{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203336503","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203336503"},"registration_number":"40203336503","company_name":"SIA ER&RE","company_type":"SIA","registered_date":"2021-08-04","area_of_activity":{"nace_code":"0210","nace_description":"Mežkopība un citas mežsaimniecības darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,60126,6010,10644,3,"EUR"],[2024,55343,1832,6524,3,"EUR"],[2023,30155,-2693,1168,3,"EUR"],[2022,62495,426,3567,3,"EUR"],[2021,23708,3087,3264,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":60126,"cogs":28217,"gross_prof":31909,"admin_exp":24459,"oth_op_exp":1440,"income_before_income_taxes":6010,"income_after_income_taxes":6010,"net_income":6010},"balance_data":{"cash":8980,"cur_assets":8980,"fixed_assets":1664,"non_cur_assets":1664,"assets":10644,"cur_liab":1933,"equity":8711,"equities":10644},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28217,28217,false],["net_turnover_source","gross_profit_calc",31909,31909,false],["gross_profit_calc","admin_exp",24459,24459,false],["gross_profit_calc","other_op_exp_exp",1440,1440,false],["gross_profit_calc","ebit_calc",6010,6010,false]]}},"financial_ratios":{"current_ratio":{"value":4.645628556647698},"quick_ratio":{"value":4.645628556647698},"net_profit_margin":{"value":0.09995675747596713},"roa":{"value":0.5646373543780534},"roe":{"value":0.6899322695442544},"debt_to_equity":{"value":0.22190334060383424,"negative_equity":false},"asset_turnover":{"value":5.648816234498309},"altman_z_score":{"value":10.45244296785221},"roce":{"value":0.6899322695442544}},"source_ids":{"financial_statement_id":"2118623","income_statement_id":"2118623","balance_sheet_id":"2118623"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":55343,"cogs":24527,"gross_prof":30816,"admin_exp":27544,"oth_op_exp":1440,"income_before_income_taxes":1832,"income_after_income_taxes":1832,"net_income":1832},"balance_data":{"cash":5905,"cur_assets":5905,"fixed_assets":619,"non_cur_assets":619,"assets":6524,"cur_liab":3823,"equity":2701,"equities":6524},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24527,24527,false],["net_turnover_source","gross_profit_calc",30816,30816,false],["gross_profit_calc","admin_exp",27544,27544,false],["gross_profit_calc","other_op_exp_exp",1440,1440,false],["gross_profit_calc","ebit_calc",1832,1832,false]]}},"financial_ratios":{"current_ratio":{"value":1.5445984828668584},"quick_ratio":{"value":1.5445984828668584},"net_profit_margin":{"value":0.03310265074173789},"roa":{"value":0.28080931943592885},"roe":{"value":0.6782673084042947},"debt_to_equity":{"value":1.415401703072936,"negative_equity":false},"asset_turnover":{"value":8.48298589822195},"altman_z_score":{"value":10.214712096128936},"roce":{"value":0.6782673084042947}},"source_ids":{"financial_statement_id":"1960991","income_statement_id":"1960991","balance_sheet_id":"1960991"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":30155,"cogs":13721,"gross_prof":16434,"admin_exp":17687,"oth_op_exp":1440,"income_before_income_taxes":-2693,"income_after_income_taxes":-2693,"net_income":-2693},"balance_data":{"cash":1008,"accounts_receivable":160,"cur_assets":1168,"assets":1168,"cur_liab":298,"equity":870,"equities":1168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13721,13721,false],["net_turnover_source","gross_profit_calc",16434,16434,false],["gross_profit_calc","admin_exp",17687,17687,false],["gross_profit_calc","other_op_exp_exp",1440,1440,false],["gross_profit_calc","ebit_calc",2693,-2693,true]]}},"financial_ratios":{"current_ratio":{"value":3.9194630872483223},"quick_ratio":{"value":3.9194630872483223},"net_profit_margin":{"value":-0.08930525617642182},"roa":{"value":-2.305650684931507},"roe":{"value":-3.0954022988505745},"debt_to_equity":{"value":0.3425287356321839,"negative_equity":false},"asset_turnover":{"value":25.81763698630137},"altman_z_score":{"value":20.993485284315526},"roce":{"value":-3.0954022988505745}},"source_ids":{"financial_statement_id":"1787822","income_statement_id":"1787822","balance_sheet_id":"1787822"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":62495,"cogs":41142,"gross_prof":21353,"admin_exp":18633,"oth_op_exp":2294,"income_before_income_taxes":426,"income_after_income_taxes":426,"net_income