{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203343967","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203343967","company_name":"Sabiedrība ar ierobežotu atbildību \"AOX Trade\"","company_type":"SIA","registered_date":"2021-09-08","area_of_activity":{"nace_code":"3515","nace_description":"Elektroenerģijas tirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,72020523,3197942,14602475,43,"EUR"],[2024,65102621,470488,13122772,32,"EUR"],[2023,52347646,2525084,11252691,24,"EUR"],[2022,38195835,4105247,11356297,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":72020523,"cogs":64515953,"gross_prof":7504570,"sell_exp":3517875,"admin_exp":361990,"oth_op_rev":10000,"oth_op_exp":186762,"other_interest_revenues":184631,"income_before_income_taxes":3632574,"provision_for_income_taxes":434632,"income_after_income_taxes":3197942,"net_income":3197942},"balance_data":{"cash":1093147,"accounts_receivable":11653908,"inventories":1196214,"cur_assets":13943269,"investments":379500,"fixed_assets":102232,"intangible_assets":177474,"non_cur_assets":659206,"assets":14602475,"cur_liab":6485937,"equity":8116538,"equities":14602475},"cash_flow_data":{"cfo_im_ebt":3632574,"cfo_im_ebwc":3534179,"cfo_im_op":-1221349,"cfo_im_tax":-433987,"cfo_im_net":-1655336,"cfi_acq_stk":-65,"cfi_acq_fa":-7742,"cfi_ln_md":-1209410,"cfi_ln_rcv":1128863,"cfi_int_rcv":137628,"cfi_net":49274,"cff_div_pd":-1222223,"effect_of_exchange_rate_change":-20748,"net_increase":-2849033,"at_beginning_of_year":3942180,"at_end_of_year":1093147},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64515953,64515953,false],["net_turnover_source","gross_profit_calc",7504570,7504570,false],["gross_profit_calc","selling_exp",3517875,3517875,false],["gross_profit_calc","admin_exp",361990,361990,false],["gross_profit_calc","other_op_exp_exp",186762,186762,false]]}},"financial_ratios":{"current_ratio":{"value":2.1497694165083625},"quick_ratio":{"value":1.965337467816909},"net_profit_margin":{"value":0.04440320434773849},"roa":{"value":0.21899999828796146},"roe":{"value":0.3940032067859474},"debt_to_equity":{"value":0.7991014149135999,"negative_equity":false},"asset_turnover":{"value":4.9320764459449515},"altman_z_score":{"value":7.057668250615779},"roce":{"value":0.44755214600116455}},"source_ids":{"financial_statement_id":"2344532","income_statement_id":"2344532","balance_sheet_id":"2344532","cash_flow_statement_id":"2344532"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":65102621,"cogs":62270163,"gross_prof":2832458,"sell_exp":2340900,"admin_exp":204975,"oth_op_rev":5,"oth_op_exp":2960,"other_interest_revenues":188423,"interest_expenses":254,"income_before_income_taxes":471797,"provision_for_income_taxes":1309,"income_after_income_taxes":470488,"net_income":470488},"balance_data":{"cash":3942180,"accounts_receivable":6431868,"inventories":879247,"cur_assets":11253295,"investments":1532025,"fixed_assets":139695,"intangible_assets":197757,"non_cur_assets":1869477,"assets":13122772,"cur_liab":5981953,"equity":7140819,"equities":13122772},"cash_flow_data":{"cfo_im_ebt":471797,"cfo_im_ebwc":341056,"cfo_im_op":2581061,"cfo_im_int":-254,"cfo_im_tax":-6803,"cfo_im_net":2574004,"cfi_acq_stk":-25,"cfi_acq_fa":-207567,"cfi_ln_md":-155000,"cfi_ln_rcv":108027,"cfi_int_rcv":84817,"cfi_net":-169748,"net_increase":2404256,"at_beginning_of_year":1537924,"at_end_of_year":3942180},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62270163,62270163,false],["net_turnover_source","gross_profit_calc",2832458,2832458,false],["gross_profit_calc","selling_exp",2340900,2340900,false],["gross_profit_calc","admin_exp",204975,204975,false],["gross_profit_calc","other_op_exp_exp",2960,2960,false]]}},"financial_ratios":{"current_ratio":{"value":1.8812075253683873},"quick_ratio":{"value":1.734224257529272},"net_profit_margin":{"value":0.007226867256235352},"roa":{"value":0.03585279085851678},"roe":{"value":0.06588712023088668},"debt_to_equity":{"value":0.8377124528713022,"negative_equity":false},"interest_coverage":{"value":1858.4685039370079},"asset_turnover":{"value":4.961041843903102},"altman_z_score":{"value":6.313163662651379},"roce":{"value":0.06610600268680665}},"source_ids":{"financial_statement_id":"2084202","income_statement_id":"2084202","balance_sheet_id":"2084202","cash_flow_statement_id":"2084202"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":52347646,"cogs":48056109,"gross_prof":4291537,"sell_exp":1596067,"admin_exp":117693,"oth_op_rev":25000,"oth_op_exp":177894,"other_interest_revenues":118654,"interest_expenses":4559,"income_before_income_taxes":2538978,"provision_for_income_taxes":13894,"income_after_income_taxes":2525084,"net_income":2525084},"balance_data":{"cash":1537924,"accounts_receivable":7318333,"inventories":1151094,"cur_assets":10007351,"investments":1058027,"fixed_assets":187313,"non_cur_assets":1245340,"assets":11252691,"cur_liab":4582360,"equity":6670331,"equities":11252691},"cash_flow_data":{"cfo_im_ebt":2538978,"cfo_im_ebwc":2462094,"cfo_im_op":1330893,"cfo_im_int":-4559,"cfo_im_tax":-13293,"cfo_im_net":1313041,"cfi_acq_fa":-217470,"cfi_ln_md":-2450000,"cfi_ln_rcv":915973,"cfi_int_rcv":114132,"cfi_net":-1637365,"cff_ln_rcv":970000,"cff_ln_repay":-970000,"net_increase":-324324,"at_beginning_of_year":1862248,"at_end_of_year":1537924},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48056109,48056109,false],["net_turnover_source","gross_profit_calc",4291537,4291537,false],["gross_profit_calc","selling_exp",1596067,1596067,false],["gross_profit_calc","admin_exp",117693,117693,false],["gross_profit_calc","other_op_exp_exp",177894,177894,false]]}},"financial_ratios":{"current_ratio":{"value":2.183885814296563},"quick_ratio":{"value":1.9326846864934226},"net_profit_margin":{"value":0.04823682042932742},"roa":{"value":0.22439823505328638},"roe":{"value":0.37855452750395746},"debt_to_equity":{"value":0.6869764034198603,"negative_equity":false},"interest_coverage":{"value":557.915551656065},"asset_turnover":{"value":4.6520113277792845},"altman_z_score":{"value":6.804134209086818},"roce":{"value":0.38132095693602014}},"source_ids":{"financial_statement_id":"1945831","income_statement_id":"1945831","balance_sheet_id":"1945831","cash_flow_statement_id":"1945831"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":38195835,"cogs":33431720,"gross_prof":4764115,"sell_exp":594458,"admin_exp":34075,"oth_op_exp":20733,"other_interest_revenues":463,"interest_expenses":4976,"income_before_income_taxes":4110336,"provision_for_income_taxes":5089,"income_after_income_taxes":4105247,"net_income":4105247},"balance_data":{"cash":1862248,"accounts_receivable":8518828,"inventories":726294,"cur_assets":11107370,"investments":241873,"fixed_assets":7054,"non_cur_assets":248927,"assets":11356297,"cur_liab":7211050,"equity":4145247,"equities":11356297},"cash_flow_data":{"cfo_im_