{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203332094","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203332094","company_name":"SIA \"Draft Creative\"","company_type":"SIA","registered_date":"2021-07-15","area_of_activity":{"nace_code":"7412","nace_description":"Grafiskā dizaina un vizuālās komunikācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,168259,42008,72473,1,"EUR"],[2024,53971,4425,34829,1,"EUR"],[2023,44497,8536,27322,1,"EUR"],[2022,30618,16114,17074,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":168259,"cogs":105278,"gross_prof":62981,"sell_exp":64,"admin_exp":10378,"oth_op_exp":9281,"income_before_income_taxes":43258,"provision_for_income_taxes":1250,"income_after_income_taxes":42008,"net_income":42008},"balance_data":{"cash":2836,"accounts_receivable":22653,"inventories":5370,"cur_assets":30859,"fixed_assets":41614,"non_cur_assets":41614,"assets":72473,"cur_liab":6380,"equity":66093,"equities":72473},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",105278,105278,false],["net_turnover_source","gross_profit_calc",62981,62981,false],["gross_profit_calc","selling_exp",64,64,false],["gross_profit_calc","admin_exp",10378,10378,false],["gross_profit_calc","other_op_exp_exp",9281,9281,false]]}},"financial_ratios":{"current_ratio":{"value":4.836833855799373},"quick_ratio":{"value":3.995141065830721},"net_profit_margin":{"value":0.24966272235066178},"roa":{"value":0.5796365543029818},"roe":{"value":0.6355892454571589},"debt_to_equity":{"value":0.09653064621064258,"negative_equity":false},"asset_turnover":{"value":2.321678418169525},"altman_z_score":{"value":9.537119892795877},"roce":{"value":0.654501989620686}},"source_ids":{"financial_statement_id":"2334829","income_statement_id":"2334829","balance_sheet_id":"2334829"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":53971,"cogs":46759,"gross_prof":7212,"admin_exp":2218,"oth_op_exp":515,"interest_expenses":54,"income_before_income_taxes":4425,"income_after_income_taxes":4425,"net_income":4425},"balance_data":{"cash":5431,"accounts_receivable":16765,"inventories":5032,"cur_assets":27228,"fixed_assets":7601,"non_cur_assets":7601,"assets":34829,"cur_liab":5744,"equity":29085,"equities":34829},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46759,46759,false],["net_turnover_source","gross_profit_calc",7212,7212,false],["gross_profit_calc","admin_exp",2218,2218,false],["gross_profit_calc","other_op_exp_exp",515,515,false],["gross_profit_calc","ebit_calc",4479,4479,false]]}},"financial_ratios":{"current_ratio":{"value":4.74025069637883},"quick_ratio":{"value":3.864206128133705},"net_profit_margin":{"value":0.0819884752922866},"roa":{"value":0.1270492979987941},"roe":{"value":0.1521402784940691},"debt_to_equity":{"value":0.19749011517964588,"negative_equity":false},"interest_coverage":{"value":82.94444444444444},"asset_turnover":{"value":1.549599471704614},"altman_z_score":{"value":5.222337000267363},"roce":{"value":0.15399690562145435}},"source_ids":{"financial_statement_id":"2070271","income_statement_id":"2070271","balance_sheet_id":"2070271"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":44497,"cogs":33697,"gross_prof":10800,"admin_exp":2015,"oth_op_exp":249,"income_before_income_taxes":8536,"income_after_income_taxes":8536,"net_income":8536},"balance_data":{"cash":5983,"accounts_receivable":5710,"inventories":4048,"cur_assets":15741,"fixed_assets":11581,"non_cur_assets":11581,"assets":27322,"cur_liab":2662,"equity":24660,"equities":27322},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33697,33697,false],["net_turnover_source","gross_profit_calc",10800,10800,false],["gross_profit_calc","admin_exp",2015,2015,false],["gross_profit_calc","other_op_exp_exp",249,249,false],["gross_profit_calc","ebit_calc",8536,8536,false]]}},"financial_ratios":{"current_ratio":{"value":5.913223140495868},"quick_ratio":{"value":4.392561983471074},"net_profit_margin":{"value":0.1918331572915028},"roa":{"value":0.31242222384891294},"roe":{"value":0.34614760746147