{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203343153","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203343153"},"registration_number":"40203343153","company_name":"Hepsor U34 SIA","company_type":"SIA","registered_date":"2021-09-03","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,570401,-169905,13906753,0,"EUR"],[2024,0,2880,7815734,0,"EUR"],[2023,0,-294,1849913,0,"EUR"],[2022,0,-1834,1317406,0,"EUR"],[2021,0,-115,1242322,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":570401,"cogs":448549,"gross_prof":121852,"sell_exp":24665,"admin_exp":1623,"oth_op_rev":12449,"oth_op_exp":32774,"other_interest_revenues":4499,"interest_expenses":243935,"income_before_income_taxes":-164197,"provision_for_income_taxes":5708,"income_after_income_taxes":-169905,"net_income":-169905},"balance_data":{"cash":274076,"accounts_receivable":52815,"inventories":13579862,"cur_assets":13906753,"assets":13906753,"cur_liab":768196,"non_cur_liab":12557826,"equity":580731,"equities":13906753},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",448549,448549,false],["net_turnover_source","gross_profit_calc",121852,121852,false],["gross_profit_calc","selling_exp",24665,24665,false],["gross_profit_calc","admin_exp",1623,1623,false],["gross_profit_calc","other_op_exp_exp",32774,32774,false]]}},"financial_ratios":{"current_ratio":{"value":18.103131232133467},"quick_ratio":{"value":0.42553072392983043},"net_profit_margin":{"value":-0.2978693936371079},"roa":{"value":-0.012217445725828308},"roe":{"value":-0.29257091493307574},"debt_to_equity":{"value":22.946978893842417,"negative_equity":false},"interest_coverage":{"value":0.3268821612314756},"asset_turnover":{"value":0.04101611641480941},"altman_z_score":{"value":0.7898153412281143},"roce":{"value":0.006069007426005763}},"source_ids":{"financial_statement_id":"2278598","income_statement_id":"2278598","balance_sheet_id":"2278598"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":55,"gross_prof":-55,"admin_exp":306,"oth_op_rev":2560,"oth_op_exp":2572,"other_interest_revenues":3768,"income_before_income_taxes":3395,"provision_for_income_taxes":515,"income_after_income_taxes":2880,"net_income":2880},"balance_data":{"cash":340652,"accounts_receivable":13565,"inventories":7461517,"cur_assets":7815734,"assets":7815734,"cur_liab":571451,"non_cur_liab":6493646,"equity":750637,"equities":7815734},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55,55,false],["net_turnover_source","gross_profit_calc",55,-55,true],["gross_profit_calc","admin_exp",306,306,false],["gross_profit_calc","other_op_exp_exp",2572,2572,false],["gross_profit_calc","ebit_calc",2933,-2933,true]]}},"financial_ratios":{"current_ratio":{"value":13.676997677841145},"quick_ratio":{"value":0.6198554206747385},"roa":{"value":0.00036848746387735306},"roe":{"value":0.0038367413276990075},"debt_to_equity":{"value":9.412135293091067,"negative_equity":false},"altman_z_score":{"value":0.7918964632405958},"roce":{"value":0.00046864541321756754}},"source_ids":{"financial_statement_id":"2045717","income_statement_id":"2045717","balance_sheet_id":"2045717"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":100,"gross_prof":-100,"admin_exp":144,"income_before_income_taxes":-244,"provision_for_income_taxes":50,"income_after_income_taxes":-294,"net_income":-294},"balance_data":{"cash":11413,"accounts_receivable":11231,"inventories":1827269,"cur_assets":1849913,"assets":1849913,"cur_liab":17685,"non_cur_liab":1514471,"equity":317757,"equities":1849913},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100,100,false],["net_turnover_source","gross_profit_calc",100,-100,true],["gross_profit_calc","admin_exp",144,144,false],["gross_profit_calc","ebit_calc",244,-244,true],["ebit_calc","ebt_calc",244,-244,true]]}},"financial_ratios":{"current_ratio":{"value":104.60350579587221},"quick_ratio":{"value":1.2804071246819337},"roa":{"value":-0.0001589263927546863},"roe":{"value":-0.0009252353213304506},"debt_to_equity":{"value":4.821