{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203334095","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203334095","company_name":"Sabiedrība ar ierobežotu atbildību \"BOVO GAS\"","company_type":"SIA","registered_date":"2021-07-26","area_of_activity":{"nace_code":"3521","nace_description":"Gāzes ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,10887353,3168672,8420541,10,"EUR"],[2024,4869614,712981,8261984,6,"EUR"],[2023,0,-45830,3176403,2,"EUR"],[2022,0,-26073,4237,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":10887353,"cogs":7514176,"gross_prof":3373177,"admin_exp":196964,"oth_op_exp":44,"other_interest_revenues":4874,"interest_expenses":12268,"income_before_income_taxes":3168775,"provision_for_income_taxes":103,"income_after_income_taxes":3168672,"net_income":3168672},"balance_data":{"cash":36464,"accounts_receivable":403743,"inventories":298,"cur_assets":440505,"investments":149050,"fixed_assets":7830986,"non_cur_assets":7980036,"assets":8420541,"cur_liab":1960510,"non_cur_liab":2640500,"equity":3819531,"equities":8420541},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7514176,7514176,false],["net_turnover_source","gross_profit_calc",3373177,3373177,false],["gross_profit_calc","admin_exp",196964,196964,false],["gross_profit_calc","other_op_exp_exp",44,44,false],["gross_profit_calc","ebit_calc",3176169,3176169,false]]}},"financial_ratios":{"current_ratio":{"value":0.22468898398886003},"quick_ratio":{"value":0.22453698272388306},"net_profit_margin":{"value":0.2910415415023284},"roa":{"value":0.37630266273865304},"roe":{"value":0.8295971416385939},"debt_to_equity":{"value":1.2046007742835443,"negative_equity":false},"interest_coverage":{"value":259.2959732637757},"asset_turnover":{"value":1.2929517236481598},"altman_z_score":{"value":3.06753581659673},"roce":{"value":0.49241915402573144}},"source_ids":{"financial_statement_id":"2192472","income_statement_id":"2192472","balance_sheet_id":"2192472"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":4869614,"cogs":3876615,"gross_prof":992999,"sell_exp":29500,"admin_exp":141373,"oth_op_rev":383995,"oth_op_exp":381090,"other_interest_revenues":1519,"interest_expenses":90855,"income_before_income_taxes":735695,"provision_for_income_taxes":22714,"income_after_income_taxes":712981,"net_income":712981},"balance_data":{"cash":31792,"accounts_receivable":867554,"inventories":25641,"cur_assets":924987,"investments":34050,"fixed_assets":7302947,"non_cur_assets":7336997,"assets":8261984,"cur_liab":3040625,"non_cur_liab":4570500,"equity":650859,"equities":8261984},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3876615,3876615,false],["net_turnover_source","gross_profit_calc",992999,992999,false],["gross_profit_calc","selling_exp",29500,29500,false],["gross_profit_calc","admin_exp",141373,141373,false],["gross_profit_calc","other_op_exp_exp",381090,381090,false]]}},"financial_ratios":{"current_ratio":{"value":0.3042094964028777},"quick_ratio":{"value":0.295776690647482},"net_profit_margin":{"value":0.1464142743141448},"roa":{"value":0.0862965844523543},"roe":{"value":1.0954461719051285},"debt_to_equity":{"value":11.693969047059348,"negative_equity":false},"interest_coverage":{"value":9.097462990479336},"asset_turnover":{"value":0.5894000763012855},"altman_z_score":{"value":0.8180925729072206},"roce":{"value":0.15830169884890122}},"source_ids":{"financial_statement_id":"1987051","income_statement_id":"1987051","balance_sheet_id":"1987051"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":19153,"gross_prof":-19153,"admin_exp":26379,"oth_op_exp":7,"other_interest_revenues":585,"interest_expenses":876,"income_before_income_taxes":-45830,"income_after_income_taxes":-45830,"net_income":-45830},"balance_data":{"cash":212694,"accounts_receivable":3569,"cur_assets":216263,"investments":34050,"fixed_assets":2926090,"non_cur_assets":2960140,"assets":3176403,"cur_liab":105806,"non_cur_liab":3132500,"equity":-61903,"equities":3176403},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19153,19153,false],["net_turnover_source","gross_profit_calc",19153,-19153,true],["gross_profit_calc","admin_exp",26379,26379,false],["gross_profit_calc","other_op_exp_exp",7,7,false],["gross_profit_calc","ebit_calc",45539,-45539,true]]}},"financial_ratios":{"current_ratio":{"value":2.0439578095760167},"quick_ratio":{"value":2.0439578095760167},"roa":{"value":-0.014428269964484985},"roe":{"value":0.7403