{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203341932","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203341932","company_name":"SIA \"IC Design\"","company_type":"SIA","registered_date":"2021-08-31","area_of_activity":{"nace_code":"2931","nace_description":"Mehānisko transportlīdzekļu elektrisko un elektronisko iekārtu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,343022,-10565,118775,3,"EUR"],[2024,739212,169805,221846,3,"EUR"],[2023,637095,91965,208739,3,"EUR"],[2022,460162,30679,51306,2,"EUR"],[2021,99288,1270,16309,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":343022,"cogs":256733,"gross_prof":86289,"sell_exp":53050,"admin_exp":19125,"oth_op_exp":88,"other_interest_revenues":424,"interest_expenses":15,"income_before_income_taxes":14435,"provision_for_income_taxes":25000,"income_after_income_taxes":-10565,"net_income":-10565},"balance_data":{"cash":36873,"accounts_receivable":6244,"inventories":59723,"cur_assets":102840,"fixed_assets":15797,"intangible_assets":138,"non_cur_assets":15935,"assets":118775,"cur_liab":23822,"equity":94953,"equities":118775},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",256733,256733,false],["net_turnover_source","gross_profit_calc",86289,86289,false],["gross_profit_calc","selling_exp",53050,53050,false],["gross_profit_calc","admin_exp",19125,19125,false],["gross_profit_calc","other_op_exp_exp",88,88,false]]}},"financial_ratios":{"current_ratio":{"value":4.317017882629502},"quick_ratio":{"value":1.8099655780371084},"net_profit_margin":{"value":-0.030799773775442976},"roa":{"value":-0.0889496948010945},"roe":{"value":-0.11126557349425505},"debt_to_equity":{"value":0.250882015312839,"negative_equity":false},"interest_coverage":{"value":963.3333333333334},"asset_turnover":{"value":2.8879983161439697},"altman_z_score":{"value":6.088433438115826},"roce":{"value":0.15218055248386045}},"source_ids":{"financial_statement_id":"2130619","income_statement_id":"2130619","balance_sheet_id":"2130619"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":739212,"cogs":501178,"gross_prof":238034,"sell_exp":42077,"admin_exp":11681,"other_interest_revenues":590,"interest_expenses":61,"income_before_income_taxes":184805,"provision_for_income_taxes":15000,"income_after_income_taxes":169805,"net_income":169805},"balance_data":{"cash":91982,"accounts_receivable":55182,"inventories":66241,"cur_assets":213405,"fixed_assets":8234,"intangible_assets":207,"non_cur_assets":8441,"assets":221846,"cur_liab":16327,"equity":205519,"equities":221846},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",501178,501178,false],["net_turnover_source","gross_profit_calc",238034,238034,false],["gross_profit_calc","selling_exp",42077,42077,false],["gross_profit_calc","admin_exp",11681,11681,false],["gross_profit_calc","ebit_calc",184276,184276,false]]}},"financial_ratios":{"current_ratio":{"value":13.070680467936548},"quick_ratio":{"value":9.013535860844001},"net_profit_margin":{"value":0.22971082720518607},"roa":{"value":0.7654183532720896},"roe":{"value":0.8262253125015205},"debt_to_equity":{"value":0.07944277658026752,"negative_equity":false},"interest_coverage":{"value":3030.590163934426},"asset_turnover":{"value":3.3320952372366417},"altman_z_score":{"value":12.622957258436507},"roce":{"value":0.8995080746792268}},"source_ids":{"financial_statement_id":"1957108","income_statement_id":"1957108","balance_sheet_id":"1957108"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":637095,"cogs":497507,"gross_prof":139588,"sell_exp":38560,"admin_exp":1779,"other_interest_revenues":550,"interest_expenses":70,"income_before_income_taxes":99729,"provision_for_income_taxes":7764,"income_after_income_taxes":91965,"net_income":91965},"balance_data":{"cash":72989,"accounts_receivable":51897,"inventories":81462,"cur_assets":206348,"fixed_assets":2391,"non_cur_assets":2391,"assets":208739,"cur_liab":113026,"equity":95713,"equities":208739},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",497507,497507,false],["net_turnover_source","gross_profit_calc",139588,139588,false],["gross_profit_calc","selling_exp",38560,38560,false],["gross_profit_calc","admin_exp",1779,1779,false],["gross_profit_calc","ebit_calc",99249,99249,false]]}},"financial_ratios":{"current_ratio":{"value":1.8256684302726807},"quick_ratio":{"value":1.1049316086564154},"net_profit_margin":{"value":0.14435052857109223},"roa":{"value":0.4405741140850536},"roe":{"value":0.9608412650319184},"debt_to_equity":{"value":1.1808845193442896,"negative_equity":false},"interest_coverage":{"value":1425.7},"asset_turnover":{"value":3.0521129257110555},"altman_z_score":{"value":5.596071503089387},"roce":{"value":1.0426901256882555}},"source_ids":{"financial_statement_id":"1789713","income_statement_id":"1789713","balance_sheet_id":"1789713"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":460162,"cogs":394147,"gross_prof":66015,"sell_exp":33600,"admin_exp":1542,"other_interest_revenues":220,"interest_expenses":414,"income_before_income_taxes":30679,"income_after_income_taxes":30679,"net_income":30679},"balance_data":{"cash":17380,"accounts_receivable":7425,"inventories":25796,"cur_assets":50601,"fixed_assets":705,"non_cur_assets":705,"assets":51306,"cur_liab":16557,"equity":34749,"equities":51306},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",394147,394147,false],["net_turnover_source","gross_profit_calc",66015,66015,false],["gross_profit_calc","selling_exp",33600,33600,false],["gross_profit_calc","admin_exp",1542,1542,false],["gross_profit_calc","ebit_calc",30873,30873,false]]}},"financial_ratios":{"current_ratio":{"value":3.056169595941294},"quick_ratio":{"value":1.4981578788427856},"net_profit_margin":{"value":0.06666999882650024},"roa":{"value":0.5979612520952715},"roe":{"value":0.8828743273187718},"debt_to_equity":{"value":0.4764741431408098,"negative_equity":false},"interest_coverage":{"value":75.10386473429952},"asset_turnover":{"value":8.968970490780805},"altman_z_score":{"value":12.764872129370232},"roce":{"value":0.8947883392327837}},"source_ids":{"financial_statement_id":"1442825","income_statement_id":"1442825","balance_sheet_id":"1442825"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":99288,"cogs":97520,"gross_prof":1768,"admin_exp":175,"oth_op_rev":8,"oth_op_exp":331,"income_before_income_taxes":1270,"income_after_income_taxes":1270,"net_income":1270},"balance_data":{"cash":929,"accounts_receivable":1518,"inventories":13862,"cur_assets":16309,"assets":16309,"cur_liab":12239,"equity":4070,"equities":16309},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97520,97520,false],["net_turnover_source","gross_profit_calc",1768,1768,false],["gross_profit_calc","admin_exp",175,175,false],["gross_profit_calc","other_op_exp_exp",331,331,false],["gross_profit_calc","ebit_calc",1262,1262,false]]}},"financial_ratios":{"current_ratio":{"value":1.3325435084565733},"quick_ratio":{"value":0.19993463518261295},"net_profit_margin":{"value":0.012791072435742486},"roa":{"value":0.0778711141087743},"roe":{"value":0.31203931203931207},"debt_to_equity":{"value":3.0071253071253072,"negative_equity":false},"asset_turnover":{"value":6.0879269115212455},"altman_z_score":{"value":6.847669622500193},"roce":{"value":0.31203931203931207}},"source_ids":{"financial_statement_id":"1304020","income_statement_id":"1304020","balance_sheet_id":"1304020"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.09.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"69.55","6.43","9.87",3,"804.24","~ 652.43"],[2023,"135.29","6.37","9.88",3,"805.06","~ 652.96"],[2022,"106.81","3.37","5.21",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","26.13","2.54","4.43",4,"1 082.92","~ 862.31"],["2026. gada 1. ceturksnis","8.81","2.07","3.71",4,"906.91","~ 744.96"],["2025. gada 4. ceturksnis","6.75","1.42","2.70",3,"880.02","~ 716.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.87,"employees":3,"gross_salary_raw":804.2436687200548,"gross_salary_formatted":"804.24","net_salary_formatted":"~ 652.43","vsaoi_employee_part":"84.45","non_taxable_minimum":"382.98","iin_part":"67.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.87,"employees":3,"gross_salary_raw":804.2436687200548,"gross_salary_formatted":"804.24","net_salary_formatted":"~ 652.43","vsaoi_employee_part":"84.45","non_taxable_minimum":"382.98","iin_part":"67.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-08-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2022,2,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-07-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV93ZZZ40203341932","K","SIA","2021-08-31","Rīga, Stopiņu iela 14 - 107",1035,118182212,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2931  ","010093","Latgales priekšpilsēta","69.55","6.43","9.87",3],[2023,"sabiedrība ar ierobežotu atbildību","2790  ","010093","Latgales priekšpilsēta","135.29","6.37","9.88",3],[2022,"sabiedrība ar ierobežotu atbildību","2790  ","010093","Latgales priekšpilsēta","106.81","3.37","5.21",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.09.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IC DESIGN SIA","2025. gada 4. ceturksnis","6.75","3.46","0.84","1.42","2.70","3"],["IC DESIGN SIA","2026. gada 1. ceturksnis","8.81","3.02","0.00","2.07","3.71","4"],["IC DESIGN SIA","2026. gada 2. ceturksnis","26.13","14.28","0.0","2.54","4.43","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","other_interest_revenues","interest_expenses","provision_for_income_taxes"],"data":[[99288,97520,1768,175,8,331,1270,1270,1270,null,null,null,null],[460162,394147,66015,1542,null,null,30679,30679,30679,33600,220,414,null],[637095,497507,139588,1779,null,null,99729,91965,91965,38560,550,70,7764],[739212,501178,238034,11681,null,null,184805,169805,169805,42077,590,61,15000],[343022,256733,86289,19125,null,88,14435,-10565,-10565,53050,424,15,25000]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","intangible_assets"],"data":[[929,1518,13862,16309,16309,12239,4070,16309,null,null,null],[17380,7425,25796,50601,51306,16557,34749,51306,705,705,null],[72989,51897,81462,206348,208739,113026,95713,208739,2391,2391,null],[91982,55182,66241,213405,221846,16327,205519,221846,8234,8441,207],[36873,6244,59723,102840,118775,23822,94953,118775,15797,15935,138]]}}}