{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203336734","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203336734"},"registration_number":"40203336734","company_name":"Sabiedrība ar ierobežotu atbildību \"ELAST\"","company_type":"SIA","registered_date":"2021-08-05","area_of_activity":{"nace_code":"5630","nace_description":"Bāru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,849936,115000,454487,21,"EUR"],[2024,738307,198611,351142,13,"EUR"],[2023,599964,32468,175640,15,"EUR"],[2022,287653,45059,66327,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":849936,"cogs":473768,"gross_prof":376168,"sell_exp":181774,"admin_exp":46603,"oth_op_rev":1174,"oth_op_exp":21183,"income_before_income_taxes":127782,"provision_for_income_taxes":12782,"income_after_income_taxes":115000,"net_income":115000},"balance_data":{"cash":147987,"accounts_receivable":284876,"inventories":21624,"cur_assets":454487,"assets":454487,"cur_liab":110549,"equity":343938,"equities":454487},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",473768,473768,false],["net_turnover_source","gross_profit_calc",376168,376168,false],["gross_profit_calc","selling_exp",181774,181774,false],["gross_profit_calc","admin_exp",46603,46603,false],["gross_profit_calc","other_op_exp_exp",21183,21183,false]]}},"financial_ratios":{"current_ratio":{"value":4.111181467041765},"quick_ratio":{"value":3.9155758984703617},"net_profit_margin":{"value":0.13530430526533763},"roa":{"value":0.25303253998464204},"roe":{"value":0.334362588606086},"debt_to_equity":{"value":0.3214213026766452,"negative_equity":false},"asset_turnover":{"value":1.870099694820754},"altman_z_score":{"value":5.230183211385127},"roce":{"value":0.3715262634544598}},"source_ids":{"financial_statement_id":"2317978","income_statement_id":"2317978","balance_sheet_id":"2317978"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":738307,"cogs":488841,"gross_prof":249466,"sell_exp":9799,"admin_exp":11304,"oth_op_exp":29636,"income_before_income_taxes":198727,"provision_for_income_taxes":116,"income_after_income_taxes":198611,"net_income":198611},"balance_data":{"cash":48363,"accounts_receivable":280430,"inventories":22349,"cur_assets":351142,"assets":351142,"cur_liab":72204,"equity":278938,"equities":351142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",488841,488841,false],["net_turnover_source","gross_profit_calc",249466,249466,false],["gross_profit_calc","selling_exp",9799,9799,false],["gross_profit_calc","admin_exp",11304,11304,false],["gross_profit_calc","other_op_exp_exp",29636,29636,false]]}},"financial_ratios":{"current_ratio":{"value":4.8631931748933575},"quick_ratio":{"value":4.553667386848374},"net_profit_margin":{"value":0.2690086915063788},"roa":{"value":0.565614480751377},"roe":{"value":0.712025611426195},"debt_to_equity":{"value":0.2588532218629229,"negative_equity":false},"asset_turnover":{"value":2.102588126740749},"altman_z_score":{"value":6.72171527667932},"roce":{"value":0.7124414744495192}},"source_ids":{"financial_statement_id":"2050073","income_statement_id":"2050073","balance_sheet_id":"2050073"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":599964,"cogs":567496,"gross_prof":32468,"income_before_income_taxes":32468,"income_after_income_taxes":32468,"net_income":32468},"balance_data":{"cash":17658,"accounts_receivable":90000,"inventories":67982,"cur_assets":175640,"assets":175640,"cur_liab":95313,"equity":80327,"equities":175640},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",567496,567496,false],["net_turnover_source","gross_profit_calc",32468,32468,false],["gross_profit_calc","ebit_calc",32468,32468,false],["ebit_calc","ebt_calc",32468,32468,false],["ebt_calc","net_income_final",32468,32468,false]]}},"financial_ratios":{"current_ratio":{"value":1.8427706608752217},"quick_ratio":{"value":1.129520632022914},"net_profit_margin":{"value":0.05411658032815302},"roa":{"value":0.18485538601685264},"roe":{"value":0.4041978413235898},"debt_to_equity":{"value":1.1865624260833842,"negative_equity":false},"asset_turnover":{"value":3.4158733773627876},"altman_z_score":