{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203334201","dati_atjaunoti":"2026-10-16","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203334201"},"registration_number":"40203334201","company_name":"SIA \"MSL\"","company_type":"SIA","registered_date":"2021-07-26","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-107108,39620,3,"EUR"],[2024,0,-197413,117409,4,"EUR"],[2023,201430,64935,325050,4,"EUR"],[2022,377290,241764,258725,5,"EUR"],[2021,0,-1120,1800,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":82142,"gross_prof":-82142,"sell_exp":1219,"admin_exp":4853,"oth_op_exp":18894,"income_before_income_taxes":-107108,"income_after_income_taxes":-107108,"net_income":-107108},"balance_data":{"cash":36641,"accounts_receivable":2246,"cur_assets":38887,"fixed_assets":733,"non_cur_assets":733,"assets":39620,"cur_liab":35763,"equity":3857,"equities":39620},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82142,82142,false],["net_turnover_source","gross_profit_calc",82142,-82142,true],["gross_profit_calc","selling_exp",1219,1219,false],["gross_profit_calc","admin_exp",4853,4853,false],["gross_profit_calc","other_op_exp_exp",18894,18894,false]]}},"financial_ratios":{"current_ratio":{"value":1.0873528507116292},"quick_ratio":{"value":1.0873528507116292},"roa":{"value":-2.703382130237254},"roe":{"value":-27.76976925071299},"debt_to_equity":{"value":9.272232304900182,"negative_equity":false},"altman_z_score":{"value":-8.215121662354315},"roce":{"value":-27.76976925071299}},"source_ids":{"financial_statement_id":"2135935","income_statement_id":"2135935","balance_sheet_id":"2135935"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":158448,"gross_prof":-158448,"sell_exp":4465,"admin_exp":8820,"oth_op_exp":25494,"income_before_income_taxes":-197227,"provision_for_income_taxes":186,"income_after_income_taxes":-197413,"net_income":-197413},"balance_data":{"cash":111898,"accounts_receivable":3559,"cur_assets":115457,"fixed_assets":1952,"non_cur_assets":1952,"assets":117409,"cur_liab":6443,"equity":110966,"equities":117409},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",158448,158448,false],["net_turnover_source","gross_profit_calc",158448,-158448,true],["gross_profit_calc","selling_exp",4465,4465,false],["gross_profit_calc","admin_exp",8820,8820,false],["gross_profit_calc","other_op_exp_exp",25494,25494,false]]}},"financial_ratios":{"current_ratio":{"value":17.91975787676548},"quick_ratio":{"value":17.91975787676548},"roa":{"value":-1.6814128388794727},"roe":{"value":-1.7790404267973974},"debt_to_equity":{"value":0.058062830056053207,"negative_equity":false},"altman_z_score":{"value":3.4805683188758296},"roce":{"value":-1.777364237694429}},"source_ids":{"financial_statement_id":"1982722","income_statement_id":"1982722","balance_sheet_id":"1982722"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":201430,"cogs":87908,"gross_prof":113522,"sell_exp":31496,"admin_exp":16396,"oth_op_exp":569,"income_before_income_taxes":65061,"provision_for_income_taxes":126,"income_after_income_taxes":64935,"net_income":64935},"balance_data":{"cash":242730,"accounts_receivable":75904,"inventories":2648,"cur_assets":321282,"fixed_assets":3768,"non_cur_assets":3768,"assets":325050,"cur_liab":16671,"equity":308379,"equities":325050},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87908,87908,false],["net_turnover_source","gross_profit_calc",113522,113522,false],["gross_profit_calc","selling_exp",31496,31496,false],["gross_profit_calc","admin_exp",16396,16396,false],["gross_profit_calc","other_op_exp_exp",569,569,false]]}},"financial_ratios":{"current_ratio":{"value":19.27190930358107},"quick_ratio":{"value":19.11307060164357},"net_profit_margin":{"value":0.3223700541130914},"roa":{"value":0.1997692662667282},"roe":{"value":0.21056881305147238},"debt_to_equity":{"value":0.05406010136877025,"negative_equity":false},"asset_turnover":{"value":0.6196892785725273},"altman_z_score":{"value":10.484943061026005},"roce":{"value":0.2109774011849056}},"source_ids":{"financial_statement_id":"1891440","income_statement_id":"1891440","balance_sheet_id":"1891440"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":377290,"cogs":86475,"gross_prof":290815,"sell_exp":15613,"admin_exp":33348,"oth_op_exp":74,"income_before