{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203336344","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203336344","company_name":"SIA RELAV","company_type":"SIA","registered_date":"2021-08-03","area_of_activity":{"nace_code":"0240","nace_description":"Mežsaimniecības palīgdarbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,151672,-19846,143454,3,"EUR"],[2024,130728,-36232,194393,3,"EUR"],[2023,174188,16245,169133,2,"EUR"],[2022,74198,20276,45438,1,"EUR"],[2021,12125,3219,25431,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":151672,"cogs":162675,"gross_prof":-11003,"admin_exp":3358,"oth_op_rev":1427,"oth_op_exp":274,"interest_expenses":6638,"income_before_income_taxes":-19846,"income_after_income_taxes":-19846,"net_income":-19846},"balance_data":{"cash":1047,"accounts_receivable":11758,"cur_assets":12805,"fixed_assets":130649,"non_cur_assets":130649,"assets":143454,"cur_liab":67452,"non_cur_liab":92320,"equity":-16318,"equities":143454},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",162675,162675,false],["net_turnover_source","gross_profit_calc",11003,-11003,true],["gross_profit_calc","admin_exp",3358,3358,false],["gross_profit_calc","other_op_exp_exp",274,274,false],["gross_profit_calc","ebit_calc",14635,-14635,true]]}},"financial_ratios":{"current_ratio":{"value":0.1898387001126727},"quick_ratio":{"value":0.1898387001126727},"net_profit_margin":{"value":-0.13084814599926156},"roa":{"value":-0.1383439987731259},"roe":{"value":1.216202966049761},"debt_to_equity":{"value":-9.791150876332884,"negative_equity":true},"interest_coverage":{"value":-1.9897559505875264},"asset_turnover":{"value":1.0572866563497707},"altman_z_score":{"value":0.3567315649250181},"roce":{"value":-0.17378490039735797}},"source_ids":{"financial_statement_id":"2102155","income_statement_id":"2102155","balance_sheet_id":"2102155"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":130728,"cogs":155891,"gross_prof":-25163,"admin_exp":1351,"oth_op_exp":2155,"interest_expenses":7563,"income_before_income_taxes":-36232,"income_after_income_taxes":-36232,"net_income":-36232},"balance_data":{"cash":1932,"accounts_receivable":11922,"cur_assets":13854,"fixed_assets":180539,"non_cur_assets":180539,"assets":194393,"cur_liab":60224,"non_cur_liab":130641,"equity":3528,"equities":194393},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",155891,155891,false],["net_turnover_source","gross_profit_calc",25163,-25163,true],["gross_profit_calc","admin_exp",1351,1351,false],["gross_profit_calc","other_op_exp_exp",2155,2155,false],["gross_profit_calc","ebit_calc",28669,-28669,true]]}},"financial_ratios":{"current_ratio":{"value":0.2300411795961743},"quick_ratio":{"value":0.2300411795961743},"net_profit_margin":{"value":-0.2771556208310385},"roa":{"value":-0.18638531222832097},"roe":{"value":-10.26984126984127},"debt_to_equity":{"value":54.1000566893424,"negative_equity":false},"interest_coverage":{"value":-3.790691524527304},"asset_turnover":{"value":0.6724933510980333},"altman_z_score":{"value":0.06503339240822759},"roce":{"value":-0.21367827143378873}},"source_ids":{"financial_statement_id":"1961002","income_statement_id":"1961002","balance_sheet_id":"1961002"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":174188,"cogs":152273,"gross_prof":21915,"admin_exp":445,"oth_op_exp":1677,"interest_expenses":3548,"income_before_income_taxes":16245,"income_after_income_taxes":16245,"net_income":16245},"balance_data":{"cash":1972,"accounts_receivable":30325,"cur_assets":32297,"fixed_assets":136836,"non_cur_assets":136836,"assets":169133,"cur_liab":53349,"non_cur_liab":76024,"equity":39760,"equities":169133},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",152273,152273,false],["net_turnover_source","gross_profit_calc",21915,21915,false],["gross_profit_calc","admin_exp",445,445,false],["gross_profit_calc","other_op_exp_exp",1677,1677,false],["gross_profit_calc","ebit_calc",19793,19793,false]]}},"financial_ratios":{"current_ratio":{"value":0.6053909164183021},"quick_ratio":{"value":0.6053909164183021},"net_profit_margin":{"value":0.09326130387856799},"roa":{"value":0.09604867175536412},"roe":{"value":0.4085764587525151},"debt_to_equity":{"value":3.2538480885311873,"negative_equity":false},"interest_coverage":{"value":5.5786358511837655},"asset_turnover":{"value":1.0298877214972832},"altman_z_score":{"value":1.6303752064498576},"roce":{"value":0.17094762661507634}},"source_ids":{"financial_statement_id":"1789850","income_statement_id":"1789850","balance_sheet_id":"1789850"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":74198,"cogs":53767,"gross_prof":20431,"admin_exp":73,"oth_op_exp":82,"income_before_income_taxes":20276,"income_after_income_taxes":20276,"net_income":20276},"balance_data":{"cash":11418,"accounts_receivable":16559,"inventories":1461,"cur_assets":29438,"fixed_assets":16000,"non_cur_assets":16000,"assets":45438,"cur_liab":21923,"equity":23515,"equities":45438},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53767,53767,false],["net