{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203331830","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203331830"},"registration_number":"40203331830","company_name":"Sabiedrība ar ierobežotu atbildību \"DEMIS GROUP\"","company_type":"SIA","registered_date":"2021-07-14","area_of_activity":{"nace_code":"4333","nace_description":"Grīdas un sienu apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,370255,-8005,151662,12,"EUR"],[2024,373743,37205,119732,13,"EUR"],[2023,246357,-12194,63271,10,"EUR"],[2022,184480,40421,55971,4,"EUR"],[2021,33733,6506,13746,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":370255,"cogs":249195,"gross_prof":121060,"admin_exp":3926,"oth_op_rev":235,"oth_op_exp":1624,"income_before_income_taxes":115745,"provision_for_income_taxes":24750,"income_after_income_taxes":90995,"extra_dividends":99000,"net_income":-8005},"balance_data":{"cash":26178,"accounts_receivable":60109,"inventories":1055,"cur_assets":87342,"fixed_assets":64320,"non_cur_assets":64320,"assets":151662,"cur_liab":64259,"provisions":20670,"equity":66733,"equities":151662},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",249195,249195,false],["net_turnover_source","gross_profit_calc",121060,121060,false],["gross_profit_calc","admin_exp",3926,3926,false],["gross_profit_calc","other_op_exp_exp",1624,1624,false],["gross_profit_calc","ebit_calc",115510,115510,false]]}},"financial_ratios":{"current_ratio":{"value":1.3592181639925924},"quick_ratio":{"value":1.342800230317932},"net_profit_margin":{"value":-0.02162023470311002},"roa":{"value":-0.052781843836953224},"roe":{"value":-0.11995564413408659},"debt_to_equity":{"value":0.962926887746692,"negative_equity":false},"asset_turnover":{"value":2.441316875684087},"altman_z_score":{"value":5.725613599920905},"roce":{"value":1.3242680457192544}},"source_ids":{"financial_statement_id":"2229037","income_statement_id":"2229037","balance_sheet_id":"2229037"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":373743,"cogs":210845,"gross_prof":162898,"admin_exp":4443,"income_before_income_taxes":158455,"provision_for_income_taxes":24250,"income_after_income_taxes":134205,"extra_dividends":97000,"net_income":37205},"balance_data":{"cash":54537,"accounts_receivable":23247,"inventories":183,"cur_assets":77967,"fixed_assets":41765,"non_cur_assets":41765,"assets":119732,"cur_liab":29657,"provisions":15337,"equity":74738,"equities":119732},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210845,210845,false],["net_turnover_source","gross_profit_calc",162898,162898,false],["gross_profit_calc","admin_exp",4443,4443,false],["gross_profit_calc","ebit_calc",158455,158455,false],["ebit_calc","ebt_calc",158455,158455,false]]}},"financial_ratios":{"current_ratio":{"value":2.6289577502781807},"quick_ratio":{"value":2.622787200323701},"net_profit_margin":{"value":0.09954701492736988},"roa":{"value":0.3107356429358902},"roe":{"value":0.49780566779951296},"debt_to_equity":{"value":0.3968128662795365,"negative_equity":false},"asset_turnover":{"value":3.1214963418300874},"altman_z_score":{"value":9.103538782430991},"roce":{"value":1.7591451568137664}},"source_ids":{"financial_statement_id":"2026297","income_statement_id":"2026297","balance_sheet_id":"2026297"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":246357,"cogs":178460,"gross_prof":67897,"admin_exp":2591,"income_before_income_taxes":65306,"provision_for_income_taxes":15500,"income_after_income_taxes":49806,"extra_dividends":62000,"net_income":-12194},"balance_data":{"cash":38843,"accounts_receivable":9884,"inventories":153,"cur_assets":48880,"fixed_assets":14391,"non_cur_assets":14391,"assets":63271,"cur_liab":15196,"provisions":10542,"equity":37533,"equities":63271},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",178460,178460,false],["net_turnover_source","gross_profit_calc",67897,67897,false],["gross_profit_calc","admin_exp",2591,2591,false],["gross_profit_calc","ebit_calc",65306,65306,false],["ebit_calc","ebt_calc",65306,65306,false]]}},"financial_ratios":{"current_ratio":{"value":3.216635956830745},"quick_ratio":{"value":3.2065675177678337},"net_profit_margin":{"value":-0.04949727428082011},"roa":{"value":-0.1927265255804397},"roe":{"value":-0.32488743239282764},"debt_to_equity":{"value":0.40487038073162285,"negative_equity":false},"asset_turnover":{"value":3.8936795688388046},"altman_z_score":{"value":9.014355452160313},"roce":{"value":1.3584191367654705}},"source_ids":{"financial_statement_id":"1864733","income_statement_id":"1864733","balance_sheet_id":"1864733"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":184480,"cogs":114856,"gross_prof