518407831607},"debt_to_equity":{"value":-52.312585819750254,"negative_equity":true},"interest_coverage":{"value":-51.317351598173516},"altman_z_score":{"value":-0.043573977174470674},"roce":{"value":-0.01464014978194794}},"source_ids":{"financial_statement_id":"1914310","income_statement_id":"1914310","balance_sheet_id":"1914310"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":26073,"income_before_income_taxes":-26073,"income_after_income_taxes":-26073,"net_income":-26073},"balance_data":{"cash":179,"accounts_receivable":8,"cur_assets":187,"investments":4050,"non_cur_assets":4050,"assets":4237,"cur_liab":20310,"equity":-16073,"equities":4237},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",26073,26073,false],["gross_profit_calc","ebit_calc",26073,-26073,true],["ebit_calc","ebt_calc",26073,-26073,true],["ebt_calc","net_income_final",26073,-26073,true]]}},"financial_ratios":{"current_ratio":{"value":0.009207287050713935},"quick_ratio":{"value":0.009207287050713935},"roa":{"value":-6.153646447958462},"roe":{"value":1.6221613886642194},"debt_to_equity":{"value":-1.2636097803770299,"negative_equity":true},"altman_z_score":{"value":-26.070127847836932},"roce":{"value":1.6221613886642194}},"source_ids":{"financial_statement_id":"1714608","income_statement_id":"1714608","balance_sheet_id":"1714608"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.07.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -919.28","24.95","43.47",5,"2 125.26","~ 1 514.63"],[2023," -3.16","3.06","5.14",1,"***","***"],[2022,"6.35","2.45","3.90",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-148.39","14.83","26.87",11,"2 388.51","~ 1 732.85"],["2026. gada 1. ceturksnis"," -197.47","13.55","24.97",12,"2 034.65","~ 1 496.90"],["2025. gada 4. ceturksnis"," -189.28","10.17","19.08",10,"1 865.65","~ 1 374.02"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.47,"employees":5,"gross_salary_raw":2125.2566735112937,"gross_salary_formatted":"2 125.26","net_salary_formatted":"~ 1 514.63","vsaoi_employee_part":"223.15","non_taxable_minimum":"0.00","iin_part":"387.47","iin_rate_percentage":"20.37","iin_rate_decimal":"0.2037"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.47,"employees":5,"gross_salary_raw":2125.2566735112937,"gross_salary_formatted":"2 125.26","net_salary_formatted":"~ 1 514.63","vsaoi_employee_part":"223.15","non_taxable_minimum":"0.00","iin_part":"387.47","iin_rate_percentage":"20.37","iin_rate_decimal":"0.2037"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2021-07-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,2,"EUR"],[2023,2,"EUR"],[2024,6,"EUR"],[2025,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-07-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV38ZZZ40203334095","K","SIA","2021-07-26","Bauskas nov., Iecavas pag., \"Rūpnīcas\"",3913,105258926,100016575]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3521  ","025460","Iecavas pag."," -919.28","24.95","43.47",5],[2023,"sabiedrība ar ierobežotu atbildību","3523  ","025460","Iecavas pag."," -3.16","3.06","5.14",1],[2022,"sabiedrība ar ierobežotu atbildību","3523  ","025460","Iecavas pag.","6.35","2.45","3.90",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.07.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BOVO GAS SIA","2025. gada 4. ceturksnis"," -189.28","0.00","218.53","10.17","19.08","10"],["BOVO GAS SIA","2026. gada 1. ceturksnis"," -197.47","0.00","236.01","13.55","24.97","12"],["BOVO GAS SIA","2026. gada 2. ceturksnis","-148.39","0.0","190.2","14.83","26.87","11"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","oth_op_exp","other_interest_revenues","interest_expenses","sell_exp","oth_op_rev","provision_for_income_taxes"],"data":[[0,26073,-26073,-26073,-26073,null,null,null,null,null,null,null,null],[0,26379,-45830,-45830,-45830,19153,-19153,7,585,876,null,null,null],[4869614,141373,735695,712981,712981,3876615,992999,381090,1519,90855,29500,383995,22714],[10887353,196964,3168775,3168672,3168672,7514176,3373177,44,4874,12268,null,null,103]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_liab","inventories"],"data":[[179,8,187,4050,4050,4237,20310,-16073,4237,null,null,null],[212694,3569,216263,34050,2960140,3176403,105806,-61903,3176403,2926090,3132500,null],[31792,867554,924987,34050,7336997,8261984,3040625,650859,8261984,7302947,4570500,25641],[36464,403743,440505,149050,7980036,8420541,1960510,3819531,8420541,7830986,2640500,298]]}}}