{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203337161","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203337161"},"registration_number":"40203337161","company_name":"Hepsor RD5 SIA","company_type":"SIA","registered_date":"2021-08-09","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2344793,-273815,744210,0,"EUR"],[2024,3776245,-25084,2939560,0,"EUR"],[2023,0,-234,4310193,0,"EUR"],[2022,0,-121,615561,0,"EUR"],[2021,0,-220,405494,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2344793,"cogs":2369562,"gross_prof":-24769,"sell_exp":118910,"admin_exp":6571,"oth_op_rev":151,"oth_op_exp":499,"other_interest_revenues":162,"interest_expenses":123329,"income_before_income_taxes":-273765,"provision_for_income_taxes":50,"income_after_income_taxes":-273815,"net_income":-273815},"balance_data":{"cash":2581,"accounts_receivable":3741,"inventories":737888,"cur_assets":744210,"assets":744210,"cur_liab":813685,"equity":-69475,"equities":744210},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2369562,2369562,false],["net_turnover_source","gross_profit_calc",24769,-24769,true],["gross_profit_calc","selling_exp",118910,118910,false],["gross_profit_calc","admin_exp",6571,6571,false],["gross_profit_calc","other_op_exp_exp",499,499,false]]}},"financial_ratios":{"current_ratio":{"value":0.9146168357533935},"quick_ratio":{"value":0.007769591426657736},"net_profit_margin":{"value":-0.11677576656020382},"roa":{"value":-0.36792706359764044},"roe":{"value":3.9412018711766823},"debt_to_equity":{"value":-11.711910759265923,"negative_equity":true},"interest_coverage":{"value":-1.2197942089857212},"asset_turnover":{"value":3.1507141801373266},"altman_z_score":{"value":2.334491339865272},"roce":{"value":2.165325656711047}},"source_ids":{"financial_statement_id":"2256585","income_statement_id":"2256585","balance_sheet_id":"2256585"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":3776245,"cogs":3504286,"gross_prof":271959,"sell_exp":120520,"admin_exp":3305,"oth_op_rev":2098,"oth_op_exp":12517,"other_interest_revenues":1514,"interest_expenses":164263,"income_before_income_taxes":-25034,"provision_for_income_taxes":50,"income_after_income_taxes":-25084,"net_income":-25084},"balance_data":{"cash":9806,"accounts_receivable":3815,"inventories":2925939,"cur_assets":2939560,"assets":2939560,"cur_liab":174029,"non_cur_liab":2561191,"equity":204340,"equities":2939560},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3504286,3504286,false],["net_turnover_source","gross_profit_calc",271959,271959,false],["gross_profit_calc","selling_exp",120520,120520,false],["gross_profit_calc","admin_exp",3305,3305,false],["gross_profit_calc","other_op_exp_exp",12517,12517,false]]}},"financial_ratios":{"current_ratio":{"value":16.89120778720788},"quick_ratio":{"value":0.0782685644346632},"net_profit_margin":{"value":-0.006642577481069157},"roa":{"value":-0.008533249874130823},"roe":{"value":-0.12275619066262113},"debt_to_equity":{"value":13.385631790153665,"negative_equity":false},"interest_coverage":{"value":0.8475980592099256},"asset_turnover":{"value":1.2846293322810216},"altman_z_score":{"value":2.1940266847393834},"roce":{"value":0.05034440040628726}},"source_ids":{"financial_statement_id":"2055248","income_statement_id":"2055248","balance_sheet_id":"2055248"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":54,"gross_prof":-54,"admin_exp":130,"oth_op_rev":97,"oth_op_exp":97,"income_before_income_taxes":-184,"provision_for_income_taxes":50,"income_after_income_taxes":-234,"net_income":-234},"balance_data":{"cash":213,"accounts_receivable":16582,"inventories":4293398,"cur_assets":4310193,"assets":4310193,"cur_liab":565720,"non_cur_liab":3515049,"equity":229424,"equities":4310193},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54,54,false],["net_turnover_source","gross_profit_calc",54,-54,true],["gross_profit_calc","admin_exp",130,130,false],["gross_profit_calc","other_op_exp_exp",97,97,false],["gross_profit_calc","ebit_calc",281,-281,true]]}},"financial_ratios":{"current_ratio":{"value":7.618951071201301},"quick_ratio":{"value":0.0296878314360461},"roa":{"value":-5.428991230787113e-5},"roe":{"value":-0.0010199456029011786},"debt_to_equity":{"value":17.78701879489504,"negative_equity":false},"altman_z_score":{"value":0.6914569688723573},"roce":{"value":-4.9139091135121014e-5}},"source_ids":{"financial_statement_id":"1912707","income_statement_id":"1912707","balance_sheet_id":"1912707"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