{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203338580","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203338580"},"registration_number":"40203338580","company_name":"Sabiedrība ar ierobežotu atbildību \"MXM PROJEKTS\"","company_type":"SIA","registered_date":"2021-08-16","area_of_activity":{"nace_code":"7111","nace_description":"Arhitektūra"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,74472,-3330,7472,4,"EUR"],[2024,78032,3086,10584,4,"EUR"],[2023,65101,-2596,6563,5,"EUR"],[2022,69767,3108,8727,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":74472,"cogs":74137,"gross_prof":335,"admin_exp":3665,"income_before_income_taxes":-3330,"income_after_income_taxes":-3330,"net_income":-3330},"balance_data":{"cash":7053,"accounts_receivable":34,"cur_assets":7087,"fixed_assets":385,"non_cur_assets":385,"assets":7472,"cur_liab":7202,"equity":270,"equities":7472},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74137,74137,false],["net_turnover_source","gross_profit_calc",335,335,false],["gross_profit_calc","admin_exp",3665,3665,false],["gross_profit_calc","ebit_calc",3330,-3330,true],["ebit_calc","ebt_calc",3330,-3330,true]]}},"financial_ratios":{"current_ratio":{"value":0.9840322132740905},"quick_ratio":{"value":0.9840322132740905},"net_profit_margin":{"value":-0.04471479213664196},"roa":{"value":-0.44566381156316914},"roe":{"value":-12.333333333333334},"debt_to_equity":{"value":26.674074074074074,"negative_equity":false},"asset_turnover":{"value":9.966809421841543},"altman_z_score":{"value":8.597515031996526},"roce":{"value":-12.333333333333334}},"source_ids":{"financial_statement_id":"2208580","income_statement_id":"2208580","balance_sheet_id":"2208580"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":78032,"cogs":73719,"gross_prof":4313,"admin_exp":1227,"income_before_income_taxes":3086,"income_after_income_taxes":3086,"net_income":3086},"balance_data":{"cash":9537,"accounts_receivable":84,"cur_assets":9621,"fixed_assets":963,"non_cur_assets":963,"assets":10584,"cur_liab":6984,"equity":3600,"equities":10584},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73719,73719,false],["net_turnover_source","gross_profit_calc",4313,4313,false],["gross_profit_calc","admin_exp",1227,1227,false],["gross_profit_calc","ebit_calc",3086,3086,false],["ebit_calc","ebt_calc",3086,3086,false]]}},"financial_ratios":{"current_ratio":{"value":1.3775773195876289},"quick_ratio":{"value":1.3775773195876289},"net_profit_margin":{"value":0.03954787779372565},"roa":{"value":0.2915721844293273},"roe":{"value":0.8572222222222222},"debt_to_equity":{"value":1.94,"negative_equity":false},"asset_turnover":{"value":7.372637944066516},"altman_z_score":{"value":8.947037834778815},"roce":{"value":0.8572222222222222}},"source_ids":{"financial_statement_id":"1988706","income_statement_id":"1988706","balance_sheet_id":"1988706"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":65101,"cogs":66197,"gross_prof":-1096,"admin_exp":1500,"income_before_income_taxes":-2596,"income_after_income_taxes":-2596,"net_income":-2596},"balance_data":{"cash":5893,"accounts_receivable":670,"cur_assets":6563,"assets":6563,"cur_liab":6049,"equity":514,"equities":6563},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66197,66197,false],["net_turnover_source","gross_profit_calc",1096,-1096,true],["gross_profit_calc","admin_exp",1500,1500,false],["gross_profit_calc","ebit_calc",2596,-2596,true],["ebit_calc","ebt_calc",2596,-2596,true]]}},"financial_ratios":{"current_ratio":{"value":1.0849727227640933},"quick_ratio":{"value":1.0849727227640933},"net_profit_margin":{"value":-0.0398764995929402},"roa":{"value":-0.3955508151759866},"roe":{"value":-5.0505