{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203331012","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203331012"},"registration_number":"40203331012","company_name":"SIA \"EMS\"","company_type":"SIA","registered_date":"2021-07-12","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,125553,26645,123227,3,"EUR"],[2024,121899,36215,145934,3,"EUR"],[2023,108000,22422,136272,3,"EUR"],[2022,108644,49515,133353,2,"EUR"],[2021,48801,44157,47575,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":125553,"cogs":75406,"gross_prof":50147,"admin_exp":3855,"oth_op_exp":8843,"other_interest_revenues":241,"interest_expenses":1104,"income_before_income_taxes":36586,"provision_for_income_taxes":9941,"income_after_income_taxes":26645,"net_income":26645},"balance_data":{"cash":27986,"accounts_receivable":17810,"inventories":9,"cur_assets":45805,"investments":1290,"fixed_assets":76058,"intangible_assets":74,"non_cur_assets":77422,"assets":123227,"cur_liab":13101,"non_cur_liab":6571,"equity":103555,"equities":123227},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75406,75406,false],["net_turnover_source","gross_profit_calc",50147,50147,false],["gross_profit_calc","admin_exp",3855,3855,false],["gross_profit_calc","other_op_exp_exp",8843,8843,false],["gross_profit_calc","ebit_calc",37449,37449,false]]}},"financial_ratios":{"current_ratio":{"value":3.496297992519655},"quick_ratio":{"value":3.495611022059385},"net_profit_margin":{"value":0.21222113370449133},"roa":{"value":0.21622696324669108},"roe":{"value":0.2573028825261938},"debt_to_equity":{"value":0.1899666843706243,"negative_equity":false},"interest_coverage":{"value":34.13949275362319},"asset_turnover":{"value":1.0188757334025822},"altman_z_score":{"value":5.080127530290205},"roce":{"value":0.3422443383033979}},"source_ids":{"financial_statement_id":"2128974","income_statement_id":"2128974","balance_sheet_id":"2128974"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":121899,"cogs":68255,"gross_prof":53644,"admin_exp":2907,"oth_op_exp":5922,"interest_expenses":1832,"income_before_income_taxes":42983,"provision_for_income_taxes":6768,"income_after_income_taxes":36215,"net_income":36215},"balance_data":{"cash":36348,"accounts_receivable":19215,"inventories":113,"cur_assets":55676,"fixed_assets":90258,"non_cur_assets":90258,"assets":145934,"cur_liab":17209,"non_cur_liab":13315,"equity":115410,"equities":145934},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68255,68255,false],["net_turnover_source","gross_profit_calc",53644,53644,false],["gross_profit_calc","admin_exp",2907,2907,false],["gross_profit_calc","other_op_exp_exp",5922,5922,false],["gross_profit_calc","ebit_calc",44815,44815,false]]}},"financial_ratios":{"current_ratio":{"value":3.2352838630948924},"quick_ratio":{"value":3.2287175315242025},"net_profit_margin":{"value":0.29709021402964747},"roa":{"value":0.24816012718078034},"roe":{"value":0.31379429858764407},"debt_to_equity":{"value":0.2644831470409843,"negative_equity":false},"interest_coverage":{"value":24.462336244541486},"asset_turnover":{"value":0.8353022599257198},"altman_z_score":{"value":4.2346000844519684},"roce":{"value":0.34814527092639347}},"source_ids":{"financial_statement_id":"1976210","income_statement_id":"1976210","balance_sheet_id":"1976210"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":108000,"cogs":69256,"gross_prof":38744,"sell_exp":170,"admin_exp":4252,"oth_op_rev":3,"oth_op_exp":6167,"interest_expenses":2136,"income_before_income_taxes":26022,"provision_for_income_taxes":3600,"income_after_income_taxes":22422,"net_income":22422},"balance_data":{"cash":27697,"accounts_receivable":17127,"inventories":120,"cur_assets":44944,"fixed_assets":91328,"non_cur_assets":91328,"assets":136272,"cur_liab":11834,"non_cur_liab":19644,"equity":104794,"equities":136272},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69256,69256,false],["net_turnover_source","gross_profit_calc",38744,38744,false],["gross_profit_calc","selling_exp",170,170,false],["gross_profit_calc","admin_exp",4252,4252,false],["gross_profit_calc","other_op_exp_exp",6167,6167,false]]}},"financial_ratios":{"current_ratio":{"value":3.7978705425046475},"quick_ratio":{"value":3.7877302687172554},"net_profit_margin":{"value":0.2076111111111111},"roa":{"value":0.16453856991898555},"roe":{"value":0.21396263144836536},"debt_to_equity":{"value":0.30037979273622534,"negative_equity":false},"interest_coverage":{"value":13.182584269662922},"asset_turnover":{"value":0.7925325818950335},"altman_z_score":{"value":3.6567370810091004},"roce":{"value":0.22628136099905174}},"source_ids":{"financial_statement_id":"1818339","income_statement_id":"1818339","balance_sheet_id":"1818339"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":108644,"cogs":57475,"gross_prof":51169,"admin_exp":5340,"oth_op_rev":9412,"oth_op_exp":5128,"interest_expenses":236,"income_before_income_taxes":49877,"provision_for_income_taxes":362,"income_after_income_taxes":49515,"net_income":49515},"balance_data":{"cash":15462,"accounts_receivable":14522,"inventories":117,"cur_assets":30101,"fixed_assets":103252,"non_cur_assets":103252,"assets":133353,"cur_liab":11300,"non_cur_liab":25581,"equity":96472,"equities":133353},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57475,57475,false],["net_turnover_source","gross_profit_calc",51169,51169,false],["gross_profit_calc","admin_exp",5340,5340,false],["gross_profit_calc","other_op_exp_exp",5128,5128,false],["gross_profit_calc","ebit_calc",40701,40701,false]]}},"financial_ratios":{"current_ratio":{"value":2.663805309734513},"quick_ratio":{"value":2.653451327433628},"net_profit_margin":{"value":0.4557545745738375},"roa":{"value":0.37130773210951384},"roe":{"value":0.5132577328136662},"debt_to_equity":{"value":0.38229745418359734,"negative_equity":false},"interest_coverage":{"value":212.34322033898306},"asset_turnover":{"value":0.8147098303000307},"altman_z_score":{"value":3.7931228111256865},"roce":{"value":0.4105839266548139}},"source_ids":{"financial_statement_id":"1448841","income_statement_id":"1448841","balance_sheet_id":"1448841"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":48801,"cogs":3066,"gross_prof":45735,"oth_op_exp":1578,"income_before_income_taxes":44157,"income_after_income_taxes":44157,"net_income":44157},"balance_data":{"cash":12569,"accounts_receivable":6,"cur_assets":12575,"fixed_assets":35000,"non_cur_assets":35000,"assets":47575,"cur_liab":618,"equity":46957,"equities":47575},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3066,3066,false],["net_turnover_source","gross_profit_calc",45735,45735,false],["gross_profit_calc","other_op_exp_exp",1578,1578,false],["gross_profit_calc","ebit_calc",44157,44157,false],["ebit_calc","ebt_calc",44157,44157,false]]}},"financial_ratios":{"current_ratio":{"value":20.34789644012945},"quick_ratio":{"value":20.34789644012945},"net_profit_margin":{"value":0.9048380156144341},"roa":{"value":0.9281555438780872},"roe":{"value":0.9403709777030049},"debt_to_equity":{"value":0.013160977064122495,"negative_equity":false},"asset_turnover":{"value":1.025769837099317},"altman_z_score":{"value":36.83622253774061},"roce":{"value":0.9403709777030049}},"source_ids":{"financial_statement_id":"1309748","income_statement_id":"1309748","balance_sheet_id":"1309748"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.08.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.04","2.73","4.89",3,"398.46","~ 356.62"],[2023,"9.12","2.91","5.26",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.14","0.61","1.46",2,"***","***"],["2026. gada 1. ceturksnis","2.08","0.40","1.27",3,"413.94","~ 370.47"],["2025. gada 4. ceturksnis","1.16","0.88","1.33",3,"433.49","~ 387.98"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.89,"employees":3,"gross_salary_raw":398.4550699129755,"gross_salary_formatted":"398.46","net_salary_formatted":"~ 356.62","vsaoi_employee_part":"41.84","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.89,"employees":3,"gross_salary_raw":398.4550699129755,"gross_salary_formatted":"398.46","net_salary_formatted":"~ 356.62","vsaoi_employee_part":"41.84","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-07-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,2,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-06-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV53ZZZ40203331012","K","SIA","2021-07-12","Cēsu nov., Drabešu pag., Amatciems, \"Bekas\"",4101,105842433,100016487,"0026410"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","004000","Jūrmala","11.04","2.73","4.89",3],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","004000","Jūrmala","9.12","2.91","5.26",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.08.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EMS SIA","2025. gada 4. ceturksnis","1.16","0.00","1.35","0.88","1.33","3"],["EMS SIA","2026. gada 1. ceturksnis","2.08","0.00","0.30","0.40","1.27","3"],["EMS SIA","2026. gada 2. ceturksnis","2.14","0.0","0.47","0.61","1.46","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp","oth_op_rev","interest_expenses","provision_for_income_taxes","sell_exp","other_interest_revenues"],"data":[[48801,3066,45735,1578,44157,44157,44157,null,null,null,null,null,null],[108644,57475,51169,5128,49877,49515,49515,5340,9412,236,362,null,null],[108000,69256,38744,6167,26022,22422,22422,4252,3,2136,3600,170,null],[121899,68255,53644,5922,42983,36215,36215,2907,null,1832,6768,null,null],[125553,75406,50147,8843,36586,26645,26645,3855,null,1104,9941,null,241]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab","investments","intangible_assets"],"data":[[12569,6,12575,35000,35000,47575,618,46957,47575,null,null,null,null],[15462,14522,30101,103252,103252,133353,11300,96472,133353,117,25581,null,null],[27697,17127,44944,91328,91328,136272,11834,104794,136272,120,19644,null,null],[36348,19215,55676,90258,90258,145934,17209,115410,145934,113,13315,null,null],[27986,17810,45805,76058,77422,123227,13101,103555,123227,9,6571,1290,74]]}}}