{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203339730","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203339730"},"registration_number":"40203339730","company_name":"Sabiedrība ar ierobežotu atbildību \"Mākslas kombināts Sārnate\"","company_type":"SIA","registered_date":"2021-08-20","area_of_activity":{"nace_code":"9013","nace_description":"Cita mākslas jaunrade"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,32605,-1122,6836,1,"EUR"],[2024,26966,1980,8469,1,"EUR"],[2023,39906,3279,5952,1,"EUR"],[2022,39575,1505,2491,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":32605,"cogs":26534,"gross_prof":6071,"sell_exp":323,"admin_exp":6278,"oth_op_rev":1000,"oth_op_exp":1592,"income_before_income_taxes":-1122,"income_after_income_taxes":-1122,"net_income":-1122},"balance_data":{"cash":1504,"accounts_receivable":5332,"cur_assets":6836,"assets":6836,"cur_liab":1184,"equity":5652,"equities":6836},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26534,26534,false],["net_turnover_source","gross_profit_calc",6071,6071,false],["gross_profit_calc","selling_exp",323,323,false],["gross_profit_calc","admin_exp",6278,6278,false],["gross_profit_calc","other_op_exp_exp",1592,1592,false]]}},"financial_ratios":{"current_ratio":{"value":5.773648648648648},"quick_ratio":{"value":5.773648648648648},"net_profit_margin":{"value":-0.03441190001533507},"roa":{"value":-0.16413107080163838},"roe":{"value":-0.19851380042462846},"debt_to_equity":{"value":0.2094833687190375,"negative_equity":false},"asset_turnover":{"value":4.769602106495026},"altman_z_score":{"value":7.548154199547704},"roce":{"value":-0.19851380042462846}},"source_ids":{"financial_statement_id":"2339880","income_statement_id":"2339880","balance_sheet_id":"2339880"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":26966,"cogs":18198,"gross_prof":8768,"sell_exp":260,"admin_exp":5162,"oth_op_exp":1366,"income_before_income_taxes":1980,"income_after_income_taxes":1980,"net_income":1980},"balance_data":{"cash":688,"accounts_receivable":7700,"inventories":46,"cur_assets":8434,"fixed_assets":35,"non_cur_assets":35,"assets":8469,"cur_liab":1695,"equity":6774,"equities":8469},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18198,18198,false],["net_turnover_source","gross_profit_calc",8768,8768,false],["gross_profit_calc","selling_exp",260,260,false],["gross_profit_calc","admin_exp",5162,5162,false],["gross_profit_calc","other_op_exp_exp",1366,1366,false]]}},"financial_ratios":{"current_ratio":{"value":4.975811209439528},"quick_ratio":{"value":4.948672566371681},"net_profit_margin":{"value":0.07342579544611734},"roa":{"value":0.23379383634431455},"roe":{"value":0.29229406554472986},"debt_to_equity":{"value":0.25022143489813997,"negative_equity":false},"asset_turnover":{"value":3.184083126697367},"altman_z_score":{"value":6.830640916324712},"roce":{"value":0.29229406554472986}},"source_ids":{"financial_statement_id":"1985402","income_statement_id":"1985402","balance_sheet_id":"1985402"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":39906,"cogs":21508,"gross_prof":18398,"sell_exp":167,"admin_exp":4423,"oth_op_exp":10519,"interest_expenses":10,"income_before_income_taxes":3279,"income_after_income_taxes":3279,"net_income":3279},"balance_data":{"cash":5657,"inventories":15,"cur_assets":5672,"fixed_assets":280,"non_cur_assets":280,"assets":5952,"cur_liab":1158,"equity":4794,"equities":5952},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21508,21508,false],["net_turnover_source","gross_profit_calc",18398,18398,false],["gross_profit_calc","selling_exp",167,167,false],["gross_profit_calc","admin_exp",4423,4423,false],["gross_profit_calc","other_op_exp_exp",10519,10519,false]]}},"financial_ratios":{"current_ratio":{"value":4.898100172711572},"quick_ratio":{"value":4.885146804835924},"net_profit_margin":{"value":0.08216809502330477},"roa":{"value":0.5509072580645161},"roe":{"value":0.6839799749687109},"debt_to_equity":{"value":0.24155193992490614,"negative_equity":false},"interest_coverage":{"value":328.9},"asset_turnover":{"value":6.704637096774194},"altman_z_score":{"value":11.372857115124798},"roce":{"value":0.6860659157279934}},"source_ids":{"financial_statement_id":"1820634","income_statement_id":"1820634","balance_sheet_id":"1820634"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":39575,"cogs":19847,"gross_prof":19728,"sell_exp":3767,"admin_exp":995,"oth_op_exp":13461,"income_before_income_taxes":1505,"income_after_income_taxes":1505,"net_income":1505},"balance_data":{"cash":1965,"cur_assets":1965,"fixed_assets":526,"non_cur_assets":526,"assets":2491,"cur_liab":976,"equity":1515,"equities":2491},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19847,19847,false],["net_turnover_source","gross_profit_calc",19728,19728,false],["gross_profit_calc","selling_exp",3767,3767,false],["gross_profit_calc","admin_exp",995,995,false],["gross_profit_calc","other_op_exp_exp",13461,13461,false]]}},"financial_ratios":{"current_ratio":{"value":2.0133196721311477},"quick_ratio":{"value":2.0133196721311477},"net_profit_margin":{"value":0.03802905874921036},"roa":{"value":0.6041750301083902},"roe":{"value":0.9933993399339934},"debt_to_equity":{"value":0.6442244224422442,"negative_equity":false},"asset_turnover":{"value":15.887193898032919},"altman_z_score":{"value":19.18434455350738},"roce":{"value":0.9933993399339934}},"source_ids":{"financial_statement_id":"1461630","income_statement_id":"1461630","balance_sheet_id":"1461630"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.48","0.62","2.86",1,"***","***"],[2023,"3.19","0.70","2.48",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.88","0.08","0.8",1,"***","***"],["2026. gada 1. ceturksnis","0.66","0.08","0.58",1,"***","***"],["2025. gada 4. ceturksnis","1.25","0.16","1.09",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2021-08-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-07-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV86ZZZ40203339730","K","SIA","2021-08-20","Bauskas nov., Vecumnieku pag., \"Jauncērpas\"",3906,104403818,100016575]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9013  ","025560","Vecumnieku pag.","3.48","0.62","2.86",1],[2023,"sabiedrība ar ierobežotu atbildību","9003  ","025560","Vecumnieku pag.","3.19","0.70","2.48",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MĀKSLAS KOMBINĀTS SĀRNATE SIA","2025. gada 4. ceturksnis","1.25","0.00","0.00","0.16","1.09","1"],["MĀKSLAS KOMBINĀTS SĀRNATE SIA","2026. gada 1. ceturksnis","0.66","0.00","0.00","0.08","0.58","1"],["MĀKSLAS KOMBINĀTS SĀRNATE SIA","2026. gada 2. ceturksnis","0.88","0.0","0.0","0.08","0.8","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","oth_op_rev"],"data":[[39575,19847,19728,3767,995,13461,1505,1505,1505,null,null],[39906,21508,18398,167,4423,10519,3279,3279,3279,10,null],[26966,18198,8768,260,5162,1366,1980,1980,1980,null,null],[32605,26534,6071,323,6278,1592,-1122,-1122,-1122,null,1000]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","accounts_receivable"],"data":[[1965,1965,526,526,2491,976,1515,2491,null,null],[5657,5672,280,280,5952,1158,4794,5952,15,null],[688,8434,35,35,8469,1695,6774,8469,46,7700],[1504,6836,null,null,6836,1184,5652,6836,null,5332]]}}}