{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203341044","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203341044"},"registration_number":"40203341044","company_name":"SIA \"elAdore\"","company_type":"SIA","registered_date":"2021-08-26","area_of_activity":{"nace_code":"9621","nace_description":"Frizieru un bārddziņu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,22408,65,2998,1,"EUR"],[2024,19407,57,2465,1,"EUR"],[2023,16947,306,1437,1,"EUR"],[2022,15060,60,4862,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22408,"cogs":20542,"gross_prof":1866,"admin_exp":1801,"income_before_income_taxes":65,"income_after_income_taxes":65,"net_income":65},"balance_data":{"cash":1452,"inventories":1546,"cur_assets":2998,"assets":2998,"cur_liab":2410,"equity":588,"equities":2998},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20542,20542,false],["net_turnover_source","gross_profit_calc",1866,1866,false],["gross_profit_calc","admin_exp",1801,1801,false],["gross_profit_calc","ebit_calc",65,65,false],["ebit_calc","ebt_calc",65,65,false]]}},"financial_ratios":{"current_ratio":{"value":1.2439834024896266},"quick_ratio":{"value":0.6024896265560166},"net_profit_margin":{"value":0.002900749732238486},"roa":{"value":0.021681120747164776},"roe":{"value":0.11054421768707483},"debt_to_equity":{"value":4.098639455782313,"negative_equity":false},"asset_turnover":{"value":7.4743162108072045},"altman_z_score":{"value":7.935952348592007},"roce":{"value":0.11054421768707483}},"source_ids":{"financial_statement_id":"2251706","income_statement_id":"2251706","balance_sheet_id":"2251706"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19407,"cogs":18762,"gross_prof":645,"admin_exp":323,"oth_op_exp":265,"income_before_income_taxes":57,"income_after_income_taxes":57,"net_income":57},"balance_data":{"cash":621,"accounts_receivable":298,"inventories":1546,"cur_assets":2465,"assets":2465,"cur_liab":1942,"equity":523,"equities":2465},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18762,18762,false],["net_turnover_source","gross_profit_calc",645,645,false],["gross_profit_calc","admin_exp",323,323,false],["gross_profit_calc","other_op_exp_exp",265,265,false],["gross_profit_calc","ebit_calc",57,57,false]]}},"financial_ratios":{"current_ratio":{"value":1.269309989701339},"quick_ratio":{"value":0.47322348094747685},"net_profit_margin":{"value":0.0029370845571185657},"roa":{"value":0.023123732251521298},"roe":{"value":0.1089866156787763},"debt_to_equity":{"value":3.713193116634799,"negative_equity":false},"asset_turnover":{"value":7.873022312373225},"altman_z_score":{"value":8.374066382287138},"roce":{"value":0.1089866156787763}},"source_ids":{"financial_statement_id":"2074308","income_statement_id":"2074308","balance_sheet_id":"2074308"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16947,"cogs":16078,"gross_prof":869,"admin_exp":80,"oth_op_exp":483,"income_before_income_taxes":306,"income_after_income_taxes":306,"net_income":306},"balance_data":{"cash":565,"accounts_receivable":872,"cur_assets":1437,"assets":1437,"cur_liab":971,"equity":466,"equities":1437},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16078,16078,false],["net_turnover_source","gross_profit_calc",869,869,false],["gross_profit_calc","admin_exp",80,80,false],["gross_profit_calc","other_op_exp_exp",483,483,false],["gross_profit_calc","ebit_calc",306,306,false]]}},"financial_ratios":{"current_ratio":{"value":1.4799176107106076},"quick_ratio":{"value":1.4799176107106076},"net_profit_margin":{"value":0.018056293149229952},"roa":{"value":0.21294363256784968},"roe":{"value":0.6566523605150214},"debt_to_equity":{"value":2.0836909871244633,"negative_equity":false},"asset_turnover":{"value":11.793319415448853},"altman_z_score":{"value":13.140098451474099},"roce":{"value":0.6566523605150214}},"source_ids":{"financial_statement_id":"1923941","income_statement_id":"1923941","balance_sheet_id":"1923941"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15060,"cogs":14699,"gross_prof":361,"oth_op_exp":224,"interest_expenses":77,"income_before_income_taxes":60,"income_after_income_taxes":60,"net_income":60},"balance_data":{"cash":725,"inventories":4137,"cur_assets":4862,"assets":4862,"cur_liab":4702,"equity":160,"equities":4862},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14699,14699,false],["net_turnover_source","gross_profit_calc",361,361,false],["gross_profit_calc","other_op_exp_exp",224,224,false],["gross_profit_calc","ebit_calc",137,137,false],["ebit_calc","ebt_calc",137,137,false]]}},"financial_ratios":{"current_ratio":{"value":1.0340280731603573},"quick_ratio":{"value":0.15418970650786898},"net_profit_margin":{"value":0.00398406374501992},"roa":{"value":0.012340600575894693},"roe":{"value":0.375},"debt_to_equity":{"value":29.3875,"negative_equity":false},"interest_coverage":{"value":1.7792207792207793},"asset_turnover":{"value":3.0974907445495683},"altman_z_score":{"value":3.244604213598597},"roce":{"value":0.85625}},"source_ids":{"financial_statement_id":"1758180","income_statement_id":"1758180","balance_sheet_id":"1758180"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.01","0.08","1.92",1,"***","***"],[2023,"0.61","0.02","0.59",null,"—","—"],[2022,"0.73","0.02","0.71",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.96","0.0","0.95",1,"***","***"],["2026. gada 2. ceturksnis","0.6","0.0","0.6",1,"***","***"],["2026. gada 1. ceturksnis","0.86","0.00","0.86",1,"***","***"],["2025. gada 4. ceturksnis","0.98","0.00","0.98",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2021-08-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2025,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-08-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV13ZZZ40203341044","K","SIA","2021-08-26","Valmieras nov., Valmiera, Rūpniecības iela 40 - 79",4201,114467955,100016647,100003807]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9621  ","054010","Valmiera","2.01","0.08","1.92",1],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","054010","Valmiera","0.61","0.02","0.59",null],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","054010","Valmiera","0.73","0.02","0.71",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELADORE SIA","2026. gada 3. ceturksnis","0.96","0.0","0.0","0.0","0.95","1"],["ELADORE SIA","2026. gada 2. ceturksnis","0.6","0.0","0.0","0.0","0.6","1"],["ELADORE SIA","2026. gada 1. ceturksnis","0.86","0.00","0.00","0.00","0.86","1"],["ELADORE SIA","2025. gada 4. ceturksnis","0.98","0.00","0.00","0.00","0.98","1"]]}}}