{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203334470","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203334470","company_name":"Sabiedrība ar ierobežotu atbildību MG25","company_type":"SIA","registered_date":"2021-07-27","area_of_activity":{"nace_code":"6432","nace_description":"Darbība, kas saistīta ar trasta, mantojuma un aģentūru kontiem"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,71259,41168,1692862,0,"EUR"],[2024,156466,102142,1654353,0,"EUR"],[2023,24986,34686,1603547,0,"EUR"],[2022,2630,246928,1574518,0,"EUR"],[2021,400,1326363,1706468,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":71259,"cogs":38679,"gross_prof":32580,"admin_exp":2392,"oth_op_rev":9747,"other_interest_revenues":1283,"income_before_income_taxes":41218,"provision_for_income_taxes":50,"income_after_income_taxes":41168,"net_income":41168},"balance_data":{"cash":110550,"marketable_securities":634981,"accounts_receivable":240,"cur_assets":745771,"investments":456039,"fixed_assets":491052,"non_cur_assets":947091,"assets":1692862,"cur_liab":575,"equity":1692287,"equities":1692862},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38679,38679,false],["net_turnover_source","gross_profit_calc",32580,32580,false],["gross_profit_calc","admin_exp",2392,2392,false],["gross_profit_calc","ebit_calc",30188,30188,false],["other_op_rev_source","ebit_calc",9747,9747,false]]}},"financial_ratios":{"current_ratio":{"value":1296.993043478261},"quick_ratio":{"value":1296.993043478261},"net_profit_margin":{"value":0.5777235156260964},"roa":{"value":0.024318580014200803},"roe":{"value":0.024326842905488255},"debt_to_equity":{"value":0.0003397768818173277,"negative_equity":false},"asset_turnover":{"value":0.0420938032751636},"altman_z_score":{"value":1237.385281090125},"roce":{"value":0.024356388721298455}},"source_ids":{"financial_statement_id":"2134734","income_statement_id":"2134734","balance_sheet_id":"2134734"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":156466,"cogs":41939,"gross_prof":114527,"admin_exp":300,"other_interest_revenues":165,"income_before_income_taxes":114392,"provision_for_income_taxes":12250,"income_after_income_taxes":102142,"net_income":102142},"balance_data":{"cash":113915,"marketable_securities":583286,"accounts_receivable":266,"cur_assets":697467,"investments":456039,"fixed_assets":500847,"non_cur_assets":956886,"assets":1654353,"cur_liab":3234,"equity":1651119,"equities":1654353},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41939,41939,false],["net_turnover_source","gross_profit_calc",114527,114527,false],["gross_profit_calc","admin_exp",300,300,false],["gross_profit_calc","ebit_calc",114227,114227,false],["ebit_calc","ebt_calc",114227,114227,false]]}},"financial_ratios":{"current_ratio":{"value":215.6669758812616},"quick_ratio":{"value":215.6669758812616},"net_profit_margin":{"value":0.6528063604872624},"roa":{"value":0.061741357497462755},"roe":{"value":0.061862288544920145},"debt_to_equity":{"value":0.0019586716644893554,"negative_equity":false},"asset_turnover":{"value":0.09457836386792903},"altman_z_score":{"value":215.88649125326435},"roce":{"value":0.06928149939525861}},"source_ids":{"financial_statement_id":"1969091","income_statement_id":"1969091","balance_sheet_id":"1969091"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":24986,"cogs":62655,"gross_prof":-37669,"admin_exp":9512,"oth_op_rev":81465,"oth_op_exp":1,"other_interest_revenues":2903,"income_before_income_taxes":37186,"provision_for_income_taxes":2500,"income_after_income_taxes":34686,"net_income":34686},"balance_data":{"cash":173565,"marketable_securities":442364,"accounts_receivable":8590,"inventories":400,"cur_assets":624919,"investments":450000,"fixed_assets":528628,"non_cur_assets":978628,"assets":1603547,"cur_liab":5570,"equity":1597977,"equities":1603547},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62655,62655,false],["net_turnover_source","gross_profit_calc",37669,-37669,true],["gross_profit_calc","admin_exp",9512,9512,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",47182,-47182,true]]}},"financial_ratios":{"current_ratio":{"value":112.19371633752245},"quick_ratio":{"value":112.12190305206464},"net_profit_margin":{"value":1.388217401744977},"roa":{"value":0.021630797226398726},"roe":{"value":0.021706194770012333},"debt_to_equity":{"value":0.0034856571777941736,"negative_equity":false},"asset_turnover":{"value":0.015581707302623496},"altman_z_score":{"value":121.70236850960201},"roce":{"value":0.023270672856993562}},"source_ids":{"financial_statement_id":"1846107","income_statement_id":"1846107","balance_sheet_id":"1846107"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2630,"cogs":7288,"gross_prof":-4658,"admin_exp":9530,"equity_investment_earnings":330000,"investment_fair_value_adjustments":56384,"income_before_income_taxes":259428,"provision_for_income_taxes":12500,"income_after_income_taxes":246928,"net