785200640742,"negative_equity":false},"altman_z_score":{"value":0.9423284257427353},"roce":{"value":-0.00013317119921756463}},"source_ids":{"financial_statement_id":"1912714","income_statement_id":"1912714","balance_sheet_id":"1912714"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":64,"gross_prof":-64,"admin_exp":1720,"income_before_income_taxes":-1784,"provision_for_income_taxes":50,"income_after_income_taxes":-1834,"net_income":-1834},"balance_data":{"cash":29744,"accounts_receivable":12117,"inventories":1275545,"cur_assets":1317406,"assets":1317406,"cur_liab":2179,"non_cur_liab":1117176,"equity":198051,"equities":1317406},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64,64,false],["net_turnover_source","gross_profit_calc",64,-64,true],["gross_profit_calc","admin_exp",1720,1720,false],["gross_profit_calc","ebit_calc",1784,-1784,true],["ebit_calc","ebt_calc",1784,-1784,true]]}},"financial_ratios":{"current_ratio":{"value":604.5920146856356},"quick_ratio":{"value":19.211106011932078},"roa":{"value":-0.0013921296851540073},"roe":{"value":-0.009260241049022726},"debt_to_equity":{"value":5.651852300670029,"negative_equity":false},"altman_z_score":{"value":0.9132515247443947},"roce":{"value":-0.0013564198423542096}},"source_ids":{"financial_statement_id":"1747580","income_statement_id":"1747580","balance_sheet_id":"1747580"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":115,"income_before_income_taxes":-115,"income_after_income_taxes":-115,"net_income":-115},"balance_data":{"cash":5372,"accounts_receivable":208205,"inventories":1028745,"cur_assets":1242322,"assets":1242322,"non_cur_liab":1042437,"equity":199885,"equities":1242322},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",115,115,false],["gross_profit_calc","ebit_calc",115,-115,true],["ebit_calc","ebt_calc",115,-115,true],["ebt_calc","net_income_final",115,-115,true]]}},"financial_ratios":{"roa":{"value":-9.256859332765579e-5},"roe":{"value":-0.0005753308152187508},"debt_to_equity":{"value":5.215183730645121,"negative_equity":false},"altman_z_score":{"value":0.9335256219155987},"roce":{"value":-9.256859332765579e-5}},"source_ids":{"financial_statement_id":"1414732","income_statement_id":"1414732","balance_sheet_id":"1414732"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.10.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024," -47.29","0.00","0.00","—","—"],[2023," -79.35","0.00","0.00","—","—"],[2022," -224.55","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","38.84","2.63","2.96",1,"***","***"],["2026. gada 2. ceturksnis","26.79","0.0","0.0",null,"—","—"],["2026. gada 1. ceturksnis","27.55","0.00","0.00",null,"—","—"],["2025. gada 4. ceturksnis","6.38","0.00","0.00",null,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",750000,"EUR","2024-06-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2022,0,"EUR"],[2023,0,"EUR"],[2024,0,"EUR"],[2025,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-07-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV09ZZZ40203343153","K","SIA","2021-09-03","Rīga, Citadeles iela 12",1010,101824080,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","010096","Ziemeļu rajons"," -47.29","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","010096","Ziemeļu rajons"," -79.35","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","6810  ","010096","Ziemeļu rajons"," -224.55","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.10.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","38.84","33.25","0.0","2.63","2.96","1"],["2026. gada 2. ceturksnis","26.79","26.79","0.0","0.0","0.0","0"],["2026. gada 1. ceturksnis","27.55","21.84","0.00","0.00","0.00","0"],["2025. gada 4. ceturksnis","6.38","6.75","0.37","0.00","0.00","0"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-09",17671.59,"Rīgas valstspilsētas pašvaldība","Atvieglojumi saskaņā ar SN 109 3.29.apakšpunktu.","05 Nodokļu (un nodevu) atbrīvojumi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","dc427a92"]]}}}