{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203341203","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203341203"},"registration_number":"40203341203","company_name":"SIA \"Kaktuss Catering\"","company_type":"SIA","registered_date":"2021-08-27","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,361168,13371,38782,5,"EUR"],[2024,341615,6271,41297,9,"EUR"],[2023,123918,-9374,12281,3,"EUR"],[2022,8915,-1623,254,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":361168,"cogs":272702,"gross_prof":88466,"sell_exp":5379,"admin_exp":49955,"oth_op_rev":14700,"oth_op_exp":31748,"interest_expenses":2690,"income_before_income_taxes":13394,"provision_for_income_taxes":23,"income_after_income_taxes":13371,"net_income":13371},"balance_data":{"cash":7192,"accounts_receivable":20274,"cur_assets":27466,"fixed_assets":11316,"non_cur_assets":11316,"assets":38782,"cur_liab":27337,"equity":11445,"equities":38782},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",272702,272702,false],["net_turnover_source","gross_profit_calc",88466,88466,false],["gross_profit_calc","selling_exp",5379,5379,false],["gross_profit_calc","admin_exp",49955,49955,false],["gross_profit_calc","other_op_exp_exp",31748,31748,false]]}},"financial_ratios":{"current_ratio":{"value":1.0047188791747448},"quick_ratio":{"value":1.0047188791747448},"net_profit_margin":{"value":0.03702155229699198},"roa":{"value":0.3447733484606261},"roe":{"value":1.1682830930537353},"debt_to_equity":{"value":2.3885539536915683,"negative_equity":false},"interest_coverage":{"value":5.979182156133829},"asset_turnover":{"value":9.31277396730442},"altman_z_score":{"value":11.010892497996485},"roce":{"value":1.4053298383573614}},"source_ids":{"financial_statement_id":"2114071","income_statement_id":"2114071","balance_sheet_id":"2114071"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":341615,"cogs":240800,"gross_prof":100815,"sell_exp":8398,"admin_exp":48059,"oth_op_exp":34422,"interest_expenses":3665,"income_before_income_taxes":6271,"income_after_income_taxes":6271,"net_income":6271},"balance_data":{"cash":14838,"accounts_receivable":9642,"inventories":48,"cur_assets":24528,"fixed_assets":16769,"non_cur_assets":16769,"assets":41297,"cur_liab":46003,"equity":-4706,"equities":41297},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",240800,240800,false],["net_turnover_source","gross_profit_calc",100815,100815,false],["gross_profit_calc","selling_exp",8398,8398,false],["gross_profit_calc","admin_exp",48059,48059,false],["gross_profit_calc","other_op_exp_exp",34422,34422,false]]}},"financial_ratios":{"current_ratio":{"value":0.5331826185248788},"quick_ratio":{"value":0.5321392083125014},"net_profit_margin":{"value":0.01835692226629393},"roa":{"value":0.15185122405985907},"roe":{"value":-1.3325541861453463},"debt_to_equity":{"value":-9.77539311517212,"negative_equity":true},"interest_coverage":{"value":2.711050477489768},"asset_turnover":{"value":8.27215051940819},"altman_z_score":{"value":8.490811400417437},"roce":{"value":-2.111347216319592}},"source_ids":{"financial_statement_id":"1993616","income_statement_id":"1993616","balance_sheet_id":"1993616"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":123918,"cogs":92052,"gross_prof":31866,"sell_exp":14720,"admin_exp":26520,"income_before_income_taxes":-9374,"income_after_income_taxes":-9374,"net_income":-9374},"balance_data":{"cash":580,"accounts_receivable":4742,"cur_assets":5322,"fixed_assets":6959,"non_cur_assets":6959,"assets":12281,"cur_liab":23258,"equity":-10977,"equities":12281},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92052,92052,false],["net_turnover_source","gross_profit_calc",31866,31866,false],["gross_profit_calc","selling_exp",14720,14720,false],["gross_profit_calc","admin_exp",26520,26520,false],["gross_profit_calc","ebit_calc",9374,-9374,true]]}},"financial_ratios":{"current_ratio":{"value":0.2288244904978932},"quick_ratio":{"value":0.2288244904978932},"net_profit_margin":{"value":-0.07564679868945592},"roa":{"value":-0.7632928914583503},"roe":{"value":0.8539673863532842},"debt_to_equity":{"value":-2.118793841668944,"negative_equity":true},"asset_turnover":{"value":10.090220666069538},"altman_z_score":{"value":5.696042802429303},"roce":{"value":0.8539673863532842}},"source_ids":{"financial_statement_id":"1793228","income_statement_id":"1793228","balance_sheet_id":"1793228"