{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203333210","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203333210"},"registration_number":"40203333210","company_name":"SIA \"JFUTUREFILM\"","company_type":"SIA","registered_date":"2021-07-21","area_of_activity":{"nace_code":"5911","nace_description":"Kinofilmu, video filmu un televīzijas programmu producēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,50800,8538,48241,1,"EUR"],[2024,53000,15132,37337,1,"EUR"],[2023,27300,6100,22023,1,"EUR"],[2022,50896,15388,15922,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":50800,"mat_exp":16144,"labour_exp":21146,"oth_op_exp":4972,"income_before_income_taxes":8538,"income_after_income_taxes":8538,"net_income":8538},"balance_data":{"cash":4724,"accounts_receivable":25842,"inventories":14795,"cur_assets":45361,"investments":100,"fixed_assets":2780,"non_cur_assets":2880,"assets":48241,"cur_liab":3083,"equity":45158,"equities":48241},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",50800,50800,false],["total_rev_calc","material_costs_exp",16144,16144,false],["total_rev_calc","labour_costs_exp",21146,21146,false],["total_rev_calc","other_op_costs_exp",4972,4972,false],["total_rev_calc","ebitda_calc",8538,8538,false]]}},"financial_ratios":{"current_ratio":{"value":14.713266299059358},"quick_ratio":{"value":9.914369120986052},"net_profit_margin":{"value":0.16807086614173228},"roa":{"value":0.176986380879335},"roe":{"value":0.18906948934850967},"debt_to_equity":{"value":0.0682714026307631,"negative_equity":false},"asset_turnover":{"value":1.0530461640513256},"altman_z_score":{"value":9.173996066833944},"roce":{"value":0.18906948934850967}},"source_ids":{"financial_statement_id":"2311960","income_statement_id":"2311960","balance_sheet_id":"2311960"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":53000,"mat_exp":15688,"labour_exp":13792,"oth_op_exp":8388,"income_before_income_taxes":15132,"income_after_income_taxes":15132,"net_income":15132},"balance_data":{"cash":10782,"accounts_receivable":12286,"inventories":13843,"cur_assets":36911,"investments":100,"fixed_assets":326,"non_cur_assets":426,"assets":37337,"cur_liab":717,"equity":36620,"equities":37337},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",53000,53000,false],["total_rev_calc","material_costs_exp",15688,15688,false],["total_rev_calc","labour_costs_exp",13792,13792,false],["total_rev_calc","other_op_costs_exp",8388,8388,false],["total_rev_calc","ebitda_calc",15132,15132,false]]}},"financial_ratios":{"current_ratio":{"value":51.47977684797768},"quick_ratio":{"value":32.172942817294285},"net_profit_margin":{"value":0.28550943396226414},"roa":{"value":0.4052816241262019},"roe":{"value":0.41321682140906607},"debt_to_equity":{"value":0.019579464773347897,"negative_equity":false},"asset_turnover":{"value":1.4195034416262688},"altman_z_score":{"value":25.65270555854328},"roce":{"value":0.41321682140906607}},"source_ids":{"financial_statement_id":"2064857","income_statement_id":"2064857","balance_sheet_id":"2064857"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":27300,"lt_inv_exp":7787,"mat_exp":11397,"labour_exp":8607,"oth_op_exp":8983,"income_before_income_taxes":6100,"income_after_income_taxes":6100,"net_income":6100},"balance_data":{"cash":5810,"inventories":15874,"cur_assets":21684,"investments":100,"fixed_assets":239,"non_cur_assets":339,"assets":22023,"cur_liab":435,"equity":21588,"equities":22023},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",27300,27300,false],["other_rev_source","total_rev_calc",7787,7787,false],["total_rev_calc","material_costs_exp",11397,11397,false],["total_rev_calc","labour_costs_exp",8607,8607,false],["total_rev_calc","other_op_costs_exp",8983,8983,false]]}},"financial_ratios":{"current_ratio":{"value":49.84827586206897},"quick_ratio":{"value":13.35632183908046},"net_profit_margin":{"value":0.22344322344322345},"roa":{"value":0.27698315397538936},"roe":{"value":0.2825643876227534},"debt_to_equity":{"value":0.020150083379655365,"negative_equity":false},"asset_turnover":{"value":1.239613131725923},"altman_z_score":{"value":24.46337774301788},"roce":{"value":0.2825643876227534}},"source_ids":{"financial_statement_id":"1864399","income_statement_id":"1864399","balance_sheet_id":"1864399"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":50896,"lt_inv_exp":5775,"mat_exp":15232,"labour_exp":11450,"dep_exp":534,"oth_op_exp":14067,"income_before_income_taxes":15388,"income_after_income_taxes":15388,"net_income":15388},"balance_data":{"cash":8156,"accounts_receivable":435,"inventories":1456,"cur_assets":10047,"investments":100,"fixed_assets":5775,"non_cur_assets":5875,"assets":15922,"cur_liab":434,"equity":15488,"equities":15922},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",50896,50896,false],["other_rev_source","total_rev_calc",5775,5775,false],["total_rev_calc","material_costs_exp",15232,15232,false],["total_rev_calc","labour_costs_exp",11450,11450,false],["total_rev_calc","other_op_costs_exp",14067,14067,false]]}},"financial_ratios":{"current_ratio":{"value":23.149769585253456},"quick_ratio":{"value":19.794930875576036},"net_profit_margin":{"value":0.30234203080792205},"roa":{"value":0.9664614998115815},"roe":{"value":0.9935433884297521},"debt_to_equity":{"value":0.028021694214876033,"negative_equity":false},"asset_turnover":{"value":3.19658334380103},"altman_z_score":{"value":22.43817864306235},"roce":{"value":0.9935433884297521}},"source_ids":{"financial_statement_id":"1765058","income_statement_id":"1765058","balance_sheet_id":"1765058"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.10.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.47","1.54","4.64",1,"***","***"],[2023,"8.23","1.25","3.89",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.24","0.79","1.86",1,"***","***"],["2026. gada 1. ceturksnis","2.23","0.69","1.71",1,"***","***"],["2025. gada 4. ceturksnis","2.03","0.50","1.73",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2021-07-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-07-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV71ZZZ40203333210","K","SIA","2021-07-21","Ogres nov., Taurupes pag., \"Strautmaļi\"",5064,103654024,100016688]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5911  ","040530","Taurupes pag.","7.47","1.54","4.64",1],[2023,"sabiedrība ar ierobežotu atbildību","5911  ","040530","Taurupes pag.","8.23","1.25","3.89",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.10.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JFUTUREFILM SIA","2025. gada 4. ceturksnis","2.03","0.00","0.20","0.50","1.73","1"],["JFUTUREFILM SIA","2026. gada 1. ceturksnis","2.23","0.00","0.18","0.69","1.71","1"],["JFUTUREFILM SIA","2026. gada 2. ceturksnis","2.24","0.0","0.4","0.79","1.86","1"]]},"income_statements":{"columns":["net_turnover","lt_inv_exp","mat_exp","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[50896,5775,15232,11450,534,14067,15388,15388,15388],[27300,7787,11397,8607,null,8983,6100,6100,6100],[53000,null,15688,13792,null,8388,15132,15132,15132],[50800,null,16144,21146,null,4972,8538,8538,8538]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[8156,435,1456,10047,100,5775,5875,15922,434,15488,15922],[5810,null,15874,21684,100,239,339,22023,435,21588,22023],[10782,12286,13843,36911,100,326,426,37337,717,36620,37337],[4724,25842,14795,45361,100,2780,2880,48241,3083,45158,48241]]}}}