{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203334983","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203334983"},"registration_number":"40203334983","company_name":"WALLESS ZAB SIA","company_type":"SIA","registered_date":"2021-07-28","area_of_activity":{"nace_code":"6910","nace_description":"Juridiskie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2630053,422231,1125332,18,"EUR"],[2024,2372441,400478,1021724,15,"EUR"],[2023,1756378,147520,763167,17,"EUR"],[2022,2380725,491123,797168,12,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":2630053,"cogs":1927380,"gross_prof":702673,"sell_exp":81242,"admin_exp":106314,"oth_op_rev":183,"oth_op_exp":1216,"income_before_income_taxes":514084,"provision_for_income_taxes":91853,"income_after_income_taxes":422231,"net_income":422231},"balance_data":{"cash":488101,"accounts_receivable":561368,"cur_assets":1049469,"investments":24083,"fixed_assets":48997,"intangible_assets":2783,"non_cur_assets":75863,"assets":1125332,"cur_liab":234207,"equity":891125,"equities":1125332},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1927380,1927380,false],["net_turnover_source","gross_profit_calc",702673,702673,false],["gross_profit_calc","selling_exp",81242,81242,false],["gross_profit_calc","admin_exp",106314,106314,false],["gross_profit_calc","other_op_exp_exp",1216,1216,false]]}},"financial_ratios":{"current_ratio":{"value":4.480946342338188},"quick_ratio":{"value":4.480946342338188},"net_profit_margin":{"value":0.16054087122959118},"roa":{"value":0.3752057170683851},"roe":{"value":0.4738179267779492},"debt_to_equity":{"value":0.2628217141254033,"negative_equity":false},"asset_turnover":{"value":2.337135174330775},"altman_z_score":{"value":6.540029805796356},"roce":{"value":0.5768932529106466}},"source_ids":{"financial_statement_id":"2294922","income_statement_id":"2294922","balance_sheet_id":"2294922"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":2372441,"cogs":1719881,"gross_prof":652560,"sell_exp":52377,"admin_exp":97820,"oth_op_rev":5824,"oth_op_exp":649,"income_before_income_taxes":507538,"provision_for_income_taxes":59623,"income_after_income_taxes":447915,"extra_dividends":47437,"net_income":400478},"balance_data":{"cash":394488,"accounts_receivable":581397,"cur_assets":975885,"investments":24083,"fixed_assets":18019,"intangible_assets":3737,"non_cur_assets":45839,"assets":1021724,"cur_liab":201523,"equity":820201,"equities":1021724},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1719881,1719881,false],["net_turnover_source","gross_profit_calc",652560,652560,false],["gross_profit_calc","selling_exp",52377,52377,false],["gross_profit_calc","admin_exp",97820,97820,false],["gross_profit_calc","other_op_exp_exp",649,649,false]]}},"financial_ratios":{"current_ratio":{"value":4.8425489894453735},"quick_ratio":{"value":4.8425489894453735},"net_profit_margin":{"value":0.16880419787046338},"roa":{"value":0.39196299587755595},"roe":{"value":0.4882681196438434},"debt_to_equity":{"value":0.24569952974941509,"negative_equity":false},"asset_turnover":{"value":2.321997917245753},"altman_z_score":{"value":6.7935025308967045},"roce":{"value":0.6187970997353088}},"source_ids":{"financial_statement_id":"1991805","income_statement_id":"1991805","balance_sheet_id":"1991805"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1756378,"cogs":1496690,"gross_prof":259688,"sell_exp":44646,"admin_exp":75818,"oth_op_rev":19095,"oth_op_exp":156,"income_before_income_taxes":158163,"provision_for_income_taxes":10643,"income_after_income_taxes":147520,"net_income":147520},"balance_data":{"cash":361920,"accounts_receivable":349331,"cur_assets":711251,"investments":24083,"fixed_assets":23142,"intangible_assets":4691,"non_cur_assets":51916,"assets":763167,"cur_liab":156167,"non_cur_liab":1023,"equity":605977,"equities":763167},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1496690,1496690,false],["net_turnover_source","gross_profit_calc",259688,259688,false],["gross_profit_calc","selling_exp",44646,44646,false],["gross_profit_calc","admin_exp",75818,75818,false],["gross_profit_calc","other_op_exp_exp",156,156,false]]}},"financial_ratios":{"current_ratio":{"value":4.55442571093765},"quick_ratio":{"value":4.55442571093765},"net_profit_margin":{"value":0.08399103154332382},"roa":{"value":0.19329976269938295},"roe":{"value":0.24344158276634262},"debt_to_equity":{"value":0.2593992841312459,"negative_equity":false},"asset_turnover":{"value":2.3014333691053204},"altman_z_score":{"value":5.7539157161521475},