{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203344229","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203344229"},"registration_number":"40203344229","company_name":"SIA Mad Mik Vet","company_type":"SIA","registered_date":"2021-09-08","area_of_activity":{"nace_code":"7500","nace_description":"Veterinārie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,165370,7309,120842,0,"EUR"],[2024,178159,25770,106558,3,"EUR"],[2023,132670,12352,77801,3,"EUR"],[2022,85957,12875,61101,3,"EUR"],[2021,10621,2784,21719,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":165370,"cogs":139465,"gross_prof":25905,"admin_exp":18280,"oth_op_rev":2517,"oth_op_exp":2826,"income_before_income_taxes":7316,"provision_for_income_taxes":7,"income_after_income_taxes":7309,"net_income":7309},"balance_data":{"cash":76913,"accounts_receivable":8255,"inventories":25498,"cur_assets":110666,"fixed_assets":10176,"non_cur_assets":10176,"assets":120842,"cur_liab":29762,"non_cur_liab":574,"equity":90506,"equities":120842},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139465,139465,false],["net_turnover_source","gross_profit_calc",25905,25905,false],["gross_profit_calc","admin_exp",18280,18280,false],["gross_profit_calc","other_op_exp_exp",2826,2826,false],["gross_profit_calc","ebit_calc",4799,4799,false]]}},"financial_ratios":{"current_ratio":{"value":3.718365701229756},"quick_ratio":{"value":2.8616356427659433},"net_profit_margin":{"value":0.04419785934570962},"roa":{"value":0.06048393770377849},"roe":{"value":0.08075707687888097},"debt_to_equity":{"value":0.3351821978653349,"negative_equity":false},"asset_turnover":{"value":1.3684811572135516},"altman_z_score":{"value":3.921301128576409},"roce":{"value":0.0803249890206412}},"source_ids":{"financial_statement_id":"2196253","income_statement_id":"2196253","balance_sheet_id":"2196253"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":178159,"cogs":138309,"gross_prof":39850,"admin_exp":15385,"oth_op_rev":2459,"oth_op_exp":1154,"income_before_income_taxes":25770,"income_after_income_taxes":25770,"net_income":25770},"balance_data":{"cash":62991,"accounts_receivable":5267,"inventories":20157,"cur_assets":88415,"fixed_assets":18143,"non_cur_assets":18143,"assets":106558,"cur_liab":20328,"non_cur_liab":3033,"equity":83197,"equities":106558},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",138309,138309,false],["net_turnover_source","gross_profit_calc",39850,39850,false],["gross_profit_calc","admin_exp",15385,15385,false],["gross_profit_calc","other_op_exp_exp",1154,1154,false],["gross_profit_calc","ebit_calc",23311,23311,false]]}},"financial_ratios":{"current_ratio":{"value":4.349419519874066},"quick_ratio":{"value":3.357831562377017},"net_profit_margin":{"value":0.14464607457383574},"roa":{"value":0.24184012462696372},"roe":{"value":0.3097467456759258},"debt_to_equity":{"value":0.2807913746889912,"negative_equity":false},"asset_turnover":{"value":1.6719439178663262},"altman_z_score":{"value":5.035218658331888},"roce":{"value":0.2988519076887394}},"source_ids":{"financial_statement_id":"2009879","income_statement_id":"2009879","balance_sheet_id":"2009879"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":132670,"cogs":109976,"gross_prof":22694,"admin_exp":10521,"oth_op_rev":2459,"oth_op_exp":2280,"income_before_income_taxes":12352,"income_after_income_taxes":12352,"net_income":12352},"balance_data":{"cash":30270,"accounts_receivable":2455,"inventories":18157,"cur_assets":50882,"fixed_assets":26919,"non_cur_assets":26919,"assets":77801,"cur_liab":14882,"non_cur_liab":5492,"equity":57427,"equities":77801},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109976,109976,false],["net_turnover_source","gross_profit_calc",22694,22694,false],["gross_profit_calc","admin_exp",10521,10521,false],["gross_profit_calc","other_op_exp_exp",2280,2280,false],["gross_profit_calc","ebit_calc",9893,9893,false]]}},"financial_ratios":{"current_ratio":{"value":3.4190297003090984},"quick_ratio":{"value":2.1989651928504235},"net_profit_margin":{"value":0.09310318836210145},"roa":{"value":0.15876402616932944},"roe":{"value":0.21509046267435178},"debt_to_equity":{"value":0.354780852212374,"negative_equity":false},"asset_turnover":{"value":1.7052480045243634},"altman_z_score":{"value":4.335909607877453},"roce":{"value":0.19631589821834422}},"source_ids":{"financial_statement_id":"1832957","income_statement_id":"1832957","balance_sheet_id":"1832957"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":85957,"oth_op_rev":2796,"mat_exp":48774,"labour_exp":18266,"dep_exp":5562,"oth_op_exp":3207,"interest_expenses":69,"income_before_income_taxes":12875,"income_after_income_taxes":12875,"net_income":12875},"balance_data":{"cash":14786,"accounts_receivable":3039,"inventories":9140,"cur_assets":26965,"fixed_assets":34136,"non_cur_assets":34136,"assets":61101,"cur_liab":5617,"non_cur_liab":10410