{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203343454","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203343454"},"registration_number":"40203343454","company_name":"SIA \"S Panel\"","company_type":"SIA","registered_date":"2021-09-06","area_of_activity":{"nace_code":"4613","nace_description":"Kokmateriālu un būvmateriālu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1777600,1463,878719,9,"EUR"],[2024,1723882,1015,288142,7,"EUR"],[2023,958327,44782,214672,4,"EUR"],[2022,530174,41222,90432,4,"EUR"],[2021,47409,250,81676,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1777600,"cogs":1508038,"gross_prof":269562,"sell_exp":247342,"admin_exp":16703,"oth_op_exp":4054,"income_before_income_taxes":1463,"income_after_income_taxes":1463,"net_income":1463},"balance_data":{"cash":62359,"accounts_receivable":339250,"inventories":261494,"cur_assets":663103,"fixed_assets":214894,"intangible_assets":722,"non_cur_assets":215616,"assets":878719,"cur_liab":787187,"equity":91532,"equities":878719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1508038,1508038,false],["net_turnover_source","gross_profit_calc",269562,269562,false],["gross_profit_calc","selling_exp",247342,247342,false],["gross_profit_calc","admin_exp",16703,16703,false],["gross_profit_calc","other_op_exp_exp",4054,4054,false]]}},"financial_ratios":{"current_ratio":{"value":0.8423703643479885},"quick_ratio":{"value":0.5101824598221262},"net_profit_margin":{"value":0.000823019801980198},"roa":{"value":0.0016649235990117432},"roe":{"value":0.01598348118690731},"debt_to_equity":{"value":8.600128916663024,"negative_equity":false},"asset_turnover":{"value":2.0229447639120126},"altman_z_score":{"value":2.0598886076591842},"roce":{"value":0.01598348118690731}},"source_ids":{"financial_statement_id":"2293152","income_statement_id":"2293152","balance_sheet_id":"2293152"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1723882,"cogs":1510788,"gross_prof":213094,"sell_exp":194068,"admin_exp":17994,"oth_op_exp":17,"income_before_income_taxes":1015,"income_after_income_taxes":1015,"net_income":1015},"balance_data":{"cash":34734,"accounts_receivable":100974,"inventories":93249,"cur_assets":228957,"fixed_assets":57796,"intangible_assets":1389,"non_cur_assets":59185,"assets":288142,"cur_liab":198073,"equity":90069,"equities":288142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1510788,1510788,false],["net_turnover_source","gross_profit_calc",213094,213094,false],["gross_profit_calc","selling_exp",194068,194068,false],["gross_profit_calc","admin_exp",17994,17994,false],["gross_profit_calc","other_op_exp_exp",17,17,false]]}},"financial_ratios":{"current_ratio":{"value":1.1559223114710233},"quick_ratio":{"value":0.6851413367798741},"net_profit_margin":{"value":0.0005887873996015968},"roa":{"value":0.003522568733471691},"roe":{"value":0.011269138105230435},"debt_to_equity":{"value":2.199125115189466,"negative_equity":false},"asset_turnover":{"value":5.982751559994725},"altman_z_score":{"value":6.514326004699104},"roce":{"value":0.011269138105230435}},"source_ids":{"financial_statement_id":"2034852","income_statement_id":"2034852","balance_sheet_id":"2034852"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":958327,"cogs":828960,"gross_prof":129367,"sell_exp":77196,"admin_exp":7366,"oth_op_exp":23,"income_before_income_taxes":44782,"income_after_income_taxes":44782,"net_income":44782},"balance_data":{"cash":69865,"accounts_receivable":90180,"inventories":52228,"cur_assets":212273,"fixed_assets":2399,"non_cur_assets":2399,"assets":214672,"cur_liab":125618,"equity":89054,"equities":214672},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",828960,828960,false],["net_turnover_source","gross_profit_calc",129367,129367,false],["gross_profit_calc","selling_exp",77196,77196,false],["gross_profit_calc","admin_exp",7366,7366,false],["gross_profit_calc","other_op_exp_exp",23,23,false]]}},"financial_ratios":{"current_ratio":{"value":1.6898294830358707},"quick_ratio":{"value":1.274061042207327},"net_profit_margin":{"value":0.04672935229832823},"roa":{"value":0.20860661846910636},"roe":{"value":0.5028634311765895},"debt_to_equity":{"value":1.4105823432973252,"negative_equity":false},"asset_turnover":{"value":4.4641453007378695},"altman_z_score":{"value":6.041900411512906},"roce":{"value":0.5028634311765895}},"source_ids":{"financial_statement_id":"1895230","income_statement_id":"1895230","balance_sheet_id":"1895230"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":530174,"cogs":456224,"gross_prof":73950,"sell_exp":29464,"admin_exp":3218,"oth_op_exp":46,"income_before_income_taxes":41222,"income_after_income_taxes":41222,"net_income":41222},"balance_data":{"cash":34057,"accounts_receivable":53329,"cur_assets":87386,"fixed_assets":3046,"non_cur_assets":3046,"assets":90432,"cur_liab":46160,"equity":44272,"equities":90432},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",456224,456224,false],["net_turnover_source","gross_profit_calc",73950,73950,false],["gross_profit_calc","selling_exp",29464,29464,false],["gross_profit_calc","admin_exp",3218,3218,false],["gross_profit_calc","other_op_exp_exp",46,46,false]]}},"financial_ratios":{"current_ratio":{"value":1.893110918544194},"quick_ratio":{"value":1.893110918544194},"net_profit_margin":{"value":0.07775183241728187},"roa":{"value":0.4558342179759377},"roe":{"value":0.9311076978677267},"debt_to_equity":{"value":1.0426454644018792,"negative_equity":false},"asset_turnover":{"value":5.862681351733899},"altman_z_score":{"value":8.411577594501908},"roce":{"value":0.9311076978677267}},"source_ids":{"financial_statement_id":"1716281","income_statement_id":"1716281","balance_sheet_id":"1716281"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":47409,"cogs":45694,"gross_prof":1715,"sell_exp":1462,"oth_op_exp":3,"income_before_income_taxes":250,"income_after_income_taxes":250,"net_income":250},"balance_data":{"cash":1174,"accounts_receivable":57365,"inventories":22402,"cur_assets":80941,"fixed_assets":735,"non_cur_assets":735,"assets":81676,"cur_liab":78626,"equity":3050,"equities":81676},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45694,45694,false],["net_turnover_source","gross_profit_calc",1715,1715,false],["gross_profit_calc","selling_exp",1462,1462,false],["gross_profit_calc","other_op_exp_exp",3,3,false],["gross_profit_calc","ebit_calc",250,250,false]]}},"financial_ratios":{"current_ratio":{"value":1.0294431867321243},"quick_ratio":{"value":0.7445247119273523},"net_profit_margin":{"value":0.0052732603514100695},"roa":{"value":0.0030608746755472842},"roe":{"value":0.08196721311475409},"debt_to_equity":{"value":25.779016393442625,"negative_equity":false},"asset_turnover":{"value":0.5804520299720848},"altman_z_score":{"value":0.6570452590461037},"roce":{"value":0.08196721311475409}},"source_ids":{"financial_statement_id":"1352372","income_statement_id":"1352372","balance_sheet_id":"1352372"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.11.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"186.11","14.12","28.37",7,"990.72","~ 771.61"],[2023,"95.32","6.90","12.81",5,"626.28","~ 538.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","94.94","3.66","8.19",8,"1 001.03","~ 807.71"],["2026. gada 1. ceturksnis","94.42","3.82","8.25",7,"1 152.41","~ 908.65"],["2025. gada 4. ceturksnis","46.94","4.39","9.65",8,"1 179.48","~ 916.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.37,"employees":7,"gross_salary_raw":990.7248320272669,"gross_salary_formatted":"990.72","net_salary_formatted":"~ 771.61","vsaoi_employee_part":"104.03","non_taxable_minimum":"311.26","iin_part":"115.09","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.37,"employees":7,"gross_salary_raw":990.7248320272669,"gross_salary_formatted":"990.72","net_salary_formatted":"~ 771.61","vsaoi_employee_part":"104.03","non_taxable_minimum":"311.26","iin_part":"115.09","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-09-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,4,"EUR"],[2023,4,"EUR"],[2024,7,"EUR"],[2025,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-08-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV30ZZZ40203343454","K","SIA","2021-09-06","Rīga, Gustava Zemgala gatve 78 - 5",1039,119177712,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4613  ","010094","Vidzemes priekšpilsēta","186.11","14.12","28.37",7],[2023,"sabiedrība ar ierobežotu atbildību","4673  ","010094","Vidzemes priekšpilsēta","95.32","6.90","12.81",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.11.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["S PANEL SIA","2025. gada 4. ceturksnis","46.94","32.89","0.00","4.39","9.65","8"],["S PANEL SIA","2026. gada 1. ceturksnis","94.42","80.44","0.00","3.82","8.25","7"],["S PANEL SIA","2026. gada 2. ceturksnis","94.94","83.08","0.0","3.66","8.19","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp"],"data":[[47409,45694,1715,1462,3,250,250,250,null],[530174,456224,73950,29464,46,41222,41222,41222,3218],[958327,828960,129367,77196,23,44782,44782,44782,7366],[1723882,1510788,213094,194068,17,1015,1015,1015,17994],[1777600,1508038,269562,247342,4054,1463,1463,1463,16703]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets"],"data":[[1174,57365,22402,80941,735,735,81676,78626,3050,81676,null],[34057,53329,null,87386,3046,3046,90432,46160,44272,90432,null],[69865,90180,52228,212273,2399,2399,214672,125618,89054,214672,null],[34734,100974,93249,228957,57796,59185,288142,198073,90069,288142,1389],[62359,339250,261494,663103,214894,215616,878719,787187,91532,878719,722]]}}}