":69624,"admin_exp":1703,"income_before_income_taxes":67921,"provision_for_income_taxes":5500,"income_after_income_taxes":62421,"extra_dividends":22000,"net_income":40421},"balance_data":{"cash":23700,"accounts_receivable":18092,"inventories":657,"cur_assets":42449,"fixed_assets":13522,"non_cur_assets":13522,"assets":55971,"cur_liab":6244,"equity":49727,"equities":55971},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114856,114856,false],["net_turnover_source","gross_profit_calc",69624,69624,false],["gross_profit_calc","admin_exp",1703,1703,false],["gross_profit_calc","ebit_calc",67921,67921,false],["ebit_calc","ebt_calc",67921,67921,false]]}},"financial_ratios":{"current_ratio":{"value":6.798366431774504},"quick_ratio":{"value":6.693145419602819},"net_profit_margin":{"value":0.21910776235906332},"roa":{"value":0.7221775562344785},"roe":{"value":0.8128582058036882},"debt_to_equity":{"value":0.12556558811108653,"negative_equity":false},"asset_turnover":{"value":3.2959925675796393},"altman_z_score":{"value":11.62092523394362},"roce":{"value":1.3658776921994087}},"source_ids":{"financial_statement_id":"1480797","income_statement_id":"1480797","balance_sheet_id":"1480797"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":33733,"cogs":27172,"gross_prof":6561,"admin_exp":55,"income_before_income_taxes":6506,"income_after_income_taxes":6506,"net_income":6506},"balance_data":{"cash":9360,"accounts_receivable":2234,"inventories":1827,"cur_assets":13421,"fixed_assets":325,"non_cur_assets":325,"assets":13746,"cur_liab":4440,"equity":9306,"equities":13746},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27172,27172,false],["net_turnover_source","gross_profit_calc",6561,6561,false],["gross_profit_calc","admin_exp",55,55,false],["gross_profit_calc","ebit_calc",6506,6506,false],["ebit_calc","ebt_calc",6506,6506,false]]}},"financial_ratios":{"current_ratio":{"value":3.0227477477477476},"quick_ratio":{"value":2.6112612612612613},"net_profit_margin":{"value":0.19286751845373967},"roa":{"value":0.4733013240215335},"roe":{"value":0.6991188480550182},"debt_to_equity":{"value":0.4771115409413282,"negative_equity":false},"asset_turnover":{"value":2.454022988505747},"altman_z_score":{"value":5.841830470584071},"roce":{"value":0.6991188480550182}},"source_ids":{"financial_statement_id":"1373670","income_statement_id":"1373670","balance_sheet_id":"1373670"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.08.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"69.07","11.83","45.14",13,"848.81","~ 680.92"],[2023,"46.79","8.00","34.22",10,"836.51","~ 673.06"],[2022,"28.26","5.35","18.99",6,"773.69","~ 596.59"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","25.42","5.48","18.4",18,"999.53","~ 806.71"],["2026. gada 2. ceturksnis","28.69","3.2","14.59",14,"1 019.01","~ 819.70"],["2026. gada 1. ceturksnis","21.35","3.62","14.80",13,"1 113.19","~ 882.50"],["2025. gada 4. ceturksnis","27.02","4.26","16.07",15,"1 047.55","~ 828.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":45.14,"employees":13,"gross_salary_raw":848.8089596919166,"gross_salary_formatted":"848.81","net_salary_formatted":"~ 680.92","vsaoi_employee_part":"89.12","non_taxable_minimum":"365.84","iin_part":"78.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":45.14,"employees":13,"gross_salary_raw":848.8089596919166,"gross_salary_formatted":"848.81","net_salary_formatted":"~ 680.92","vsaoi_employee_part":"89.12","non_taxable_minimum":"365.84","iin_part":"78.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-07-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,10,"EUR"],[2021,4,"EUR"],[2022,4,"EUR"],[2024,13,"EUR"],[2025,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-07-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV83ZZZ40203331830","K","SIA","2021-07-14","Rīga, Viestura prospekts 12 - 16",1034,113159303,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4333  ","010096","Ziemeļu rajons","69.07","11.83","45.14",13],[2023,"sabiedrība ar ierobežotu atbildību","4333  ","010096","Ziemeļu rajons","46.79","8.00","34.22",10],[2022,"sabiedrība ar ierobežotu atbildību","4333  ","010096","Ziemeļu rajons","28.26","5.35","18.99",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.08.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DEMIS GROUP SIA","2026. gada 3. ceturksnis","25.42","0.0","6.99","5.48","18.4","18"],["DEMIS GROUP SIA","2026. gada 2. ceturksnis","28.69","0.0","2.87","3.2","14.59","14"],["DEMIS GROUP SIA","2026. gada 1. ceturksnis","21.35","0.01","5.10","3.62","14.80","13"],["DEMIS GROUP SIA","2025. gada 4. ceturksnis","27.02","0.00","1.83","4.26","16.07","15"]]}}}