_income":246928},"balance_data":{"cash":417686,"marketable_securities":361063,"accounts_receivable":1519,"cur_assets":780268,"investments":450000,"fixed_assets":344250,"non_cur_assets":794250,"assets":1574518,"cur_liab":1227,"equity":1573291,"equities":1574518},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7288,7288,false],["net_turnover_source","gross_profit_calc",4658,-4658,true],["gross_profit_calc","admin_exp",9530,9530,false],["gross_profit_calc","ebit_calc",14188,-14188,true],["ebit_calc","ebt_calc",14188,-14188,true]]}},"financial_ratios":{"current_ratio":{"value":635.9152404237979},"quick_ratio":{"value":635.9152404237979},"net_profit_margin":{"value":93.88897338403042},"roa":{"value":0.1568276767874359},"roe":{"value":0.15694998573054825},"debt_to_equity":{"value":0.000779893865788338,"negative_equity":false},"asset_turnover":{"value":0.0016703524507182515},"altman_z_score":{"value":540.2495111610062},"roce":{"value":0.16489511476262178}},"source_ids":{"financial_statement_id":"1472355","income_statement_id":"1472355","balance_sheet_id":"1472355"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":400,"cogs":134767,"gross_prof":-134367,"admin_exp":3315,"equity_investment_earnings":1491988,"other_interest_revenues":22057,"investment_fair_value_adjustments":50000,"income_before_income_taxes":1326363,"income_after_income_taxes":1326363,"net_income":1326363},"balance_data":{"cash":449982,"marketable_securities":397057,"accounts_receivable":330903,"cur_assets":1177942,"investments":450000,"fixed_assets":78526,"non_cur_assets":528526,"assets":1706468,"cur_liab":330105,"equity":1376363,"equities":1706468},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",134767,134767,false],["net_turnover_source","gross_profit_calc",134367,-134367,true],["gross_profit_calc","admin_exp",3315,3315,false],["gross_profit_calc","ebit_calc",137682,-137682,true],["ebit_calc","ebt_calc",137682,-137682,true]]}},"financial_ratios":{"current_ratio":{"value":3.5683858166341014},"quick_ratio":{"value":3.5683858166341014},"net_profit_margin":{"value":3315.9075},"roa":{"value":0.7772562978034162},"roe":{"value":0.9636723742210449},"debt_to_equity":{"value":0.23983861815523957,"negative_equity":false},"asset_turnover":{"value":0.000234402285891092},"altman_z_score":{"value":5.205732575007622},"roce":{"value":0.9636723742210449}},"source_ids":{"financial_statement_id":"1337887","income_statement_id":"1337887","balance_sheet_id":"1337887"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.08.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.71","0.00","0.00","—","—"],[2023,"3.03","0.00","0.00","—","—"],[2022,"12.69","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.78","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","0.48","0.00","0.00","—","—"],["2025. gada 4. ceturksnis","0.78","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",50000,"EUR","2021-07-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2022,0,"EUR"],[2023,0,"EUR"],[2024,0,"EUR"],[2025,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-07-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV98ZZZ40203334470","K","SIA","2021-07-27","Rīga, Hospitāļu iela 15 - 29A",1013,112695741,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6432  ","010094","Vidzemes priekšpilsēta","19.71","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","6420  ","010094","Vidzemes priekšpilsēta","3.03","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","6420  ","010094","Vidzemes priekšpilsēta","12.69","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.08.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MG25 SIA","2025. gada 4. ceturksnis","0.78","0.78","0.00","0.00","0.00","0"],["MG25 SIA","2026. gada 1. ceturksnis","0.48","0.43","0.00","0.00","0.00","0"],["MG25 SIA","2026. gada 2. ceturksnis","0.78","0.78","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","equity_investment_earnings","other_interest_revenues","investment_fair_value_adjustments","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev","oth_op_exp"],"data":[[400,134767,-134367,3315,1491988,22057,50000,1326363,1326363,1326363,null,null,null],[2630,7288,-4658,9530,330000,null,56384,259428,246928,246928,12500,null,null],[24986,62655,-37669,9512,null,2903,null,37186,34686,34686,2500,81465,1],[156466,41939,114527,300,null,165,null,114392,102142,102142,12250,null,null],[71259,38679,32580,2392,null,1283,null,41218,41168,41168,50,9747,null]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[449982,397057,330903,1177942,450000,78526,528526,1706468,330105,1376363,1706468,null],[417686,361063,1519,780268,450000,344250,794250,1574518,1227,1573291,1574518,null],[173565,442364,8590,624919,450000,528628,978628,1603547,5570,1597977,1603547,400],[113915,583286,266,697467,456039,500847,956886,1654353,3234,1651119,1654353,null],[110550,634981,240,745771,456039,491052,947091,1692862,575,1692287,1692862,null]]}}}