605},"debt_to_equity":{"value":0.10794809407948094,"negative_equity":false},"asset_turnover":{"value":1.6286143034916918},"altman_z_score":{"value":7.594514812137477},"roce":{"value":0.34614760746147605}},"source_ids":{"financial_statement_id":"1921460","income_statement_id":"1921460","balance_sheet_id":"1921460"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":30618,"cogs":11844,"gross_prof":18774,"admin_exp":2610,"oth_op_exp":50,"income_before_income_taxes":16114,"income_after_income_taxes":16114,"net_income":16114},"balance_data":{"cash":3001,"accounts_receivable":1375,"cur_assets":4376,"fixed_assets":12698,"non_cur_assets":12698,"assets":17074,"cur_liab":950,"equity":16124,"equities":17074},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11844,11844,false],["net_turnover_source","gross_profit_calc",18774,18774,false],["gross_profit_calc","admin_exp",2610,2610,false],["gross_profit_calc","other_op_exp_exp",50,50,false],["gross_profit_calc","ebit_calc",16114,16114,false]]}},"financial_ratios":{"current_ratio":{"value":4.606315789473684},"quick_ratio":{"value":4.606315789473684},"net_profit_margin":{"value":0.526291723822588},"roa":{"value":0.9437741595408223},"roe":{"value":0.9993798064996279},"debt_to_equity":{"value":0.05891838253535103,"negative_equity":false},"asset_turnover":{"value":1.7932528991448986},"altman_z_score":{"value":12.794221088389241},"roce":{"value":0.9993798064996279}},"source_ids":{"financial_statement_id":"1774117","income_statement_id":"1774117","balance_sheet_id":"1774117"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.08.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.80","3.44","4.26",1,"***","***"],[2023,"1.64","1.07","0.88",null,"—","—"],[2022,"0.55","0.21","0.34",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-1.9","0.92","1.02",1,"***","***"],["2026. gada 1. ceturksnis","1.24","0.89","0.97",1,"***","***"],["2025. gada 4. ceturksnis","9.49","0.92","1.01",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2021-07-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-06-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV36ZZZ40203332094","K","SIA","2021-07-15","Salaspils nov., Salaspils, Kalnrozes iela 14 - 2",2121,119344906,100015485,100003575]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7412  ","045200","Salaspils","6.80","3.44","4.26",1],[2023,"sabiedrība ar ierobežotu atbildību","5911  ","045200","Salaspils","1.64","1.07","0.88",null],[2022,"sabiedrība ar ierobežotu atbildību","5911  ","045200","Salaspils","0.55","0.21","0.34",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.08.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DRAFT CREATIVE SIA","2025. gada 4. ceturksnis","9.49","6.31","0.00","0.92","1.01","1"],["DRAFT CREATIVE SIA","2026. gada 1. ceturksnis","1.24","0.00","0.62","0.89","0.97","1"],["DRAFT CREATIVE SIA","2026. gada 2. ceturksnis","-1.9","-0.51","3.35","0.92","1.02","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","sell_exp","provision_for_income_taxes"],"data":[[30618,11844,18774,2610,50,16114,16114,16114,null,null,null],[44497,33697,10800,2015,249,8536,8536,8536,null,null,null],[53971,46759,7212,2218,515,4425,4425,4425,54,null,null],[168259,105278,62981,10378,9281,43258,42008,42008,null,64,1250]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[3001,1375,4376,12698,12698,17074,950,16124,17074,null],[5983,5710,15741,11581,11581,27322,2662,24660,27322,4048],[5431,16765,27228,7601,7601,34829,5744,29085,34829,5032],[2836,22653,30859,41614,41614,72473,6380,66093,72473,5370]]}},"eu_funds":{"periods":{"no":"2024-07-17","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":46400,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[29400,"2025-09-17","\"Latvijas Dabas tūrisma asociācija\"","Dabas un Aktīvā tūrisma sadarbības tīkls"],[9000,"2025-06-02","\"Latvijas Dabas tūrisma asociācija\"","Dabas un Aktīvā tūrisma sadarbības tīkls"],[8000,"2026-04-07","\"Latvijas Dabas tūrisma asociācija\"","Dabas un Aktīvā tūrisma sadarbības tīkls"]]}}}}