_turnover_source","gross_profit_calc",20431,20431,false],["gross_profit_calc","admin_exp",73,73,false],["gross_profit_calc","other_op_exp_exp",82,82,false],["gross_profit_calc","ebit_calc",20276,20276,false]]}},"financial_ratios":{"current_ratio":{"value":1.3427906764585138},"quick_ratio":{"value":1.2761483373625873},"net_profit_margin":{"value":0.2732688212620286},"roa":{"value":0.44623442933227697},"roe":{"value":0.8622581331065278},"debt_to_equity":{"value":0.9322985328513714,"negative_equity":false},"asset_turnover":{"value":1.6329503939433954},"altman_z_score":{"value":4.023557180441378},"roce":{"value":0.8622581331065278}},"source_ids":{"financial_statement_id":"1448518","income_statement_id":"1448518","balance_sheet_id":"1448518"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12125,"cogs":8889,"gross_prof":3236,"oth_op_exp":17,"income_before_income_taxes":3219,"income_after_income_taxes":3219,"net_income":3219},"balance_data":{"cash":1058,"accounts_receivable":3309,"inventories":1064,"cur_assets":5431,"fixed_assets":20000,"non_cur_assets":20000,"assets":25431,"cur_liab":22192,"equity":3239,"equities":25431},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8889,8889,false],["net_turnover_source","gross_profit_calc",3236,3236,false],["gross_profit_calc","other_op_exp_exp",17,17,false],["gross_profit_calc","ebit_calc",3219,3219,false],["ebit_calc","ebt_calc",3219,3219,false]]}},"financial_ratios":{"current_ratio":{"value":0.2447278298485941},"quick_ratio":{"value":0.19678262436914204},"net_profit_margin":{"value":0.26548453608247424},"roa":{"value":0.12657779874955763},"roe":{"value":0.9938252547082432},"debt_to_equity":{"value":6.851497375733251,"negative_equity":false},"asset_turnover":{"value":0.476780307498722},"altman_z_score":{"value":0.5657233776853591},"roce":{"value":0.9938252547082432}},"source_ids":{"financial_statement_id":"1310384","income_statement_id":"1310384","balance_sheet_id":"1310384"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.08.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -24.51","2.62","4.27",3,"347.94","~ 311.40"],[2023," -33.83","1.88","3.06",2,"***","***"],[2022," -2.03","1.25","2.05",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.37","3.32","1.17",3,"381.34","~ 341.30"],["2026. gada 1. ceturksnis"," -0.24","0.77","1.15",3,"374.82","~ 335.47"],["2025. gada 4. ceturksnis"," -2.13","0.73","1.10",3,"358.53","~ 320.88"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.27,"employees":3,"gross_salary_raw":347.93520419803787,"gross_salary_formatted":"347.94","net_salary_formatted":"~ 311.40","vsaoi_employee_part":"36.53","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.27,"employees":3,"gross_salary_raw":347.93520419803787,"gross_salary_formatted":"347.94","net_salary_formatted":"~ 311.40","vsaoi_employee_part":"36.53","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",20,"EUR","2021-08-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,1,"EUR"],[2023,2,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-07-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV37ZZZ40203336344","K","SIA","2021-08-03","Preiļu nov., Rušonas pag., Kotāni, \"Gailenes\"",5318,103887245,100016727]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0240  ","042470","Rušonas pag."," -24.51","2.62","4.27",3],[2023,"sabiedrība ar ierobežotu atbildību","0240  ","042470","Rušonas pag."," -33.83","1.88","3.06",2],[2022,"sabiedrība ar ierobežotu atbildību","0240  ","042470","Rušonas pag."," -2.03","1.25","2.05",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.08.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RELAV SIA","2025. gada 4. ceturksnis"," -2.13","0.03","4.00","0.73","1.10","3"],["RELAV SIA","2026. gada 1. ceturksnis"," -0.24","0.00","2.17","0.77","1.15","3"],["RELAV SIA","2026. gada 2. ceturksnis","1.37","0.0","3.11","3.32","1.17","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-12",1426.68,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2af6b56e"],["2024-04-04",19009.13,"AS \"Attīstības finanšu institūcija Altum\"","Mazie aizdevumi lauku teritorijās","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","f23d4666"],["2023-05-20",8815.72,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","31e149b9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp","interest_expenses","oth_op_rev"],"data":[[12125,8889,3236,17,3219,3219,3219,null,null,null],[74198,53767,20431,82,20276,20276,20276,73,null,null],[174188,152273,21915,1677,16245,16245,16245,445,3548,null],[130728,155891,-25163,2155,-36232,-36232,-36232,1351,7563,null],[151672,162675,-11003,274,-19846,-19846,-19846,3358,6638,1427]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[1058,3309,1064,5431,20000,20000,25431,22192,3239,25431,null],[11418,16559,1461,29438,16000,16000,45438,21923,23515,45438,null],[1972,30325,null,32297,136836,136836,169133,53349,39760,169133,76024],[1932,11922,null,13854,180539,180539,194393,60224,3528,194393,130641],[1047,11758,null,12805,130649,130649,143454,67452,-16318,143454,92320]]}}}