_income_taxes":241780,"provision_for_income_taxes":16,"income_after_income_taxes":241764,"net_income":241764},"balance_data":{"cash":112462,"accounts_receivable":137220,"inventories":5296,"cur_assets":254978,"fixed_assets":3747,"non_cur_assets":3747,"assets":258725,"cur_liab":15281,"equity":243444,"equities":258725},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86475,86475,false],["net_turnover_source","gross_profit_calc",290815,290815,false],["gross_profit_calc","selling_exp",15613,15613,false],["gross_profit_calc","admin_exp",33348,33348,false],["gross_profit_calc","other_op_exp_exp",74,74,false]]}},"financial_ratios":{"current_ratio":{"value":16.68594987239055},"quick_ratio":{"value":16.339375695307897},"net_profit_margin":{"value":0.6407909035489942},"roa":{"value":0.934443907623925},"roe":{"value":0.9930990289347859},"debt_to_equity":{"value":0.06277008264734395,"negative_equity":false},"asset_turnover":{"value":1.4582664991786647},"altman_z_score":{"value":12.51118691616058},"roce":{"value":0.9931647524687403}},"source_ids":{"financial_statement_id":"1455151","income_statement_id":"1455151","balance_sheet_id":"1455151"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":1120,"income_before_income_taxes":-1120,"income_after_income_taxes":-1120,"net_income":-1120},"balance_data":{"cash":1774,"accounts_receivable":26,"cur_assets":1800,"assets":1800,"cur_liab":120,"equity":1680,"equities":1800},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",1120,1120,false],["gross_profit_calc","ebit_calc",1120,-1120,true],["ebit_calc","ebt_calc",1120,-1120,true],["ebt_calc","net_income_final",1120,-1120,true]]}},"financial_ratios":{"current_ratio":{"value":15},"quick_ratio":{"value":15},"roa":{"value":-0.6222222222222222},"roe":{"value":-0.6666666666666666},"debt_to_equity":{"value":0.07142857142857142,"negative_equity":false},"altman_z_score":{"value":5.406488888888889},"roce":{"value":-0.6666666666666666}},"source_ids":{"financial_statement_id":"1455138","income_statement_id":"1455138","balance_sheet_id":"1455138"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.10.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.77","15.09","25.50",4,"1 558.37","~ 1 134.38"],[2023,"73.63","15.28","24.39",4,"1 490.54","~ 1 091.03"],[2022,"28.06","13.36","21.77",5,"1 064.34","~ 775.63"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","36.26","6.04","9.23",4,"2 256.28","~ 1 644.68"],["2026. gada 2. ceturksnis","17.38","5.04","7.53",3,"2 454.29","~ 1 776.71"],["2026. gada 1. ceturksnis","7.82","3.61","5.39",3,"1 756.79","~ 1 311.63"],["2025. gada 4. ceturksnis","8.89","3.99","5.95",3,"1 939.31","~ 1 423.13"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.5,"employees":4,"gross_salary_raw":1558.3748899970667,"gross_salary_formatted":"1 558.37","net_salary_formatted":"~ 1 134.38","vsaoi_employee_part":"163.63","non_taxable_minimum":"92.93","iin_part":"260.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.5,"employees":4,"gross_salary_raw":1558.3748899970667,"gross_salary_formatted":"1 558.37","net_salary_formatted":"~ 1 134.38","vsaoi_employee_part":"163.63","non_taxable_minimum":"92.93","iin_part":"260.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-09-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2022,5,"EUR"],[2023,4,"EUR"],[2024,4,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-07-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV86ZZZ40203334201","K","SIA","2021-07-26","Rīga, Lielirbes iela 17A - 4",1046,117978195,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","010095","Zemgales priekšpilsēta","34.77","15.09","25.50",4],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","010094","Vidzemes priekšpilsēta","73.63","15.28","24.39",4],[2022,"sabiedrība ar ierobežotu atbildību","7112  ","010094","Vidzemes priekšpilsēta","28.06","13.36","21.77",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.10.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MSL SIA","2026. gada 3. ceturksnis","36.26","20.99","0.0","6.04","9.23","4"],["MSL SIA","2026. gada 2. ceturksnis","17.38","4.8","0.0","5.04","7.53","3"],["MSL SIA","2026. gada 1. ceturksnis","7.82","0.00","1.18","3.61","5.39","3"],["MSL SIA","2025. gada 4. ceturksnis","8.89","0.00","1.06","3.99","5.95","3"]]}}}