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":8915,"cogs":5731,"gross_prof":3184,"admin_exp":4757,"income_before_income_taxes":-1573,"provision_for_income_taxes":50,"income_after_income_taxes":-1623,"net_income":-1623},"balance_data":{"cash":254,"cur_assets":254,"assets":254,"cur_liab":1857,"equity":-1603,"equities":254},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5731,5731,false],["net_turnover_source","gross_profit_calc",3184,3184,false],["gross_profit_calc","admin_exp",4757,4757,false],["gross_profit_calc","ebit_calc",1573,-1573,true],["ebit_calc","ebt_calc",1573,-1573,true]]}},"financial_ratios":{"current_ratio":{"value":0.1367797522886376},"quick_ratio":{"value":0.1367797522886376},"net_profit_margin":{"value":-0.1820527201346046},"roa":{"value":-6.389763779527559},"roe":{"value":1.0124766063630692},"debt_to_equity":{"value":-1.1584529008109794,"negative_equity":true},"asset_turnover":{"value":35.09842519685039},"altman_z_score":{"value":5.553853007772254},"roce":{"value":0.9812850904553961}},"source_ids":{"financial_statement_id":"1469889","income_statement_id":"1469889","balance_sheet_id":"1469889"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.06.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"54.89","9.09","19.97",7,"697.38","~ 584.14"],[2023,"1.61","0.91","1.71",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","21.26","2.86","7.7",13,"579.16","~ 518.35"],["2026. gada 2. ceturksnis","17.99","2.48","6.1",13,"458.82","~ 410.64"],["2026. gada 1. ceturksnis","6.22","0.55","0.82",2,"***","***"],["2025. gada 4. ceturksnis","8.40","0.51","1.35",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.97,"employees":7,"gross_salary_raw":697.3836762631131,"gross_salary_formatted":"697.38","net_salary_formatted":"~ 584.14","vsaoi_employee_part":"73.23","non_taxable_minimum":"424.08","iin_part":"40.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.97,"employees":7,"gross_salary_raw":697.3836762631131,"gross_salary_formatted":"697.38","net_salary_formatted":"~ 584.14","vsaoi_employee_part":"73.23","non_taxable_minimum":"424.08","iin_part":"40.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-03-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2025,5,"EUR"],[2022,1,"EUR"],[2023,3,"EUR"],[2024,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-08-04"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2026-01-07","SIA \"Finance PRO ltd\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV85ZZZ40203341203","K","SIA","2021-08-27","Rīga, Roberta Hirša iela 1",1045,106809937,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","Nosaukums"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","010096","Ziemeļu rajons","54.89","9.09","19.97",7,null],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010092","Kurzemes rajons","1.61","0.91","1.71",2,null],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","010092","Kurzemes rajons","0.00","0.00","0.00",null,"SIA \"Finance PRO ltd\""]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.06.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KAKTUSS CATERING SIA","2026. gada 3. ceturksnis","21.26","10.67","0.0","2.86","7.7","13"],["KAKTUSS CATERING SIA","2026. gada 2. ceturksnis","17.99","9.4","0.0","2.48","6.1","13"],["KAKTUSS CATERING SIA","2026. gada 1. ceturksnis","6.22","4.97","0.12","0.55","0.82","2"],["KAKTUSS CATERING SIA","2025. gada 4. ceturksnis","8.40","7.47","0.94","0.51","1.35","2"]]}},"public_procurement":{"kopa_eur":8791,"ligumu_skaits":1,"periods":{"no":"2023-07-27","lidz":"2023-07-27"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[8791,"2023-07-27","Valsts vides dienests","Līgums par ēdināšanas pakalpojuma nodrošināšanu BALEX DELTA 2023"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valsts vides dienests",8791,1]]},"pa_gadiem":{"2023":{"summa_eur":8791,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2018-12-10","lidz":"2029-11-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":1491.1,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[995.23,"2026-02-27","Latvijas Universitāte","Latvijas Universitāte un institūti Eiropas pētniecības telpā- izcilība pētniecībā un sadarbībā"],[495.87,"2022-06-21","Finanšu ministrija","Kohēzijas politikas fondu izvērtēšanas nodrošināšana pierādījumu bāzes veidošanai uz rezultātiem vērstu un efektīvu Eiropas Savienības (ES) fondu ieguldījumu plānošanai un veikšanai Latvijas tautsaimniecībā."]]}}}}