_profit_calc","selling_exp",101580,101580,false],["gross_profit_calc","admin_exp",2492,2492,false],["gross_profit_calc","ebit_calc",43347,43347,false],["ebit_calc","ebt_calc",43347,43347,false]]}},"financial_ratios":{"current_ratio":{"value":3.5010246625680166},"quick_ratio":{"value":3.5010246625680166},"net_profit_margin":{"value":0.2584741451237629},"roa":{"value":0.6921078921078921},"roe":{"value":0.9315470369646001},"debt_to_equity":{"value":0.34595638568355175,"negative_equity":false},"interest_coverage":{"value":178.3827160493827},"asset_turnover":{"value":2.677667786758696},"altman_z_score":{"value":7.422817853724898},"roce":{"value":1.0597252102483865}},"source_ids":{"financial_statement_id":"1311571","income_statement_id":"1311571","balance_sheet_id":"1311571"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.08.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"465.65","61.34","373.68",36,"2 537.40","~ 1 798.66"],[2023,"484.20","59.15","383.14",36,"2 601.64","~ 1 842.93"],[2022,"320.09","75.19","236.48",24,"2 408.66","~ 1 709.94"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.38","2.0","4.38",4,"1 070.70","~ 854.16"],["2026. gada 2. ceturksnis","1.87","1.84","4.43",3,"1 443.89","~ 1 103.00"],["2026. gada 1. ceturksnis","88.68","8.31","65.85",13,"4 952.95","~ 3 442.75"],["2025. gada 4. ceturksnis","137.76","10.78","129.83",35,"3 627.09","~ 2 548.51"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":373.68,"employees":36,"gross_salary_raw":2537.40099735993,"gross_salary_formatted":"2 537.40","net_salary_formatted":"~ 1 798.66","vsaoi_employee_part":"266.43","non_taxable_minimum":"0.00","iin_part":"472.31","iin_rate_percentage":"20.8","iin_rate_decimal":"0.208"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":373.68,"employees":36,"gross_salary_raw":2537.40099735993,"gross_salary_formatted":"2 537.40","net_salary_formatted":"~ 1 798.66","vsaoi_employee_part":"266.43","non_taxable_minimum":"0.00","iin_part":"472.31","iin_rate_percentage":"20.8","iin_rate_decimal":"0.208"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-07-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,24,"EUR"],[2024,41,"EUR"],[2021,8,"EUR"],[2023,45,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-07-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV92ZZZ40203330407","K","SIA","2021-07-08","Liepāja, Graudu iela 20 - 44",3401,118215038,100003044]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2511  ","005000","Liepāja","465.65","61.34","373.68",36],[2023,"sabiedrība ar ierobežotu atbildību","2511  ","005000","Liepāja","484.20","59.15","383.14",36],[2022,"sabiedrība ar ierobežotu atbildību","2511  ","005000","Liepāja","320.09","75.19","236.48",24]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.08.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VSA SERVICE SIA","2026. gada 3. ceturksnis","3.38","0.04","3.3","2.0","4.38","4"],["VSA SERVICE SIA","2026. gada 2. ceturksnis","1.87","0.0","4.9","1.84","4.43","3"],["VSA SERVICE SIA","2026. gada 1. ceturksnis","88.68","0.00","2.25","8.31","65.85","13"],["VSA SERVICE SIA","2025. gada 4. ceturksnis","137.76","0.00","3.15","10.78","129.83","35"]]}}}