"roce":{"value":0.2605650741350906}},"source_ids":{"financial_statement_id":"1926390","income_statement_id":"1926390","balance_sheet_id":"1926390"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":2380725,"cogs":1586738,"gross_prof":793987,"sell_exp":40482,"admin_exp":115549,"oth_op_rev":19751,"oth_op_exp":53894,"income_before_income_taxes":603813,"provision_for_income_taxes":20690,"income_after_income_taxes":583123,"extra_dividends":92000,"net_income":491123},"balance_data":{"cash":406203,"accounts_receivable":364666,"cur_assets":770869,"fixed_assets":26299,"non_cur_assets":26299,"assets":797168,"cur_liab":119305,"non_cur_liab":179940,"equity":497923,"equities":797168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1586738,1586738,false],["net_turnover_source","gross_profit_calc",793987,793987,false],["gross_profit_calc","selling_exp",40482,40482,false],["gross_profit_calc","admin_exp",115549,115549,false],["gross_profit_calc","other_op_exp_exp",53894,53894,false]]}},"financial_ratios":{"current_ratio":{"value":6.461330204098738},"quick_ratio":{"value":6.461330204098738},"net_profit_margin":{"value":0.20629136082495877},"roa":{"value":0.6160846898018987},"roe":{"value":0.9863432699433446},"debt_to_equity":{"value":0.6009864979123278,"negative_equity":false},"asset_turnover":{"value":2.9864783834775106},"altman_z_score":{"value":7.147833761518072},"roce":{"value":0.8907596372718382}},"source_ids":{"financial_statement_id":"1721636","income_statement_id":"1721636","balance_sheet_id":"1721636"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.08.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"325.17","67.95","127.77",15,"2 082.23","~ 1 484.98"],[2023,"255.91","66.60","124.28",17,"1 787.08","~ 1 280.54"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","161.69","18.15","40.91",18,"2 222.33","~ 1 622.04"],["2026. gada 1. ceturksnis","96.05","16.51","38.42",19,"1 977.22","~ 1 458.61"],["2025. gada 4. ceturksnis","97.35","19.15","41.23",19,"2 121.83","~ 1 544.84"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":127.77,"employees":15,"gross_salary_raw":2082.2333039992177,"gross_salary_formatted":"2 082.23","net_salary_formatted":"~ 1 484.98","vsaoi_employee_part":"218.63","non_taxable_minimum":"0.00","iin_part":"378.62","iin_rate_percentage":"20.32","iin_rate_decimal":"0.2032"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":127.77,"employees":15,"gross_salary_raw":2082.2333039992177,"gross_salary_formatted":"2 082.23","net_salary_formatted":"~ 1 484.98","vsaoi_employee_part":"218.63","non_taxable_minimum":"0.00","iin_part":"378.62","iin_rate_percentage":"20.32","iin_rate_decimal":"0.2032"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6810,"EUR","2025-12-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,12,"EUR"],[2023,17,"EUR"],[2024,15,"EUR"],[2025,18,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-07-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV21ZZZ40203334983","K","SIA","2021-07-28","Rīga, Sporta iela 11",1013,105490881,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6910  ","010094","Vidzemes priekšpilsēta","325.17","67.95","127.77",15],[2023,"sabiedrība ar ierobežotu atbildību","6910  ","010094","Vidzemes priekšpilsēta","255.91","66.60","124.28",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.08.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","97.35","17.50","0.55","19.15","41.23","19"],["2026. gada 1. ceturksnis","96.05","34.99","0.00","16.51","38.42","19"],["2026. gada 2. ceturksnis","161.69","31.1","0.0","18.15","40.91","18"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-20",2730,"Biedrība \"Latvijas Datortehnoloģiju asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2efe8f89"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income"],"data":[[2380725,1586738,793987,40482,115549,19751,53894,603813,20690,583123,92000,491123],[1756378,1496690,259688,44646,75818,19095,156,158163,10643,147520,null,147520],[2372441,1719881,652560,52377,97820,5824,649,507538,59623,447915,47437,400478],[2630053,1927380,702673,81242,106314,183,1216,514084,91853,422231,null,422231]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments","intangible_assets"],"data":[[406203,364666,770869,26299,26299,797168,119305,179940,497923,797168,null,null],[361920,349331,711251,23142,51916,763167,156167,1023,605977,763167,24083,4691],[394488,581397,975885,18019,45839,1021724,201523,null,820201,1021724,24083,3737],[488101,561368,1049469,48997,75863,1125332,234207,null,891125,1125332,24083,2783]]}}}