{"value":5.052628992985493},"roce":{"value":0.4041978413235898}},"source_ids":{"financial_statement_id":"1902476","income_statement_id":"1902476","balance_sheet_id":"1902476"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":287653,"gross_prof":287653,"sell_exp":212176,"admin_exp":30209,"oth_op_exp":276,"other_interest_revenues":67,"income_before_income_taxes":45059,"income_after_income_taxes":45059,"net_income":45059},"balance_data":{"cash":13163,"accounts_receivable":1815,"inventories":22989,"cur_assets":37967,"fixed_assets":28360,"non_cur_assets":28360,"assets":66327,"cur_liab":18468,"equity":47859,"equities":66327},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",287653,287653,false],["gross_profit_calc","selling_exp",212176,212176,false],["gross_profit_calc","admin_exp",30209,30209,false],["gross_profit_calc","other_op_exp_exp",276,276,false],["gross_profit_calc","ebit_calc",44992,44992,false]]}},"financial_ratios":{"current_ratio":{"value":2.0558262941303878},"quick_ratio":{"value":0.8110244747671648},"net_profit_margin":{"value":0.15664359488689497},"roa":{"value":0.6793462692417869},"roe":{"value":0.9414948076641801},"debt_to_equity":{"value":0.3858835328778286,"negative_equity":false},"asset_turnover":{"value":4.336891461998884},"altman_z_score":{"value":8.349306009557292},"roce":{"value":0.9414948076641801}},"source_ids":{"financial_statement_id":"1762921","income_statement_id":"1762921","balance_sheet_id":"1762921"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.02.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"170.04","25.71","48.38",13,"909.73","~ 719.85"],[2023,"85.28","21.45","39.08",14,"682.37","~ 574.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","36.65","5.65","13.66",23,"580.73","~ 519.75"],["2026. gada 1. ceturksnis","32.59","7.21","17.57",21,"818.10","~ 685.74"],["2025. gada 4. ceturksnis","60.16","7.15","17.94",22,"797.35","~ 661.71"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":48.38,"employees":13,"gross_salary_raw":909.7336612737023,"gross_salary_formatted":"909.73","net_salary_formatted":"~ 719.85","vsaoi_employee_part":"95.52","non_taxable_minimum":"342.41","iin_part":"94.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":48.38,"employees":13,"gross_salary_raw":909.7336612737023,"gross_salary_formatted":"909.73","net_salary_formatted":"~ 719.85","vsaoi_employee_part":"95.52","non_taxable_minimum":"342.41","iin_part":"94.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-05-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,11,"EUR"],[2023,15,"EUR"],[2024,13,"EUR"],[2025,21,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-08-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV80ZZZ40203336734","K","SIA","2021-08-05","Rīga, Ezermalas iela 2 k-1 - 20",1006,111534560,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5630  ","010094","Vidzemes priekšpilsēta","170.04","25.71","48.38",13],[2023,"sabiedrība ar ierobežotu atbildību","5630  ","010094","Vidzemes priekšpilsēta","85.28","21.45","39.08",14]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.02.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELAST SIA","2025. gada 4. ceturksnis","60.16","35.05","0.00","7.15","17.94","22"],["ELAST SIA","2026. gada 1. ceturksnis","32.59","7.78","0.00","7.21","17.57","21"],["ELAST SIA","2026. gada 2. ceturksnis","36.65","4.62","0.0","5.65","13.66","23"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","cogs","provision_for_income_taxes","oth_op_rev"],"data":[[287653,287653,212176,30209,276,67,45059,45059,45059,null,null,null],[599964,32468,null,null,null,null,32468,32468,32468,567496,null,null],[738307,249466,9799,11304,29636,null,198727,198611,198611,488841,116,null],[849936,376168,181774,46603,21183,null,127782,115000,115000,473768,12782,1174]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[13163,1815,22989,37967,28360,28360,66327,18468,47859,66327],[17658,90000,67982,175640,null,null,175640,95313,80327,175640],[48363,280430,22349,351142,null,null,351142,72204,278938,351142],[147987,284876,21624,454487,null,null,454487,110549,343938,454487]]}}}