ebt":4110336,"cfo_im_int":-4976,"cfo_im_tax":-5089,"cfo_im_net":2072016,"cfi_acq_fa":-7895,"cfi_ln_md":-241873,"cfi_net":-249768,"cff_iss_cap":40000,"cff_ln_rcv":650000,"cff_ln_repay":-650000,"cff_net":40000,"at_end_of_year":1862248},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33431720,33431720,false],["net_turnover_source","gross_profit_calc",4764115,4764115,false],["gross_profit_calc","selling_exp",594458,594458,false],["gross_profit_calc","admin_exp",34075,34075,false],["gross_profit_calc","other_op_exp_exp",20733,20733,false]]}},"financial_ratios":{"current_ratio":{"value":1.5403263047683764},"quick_ratio":{"value":1.4396067146948086},"net_profit_margin":{"value":0.10747891753119156},"roa":{"value":0.36149521274408375},"roe":{"value":0.9903503940778439},"debt_to_equity":{"value":1.739594769624102,"negative_equity":false},"interest_coverage":{"value":827.032154340836},"asset_turnover":{"value":3.3634057827124457},"altman_z_score":{"value":5.279204748230673},"roce":{"value":0.9927784761680064}},"source_ids":{"financial_statement_id":"1782251","income_statement_id":"1782251","balance_sheet_id":"1782251","cash_flow_statement_id":"1782251"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.11.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 831.69","223.82","399.38",31,"3 149.32","~ 2 220.36"],[2023,"477.18","138.68","248.11",23,"2 636.99","~ 1 867.29"],[2022," -1 229.33","26.11","52.10",8,"1 591.99","~ 1 139.86"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-42.04","140.68","245.71",53,"4 533.14","~ 3 162.83"],["2026. gada 1. ceturksnis","1541.55","114.16","205.64",50,"4 021.51","~ 2 821.69"],["2025. gada 4. ceturksnis","1125.64","110.40","191.98",45,"4 171.53","~ 2 911.52"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":399.38,"employees":31,"gross_salary_raw":3149.3169566959064,"gross_salary_formatted":"3 149.32","net_salary_formatted":"~ 2 220.36","vsaoi_employee_part":"330.68","non_taxable_minimum":"0.00","iin_part":"598.28","iin_rate_percentage":"21.23","iin_rate_decimal":"0.2123"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":399.38,"employees":31,"gross_salary_raw":3149.3169566959064,"gross_salary_formatted":"3 149.32","net_salary_formatted":"~ 2 220.36","vsaoi_employee_part":"330.68","non_taxable_minimum":"0.00","iin_part":"598.28","iin_rate_percentage":"21.23","iin_rate_decimal":"0.2123"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",40000,"EUR","2021-09-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,8,"EUR"],[2023,24,"EUR"],[2024,32,"EUR"],[2025,43,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-08-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV50ZZZ40203343967","K","SIA","2021-09-08","Rīga, Vesetas iela 7",1013,104578275,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3515  ","010094","Vidzemes priekšpilsēta","2 831.69","223.82","399.38",31],[2023,"sabiedrība ar ierobežotu atbildību","3514  ","010094","Vidzemes priekšpilsēta","477.18","138.68","248.11",23],[2022,"sabiedrība ar ierobežotu atbildību","3514  ","010094","Vidzemes priekšpilsēta"," -1 229.33","26.11","52.10",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.11.