836575875485},"debt_to_equity":{"value":11.768482490272374,"negative_equity":false},"asset_turnover":{"value":9.91939661740058},"altman_z_score":{"value":8.828759090566862},"roce":{"value":-5.0505836575875485}},"source_ids":{"financial_statement_id":"1855763","income_statement_id":"1855763","balance_sheet_id":"1855763"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":69767,"cogs":65429,"gross_prof":4338,"admin_exp":1230,"income_before_income_taxes":3108,"income_after_income_taxes":3108,"net_income":3108},"balance_data":{"cash":8407,"accounts_receivable":320,"cur_assets":8727,"assets":8727,"cur_liab":5617,"equity":3110,"equities":8727},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65429,65429,false],["net_turnover_source","gross_profit_calc",4338,4338,false],["gross_profit_calc","admin_exp",1230,1230,false],["gross_profit_calc","ebit_calc",3108,3108,false],["ebit_calc","ebt_calc",3108,3108,false]]}},"financial_ratios":{"current_ratio":{"value":1.5536763396831048},"quick_ratio":{"value":1.5536763396831048},"net_profit_margin":{"value":0.04454828213912022},"roa":{"value":0.3561361292540392},"roe":{"value":0.9993569131832798},"debt_to_equity":{"value":1.8061093247588424,"negative_equity":false},"asset_turnover":{"value":7.994385241205454},"altman_z_score":{"value":9.874810821003102},"roce":{"value":0.9993569131832798}},"source_ids":{"financial_statement_id":"1726926","income_statement_id":"1726926","balance_sheet_id":"1726926"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.07.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"44.40","10.66","18.06",5,"882.96","~ 702.74"],[2023,"37.64","8.78","16.12",5,"788.11","~ 642.12"],[2022,"25.08","7.22","12.32",3,"1 003.88","~ 738.39"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","7.03","1.2","3.01",3,"981.06","~ 794.40"],["2026. gada 2. ceturksnis","10.13","1.86","4.55",4,"1 112.25","~ 881.87"],["2026. gada 1. ceturksnis","10.36","1.98","4.66",4,"1 139.14","~ 899.80"],["2025. gada 4. ceturksnis","10.43","1.98","4.58",4,"1 119.59","~ 876.56"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.06,"employees":5,"gross_salary_raw":882.9568788501028,"gross_salary_formatted":"882.96","net_salary_formatted":"~ 702.74","vsaoi_employee_part":"92.71","non_taxable_minimum":"352.71","iin_part":"87.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.06,"employees":5,"gross_salary_raw":882.9568788501028,"gross_salary_formatted":"882.96","net_salary_formatted":"~ 702.74","vsaoi_employee_part":"92.71","non_taxable_minimum":"352.71","iin_part":"87.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2021-08-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,5,"EUR"],[2022,4,"EUR"],[2024,4,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-08-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV96ZZZ40203338580","K","SIA","2021-08-16","Rīga, Stopiņu iela 4 k-1 - 10",1035,113578168,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7111  ","010093","Latgales priekšpilsēta","44.40","10.66","18.06",5],[2023,"sabiedrība ar ierobežotu atbildību","7111  ","010093","Latgales priekšpilsēta","37.64","8.78","16.12",5],[2022,"sabiedrība ar ierobežotu atbildību","7111  ","010093","Latgales priekšpilsēta","25.08","7.22","12.32",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.07.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MXM PROJEKTS SIA","2026. gada 3. ceturksnis","7.03","2.81","0.0","1.2","3.01","3"],["MXM PROJEKTS SIA","2026. gada 2. ceturksnis","10.13","3.72","0.0","1.86","4.55","4"],["MXM PROJEKTS SIA","2026. gada 1. ceturksnis","10.36","3.71","0.00","1.98","4.66","4"],["MXM PROJEKTS SIA","2025. gada 4. ceturksnis","10.43","3.87","0.00","1.98","4.58","4"]]}}}