":71,"income_before_income_taxes":-71,"provision_for_income_taxes":50,"income_after_income_taxes":-121,"net_income":-121},"balance_data":{"cash":9665,"accounts_receivable":18237,"inventories":587659,"cur_assets":615561,"assets":615561,"cur_liab":19713,"non_cur_liab":516189,"equity":79659,"equities":615561},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",71,71,false],["gross_profit_calc","ebit_calc",71,-71,true],["ebit_calc","ebt_calc",71,-71,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",121,-121,true]]}},"financial_ratios":{"current_ratio":{"value":31.226145183381526},"quick_ratio":{"value":1.4154111500025364},"roa":{"value":-0.00019656865850825508},"roe":{"value":-0.001518974629357637},"debt_to_equity":{"value":6.727450758859639,"negative_equity":false},"altman_z_score":{"value":0.8657201244463197},"roce":{"value":-0.00011915790604315195}},"source_ids":{"financial_statement_id":"1747574","income_statement_id":"1747574","balance_sheet_id":"1747574"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":220,"income_before_income_taxes":-220,"income_after_income_taxes":-220,"net_income":-220},"balance_data":{"cash":14594,"accounts_receivable":5708,"inventories":385192,"cur_assets":405494,"assets":405494,"cur_liab":349,"non_cur_liab":325365,"equity":79780,"equities":405494},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",220,220,false],["gross_profit_calc","ebit_calc",220,-220,true],["ebit_calc","ebt_calc",220,-220,true],["ebt_calc","net_income_final",220,-220,true]]}},"financial_ratios":{"current_ratio":{"value":1161.8739255014327},"quick_ratio":{"value":58.17191977077364},"roa":{"value":-0.0005425481018214819},"roe":{"value":-0.0027575833542241163},"debt_to_equity":{"value":4.082652293807972,"negative_equity":false},"altman_z_score":{"value":0.9842167743916943},"roce":{"value":-0.000543015463599452}},"source_ids":{"financial_statement_id":"1414671","income_statement_id":"1414671","balance_sheet_id":"1414671"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.09.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"716.76","0.00","0.00","—","—"],[2023," -54.40","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","117.49","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","40.48","0.00","0.00","—","—"],["2025. gada 4. ceturksnis"," -9.10","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",230000,"EUR","2024-01-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2022,0,"EUR"],[2023,0,"EUR"],[2024,0,"EUR"],[2025,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-05-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV94ZZZ40203337161","K","SIA","2021-08-09","Rīga, Citadeles iela 12",1010,101824080,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","010096","Ziemeļu rajons","716.76","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","010096","Ziemeļu rajons"," -54.40","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.09.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis"," -9.10","0.00","9.10","0.00","0.00","0"],["2026. gada 1. ceturksnis","40.48","44.18","3.74","0.00","0.00","0"],["2026. gada 2. ceturksnis","117.49","102.82","1.05","0.0","0.0","0"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-02-13",981.89,"Rīgas valstspilsētas pašvaldība","Atvieglojumi saskaņā ar SN 109 3.25.apakšpunktu","05 Nodokļu (un nodevu) atbrīvojumi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","dc427a92"],["2023-03-22",1402.69,"Rīgas domes Pašvaldības ieņēmumu pārvalde","Atvieglojumi saskaņā ar SN Nr.109 3.25.apakšpunktu","05 Nodokļu (un nodevu) atbrīvojumi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","dc427a92"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","cogs","gross_prof","oth_op_rev","oth_op_exp","sell_exp","other_interest_revenues","interest_expenses"],"data":[[0,220,-220,-220,-220,null,null,null,null,null,null,null,null],[0,71,-71,-121,-121,50,null,null,null,null,null,null,null],[0,130,-184,-234,-234,50,54,-54,97,97,null,null,null],[3776245,3305,-25034,-25084,-25084,50,3504286,271959,2098,12517,120520,1514,164263],[2344793,6571,-273765,-273815,-273815,50,2369562,-24769,151,499,118910,162,123329]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[14594,5708,385192,405494,405494,349,325365,79780,405494],[9665,18237,587659,615561,615561,19713,516189,79659,615561],[213,16582,4293398,4310193,4310193,565720,3515049,229424,4310193],[9806,3815,2925939,2939560,2939560,174029,2561191,204340,2939560],[2581,3741,737888,744210,744210,813685,null,-69475,744210]]}}}