":426},"balance_data":{"cash":3245,"accounts_receivable":322,"cur_assets":3567,"assets":3567,"cur_liab":4,"equity":3563,"equities":3567},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41142,41142,false],["net_turnover_source","gross_profit_calc",21353,21353,false],["gross_profit_calc","admin_exp",18633,18633,false],["gross_profit_calc","other_op_exp_exp",2294,2294,false],["gross_profit_calc","ebit_calc",426,426,false]]}},"financial_ratios":{"current_ratio":{"value":891.75},"quick_ratio":{"value":891.75},"net_profit_margin":{"value":0.00681654532362589},"roa":{"value":0.11942809083263246},"roe":{"value":0.11956216671344373},"debt_to_equity":{"value":0.001122649452708392,"negative_equity":false},"asset_turnover":{"value":17.520325203252032},"altman_z_score":{"value":393.5335937762826},"roce":{"value":0.11956216671344373}},"source_ids":{"financial_statement_id":"1445572","income_statement_id":"1445572","balance_sheet_id":"1445572"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":23708,"cogs":13550,"gross_prof":10158,"sell_exp":1139,"admin_exp":5932,"income_before_income_taxes":3087,"income_after_income_taxes":3087,"net_income":3087},"balance_data":{"cash":3264,"cur_assets":3264,"assets":3264,"cur_liab":127,"equity":3137,"equities":3264},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13550,13550,false],["net_turnover_source","gross_profit_calc",10158,10158,false],["gross_profit_calc","selling_exp",1139,1139,false],["gross_profit_calc","admin_exp",5932,5932,false],["gross_profit_calc","ebit_calc",3087,3087,false]]}},"financial_ratios":{"current_ratio":{"value":25.700787401574804},"quick_ratio":{"value":25.700787401574804},"net_profit_margin":{"value":0.13020921208031044},"roa":{"value":0.9457720588235294},"roe":{"value":0.9840612049729041},"debt_to_equity":{"value":0.040484539368823715,"negative_equity":false},"asset_turnover":{"value":7.263480392156863},"altman_z_score":{"value":22.064943760132007},"roce":{"value":0.9840612049729041}},"source_ids":{"financial_statement_id":"1348238","income_statement_id":"1348238","balance_sheet_id":"1348238"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.06.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.57","4.88","12.47",3,"1 016.10","~ 787.83"],[2023,"11.19","2.69","7.42",2,"***","***"],[2022,"23.42","5.79","13.99",4,"854.97","~ 646.66"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.19","0.58","2.61",2,"***","***"],["2026. gada 2. ceturksnis","2.99","0.58","2.7",2,"***","***"],["2026. gada 1. ceturksnis","3.15","1.14","2.32",3,"756.17","~ 644.44"],["2025. gada 4. ceturksnis","4.07","0.95","2.65",3,"863.73","~ 705.96"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.47,"employees":3,"gross_salary_raw":1016.101170105277,"gross_salary_formatted":"1 016.10","net_salary_formatted":"~ 787.83","vsaoi_employee_part":"106.69","non_taxable_minimum":"301.50","iin_part":"121.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.47,"employees":3,"gross_salary_raw":1016.101170105277,"gross_salary_formatted":"1 016.10","net_salary_formatted":"~ 787.83","vsaoi_employee_part":"106.69","non_taxable_minimum":"301.50","iin_part":"121.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2026-03-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,3,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"],[2021,3,"EUR"],[2022,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-07-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV12ZZZ40203336503","K","SIA","2021-08-04","Ludzas nov., Ciblas pag., Mjaiši, \"Kalna Medulāji\"",5716,106373652,100016751]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0210  ","037420","Ciblas pag.","17.57","4.88","12.47",3],[2023,"sabiedrība ar ierobežotu atbildību","0210  ","037420","Ciblas pag.","11.19","2.69","7.42",2],[2022,"sabiedrība ar ierobežotu atbildību","0210  ","037420","Ciblas pag.","23.42","5.79","13.99",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.06.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ER&RE SIA","2026. gada 3. ceturksnis","3.19","0.38","0.39","0.58","2.61","2"],["ER&RE SIA","2026. gada 2. ceturksnis","2.99","0.0","0.29","0.58","2.7","2"],["ER&RE SIA","2026. gada 1. ceturksnis","3.15","0.00","0.31","1.14","2.32","3"],["ER&RE SIA","2025. gada 4. ceturksnis","4.07","0.67","0.21","0.95","2.65","3"]]}}}