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AOX TRADE SIA","2025. gada 4. ceturksnis","1125.64","338.59","6.54","110.40","191.98","45"],["AOX TRADE SIA","2026. gada 1. ceturksnis","1541.55","1136.61","0.00","114.16","205.64","50"],["AOX TRADE SIA","2026. gada 2. ceturksnis","-42.04","2.15","493.09","140.68","245.71","53"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[38195835,33431720,4764115,594458,34075,20733,463,4976,4110336,5089,4105247,4105247,null],[52347646,48056109,4291537,1596067,117693,177894,118654,4559,2538978,13894,2525084,2525084,25000],[65102621,62270163,2832458,2340900,204975,2960,188423,254,471797,1309,470488,470488,5],[72020523,64515953,7504570,3517875,361990,186762,184631,null,3632574,434632,3197942,3197942,10000]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets"],"data":[[1862248,8518828,726294,11107370,241873,7054,248927,11356297,7211050,4145247,11356297,null],[1537924,7318333,1151094,10007351,1058027,187313,1245340,11252691,4582360,6670331,11252691,null],[3942180,6431868,879247,11253295,1532025,139695,1869477,13122772,5981953,7140819,13122772,197757],[1093147,11653908,1196214,13943269,379500,102232,659206,14602475,6485937,8116538,14602475,177474]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ln_repay","cff_net","at_end_of_year","cfo_im_ebwc","cfo_im_op","cfi_ln_rcv","cfi_int_rcv","net_increase","at_beginning_of_year","cfi_acq_stk","cff_div_pd","effect_of_exchange_rate_change"],"data":[[4110336,-4976,-5089,2072016,-7895,-241873,-249768,40000,650000,-650000,40000,1862248,null,null,null,null,null,null,null,null,null],[2538978,-4559,-13293,1313041,-217470,-2450000,-1637365,null,970000,-970000,null,1537924,2462094,1330893,915973,114132,-324324,1862248,null,null,null],[471797,-254,-6803,2574004,-207567,-155000,-169748,null,null,null,null,3942180,341056,2581061,108027,84817,2404256,1537924,-25,null,null],[3632574,null,-433987,-1655336,-7742,-1209410,49274,null,null,null,null,1093147,3534179,-1221349,1128863,137628,-2849033,3942180,-65,-1222223,-20748]]}},"public_procurement":{"kopa_eur":94707975.38,"ligumu_skaits":101,"periods":{"no":"2022-09-28","lidz":"2026-08-04"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[26446281,"2026-04-07","Valsts aizsardzības militāro objektu un iepirkumu centrs","Elektroenerģijas iegāde"],[16528925.62,"2024-04-08","Valsts aizsardzības militāro objektu un iepirkumu centrs","Elektroenerģijas iegāde"],[11605785.12,"2023-06-14","Nodrošinājuma valsts aģentūra","Elektroenerģijas piegāde Iekšlietu ministrijas padotībā esošajām iestādēm uz vienu gadu"],[10000000,"2025-09-01","\"STARPTAUTISKĀ LIDOSTA \"RĪGA\"\" VAS","Elektroenerģijas iegāde"],[3167276.31,"2023-06-22","Jēkabpils novada pašvaldība","Elektroenerģijas iegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valsts aizsardzības militāro objektu un iepirkumu centrs",43025206.62,3],["Nodrošinājuma valsts aģentūra",12709917.21,9],["\"STARPTAUTISKĀ LIDOSTA \"RĪGA\"\" VAS",10000000,1],["Bauskas novada pašvaldība",3174389.67,3],["Jēkabpils novada pašvaldība",3167276.31,1]]},"pa_gadiem":{"2026":{"summa_eur":27774774.45,"ligumu_skaits":10},"2025":{"summa_eur":20182148.37,"ligumu_skaits":42},"2024":{"summa_eur":23790497.66,"ligumu_skaits":22},"2023":{"summa_eur":22606554.92,"ligumu_skaits":23},"2022":{"summa_eur":353999.98,"ligumu_skaits":4}},"bez_publicetas_summas":5,"visparigas_vienosanas":11,"kopigas_vienosanas_skaits":6,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2024-07-05","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":22000,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[22000,"SIA \"Meža nozares kompetences centrs\"","Meža nozares kompetences centrs – energoefektivitāte"]]}}}}