,"equity":45074,"equities":61101},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",85957,85957,false],["other_rev_source","total_rev_calc",2796,2796,false],["total_rev_calc","material_costs_exp",48774,48774,false],["total_rev_calc","labour_costs_exp",18266,18266,false],["total_rev_calc","other_op_costs_exp",3207,3207,false]]}},"financial_ratios":{"current_ratio":{"value":4.800605305323126},"quick_ratio":{"value":3.173402171977924},"net_profit_margin":{"value":0.14978419442279278},"roa":{"value":0.2107166822146937},"roe":{"value":0.2856413897146914},"debt_to_equity":{"value":0.35557083906464926,"negative_equity":false},"interest_coverage":{"value":187.59420289855072},"asset_turnover":{"value":1.406801852670169},"altman_z_score":{"value":4.118733603811705},"roce":{"value":0.23329248071516112}},"source_ids":{"financial_statement_id":"1739907","income_statement_id":"1739907","balance_sheet_id":"1739907"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10621,"mat_exp":6312,"labour_exp":1237,"dep_exp":284,"oth_op_exp":4,"income_before_income_taxes":2784,"income_after_income_taxes":2784,"net_income":2784},"balance_data":{"cash":8895,"accounts_receivable":913,"inventories":3676,"cur_assets":13484,"fixed_assets":8235,"non_cur_assets":8235,"assets":21719,"cur_liab":5490,"equity":16229,"equities":21719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",10621,10621,false],["total_rev_calc","material_costs_exp",6312,6312,false],["total_rev_calc","labour_costs_exp",1237,1237,false],["total_rev_calc","other_op_costs_exp",4,4,false],["total_rev_calc","ebitda_calc",3068,3068,false]]}},"financial_ratios":{"current_ratio":{"value":2.4561020036429873},"quick_ratio":{"value":1.786520947176685},"net_profit_margin":{"value":0.262122210714622},"roa":{"value":0.12818269717758646},"roe":{"value":0.17154476554316347},"debt_to_equity":{"value":0.3382833199827469,"negative_equity":false},"asset_turnover":{"value":0.4890188314379115},"altman_z_score":{"value":3.024670120870724},"roce":{"value":0.17154476554316347}},"source_ids":{"financial_statement_id":"1338964","income_statement_id":"1338964","balance_sheet_id":"1338964"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.10.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21.45","0.61","7.95",3,"647.80","~ 552.45"],[2023,"19.38","0.45","8.15",3,"664.09","~ 562.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.42","0.34","3.66",4,"894.69","~ 736.81"],["2026. gada 1. ceturksnis","9.46","0.36","4.15",4,"1 014.47","~ 816.67"],["2025. gada 4. ceturksnis","6.72","0.25","3.57",3,"1 163.59","~ 905.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.95,"employees":3,"gross_salary_raw":647.7950523125061,"gross_salary_formatted":"647.80","net_salary_formatted":"~ 552.45","vsaoi_employee_part":"68.02","non_taxable_minimum":"443.16","iin_part":"27.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.95,"employees":3,"gross_salary_raw":647.7950523125061,"gross_salary_formatted":"647.80","net_salary_formatted":"~ 552.45","vsaoi_employee_part":"68.02","non_taxable_minimum":"443.16","iin_part":"27.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2021-09-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"],[2025,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-08-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV57ZZZ40203344229","K","SIA","2021-09-08","Aizkraukles nov., Pļaviņas, Odzienas iela 10",5120,102668850,100016630,100003093]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7500  ","020230","Pļaviņas","21.45","0.61","7.95",3],[2023,"sabiedrība ar ierobežotu atbildību","7500  ","020230","Pļaviņas","19.38","0.45","8.15",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.10.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAD MIK VET SIA","2025. gada 4. ceturksnis","6.72","2.89","0.00","0.25","3.57","3"],["MAD MIK VET SIA","2026. gada 1. ceturksnis","9.46","4.95","0.00","0.36","4.15","4"],["MAD MIK VET SIA","2026. gada 2. ceturksnis","9.42","5.41","0.0","0.34","3.66","4"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses","cogs","gross_prof","admin_exp","provision_for_income_taxes"],"data":[[10621,6312,1237,284,4,2784,2784,2784,null,null,null,null,null,null],[85957,48774,18266,5562,3207,12875,12875,12875,2796,69,null,null,null,null],[132670,null,null,null,2280,12352,12352,12352,2459,null,109976,22694,10521,null],[178159,null,null,null,1154,25770,25770,25770,2459,null,138309,39850,15385,null],[165370,null,null,null,2826,7316,7309,7309,2517,null,139465,25905,18280,7]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[8895,913,3676,13484,8235,8235,21719,5490,16229,21719,null],[14786,3039,9140,26965,34136,34136,61101,5617,45074,61101,10410],[30270,2455,18157,50882,26919,26919,77801,14882,57427,77801,5492],[62991,5267,20157,88415,18143,18143,106558,20328,83197,106558,3033],[76913,8255,25498,110666,10176,10176,120842,29762,90506,120842,574]]}}}