{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203344445","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203344445","company_name":"SIA \"Elogium Probiotics\"","company_type":"SIA","registered_date":"2021-09-09","area_of_activity":{"nace_code":"1091","nace_description":"Gatavas lauksaimniecības dzīvnieku barības ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,32205,551745,1,"EUR"],[2024,0,20797,308028,1,"EUR"],[2023,0,-81403,211241,1,"EUR"],[2022,0,-39135,16193,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":8245,"gross_prof":-8245,"admin_exp":37473,"oth_op_rev":78000,"oth_op_exp":62,"income_before_income_taxes":32220,"provision_for_income_taxes":15,"income_after_income_taxes":32205,"net_income":32205},"balance_data":{"cash":134351,"accounts_receivable":922,"cur_assets":135273,"intangible_assets":416472,"non_cur_assets":416472,"assets":551745,"cur_liab":79104,"non_cur_liab":410000,"equity":62641,"equities":551745},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8245,8245,false],["net_turnover_source","gross_profit_calc",8245,-8245,true],["gross_profit_calc","admin_exp",37473,37473,false],["gross_profit_calc","other_op_exp_exp",62,62,false],["gross_profit_calc","ebit_calc",45780,-45780,true]]}},"financial_ratios":{"current_ratio":{"value":1.7100652305825244},"quick_ratio":{"value":1.7100652305825244},"roa":{"value":0.05836935540874861},"roe":{"value":0.5141201449529861},"debt_to_equity":{"value":7.808049041362686,"negative_equity":false},"altman_z_score":{"value":0.4043831114746225},"roce":{"value":0.06817013335702997}},"source_ids":{"financial_statement_id":"2343088","income_statement_id":"2343088","balance_sheet_id":"2343088"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":487,"gross_prof":-487,"admin_exp":3653,"oth_op_rev":25000,"oth_op_exp":50,"income_before_income_taxes":20810,"provision_for_income_taxes":13,"income_after_income_taxes":20797,"net_income":20797},"balance_data":{"cash":7386,"accounts_receivable":542,"cur_assets":7928,"intangible_assets":300100,"non_cur_assets":300100,"assets":308028,"cur_liab":2592,"non_cur_liab":275000,"equity":30436,"equities":308028},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",487,487,false],["net_turnover_source","gross_profit_calc",487,-487,true],["gross_profit_calc","admin_exp",3653,3653,false],["gross_profit_calc","other_op_exp_exp",50,50,false],["gross_profit_calc","ebit_calc",4190,-4190,true]]}},"financial_ratios":{"current_ratio":{"value":3.058641975308642},"quick_ratio":{"value":3.058641975308642},"roa":{"value":0.06751658940096354},"roe":{"value":0.6833026678932843},"debt_to_equity":{"value":9.120515179392823,"negative_equity":false},"altman_z_score":{"value":0.35206725596699195},"roce":{"value":0.06813211278303802}},"source_ids":{"financial_statement_id":"2070305","income_statement_id":"2070305","balance_sheet_id":"2070305"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":50266,"gross_prof":-50266,"admin_exp":33117,"oth_op_rev":2285,"oth_op_exp":70,"income_before_income_taxes":-81168,"provision_for_income_taxes":235,"income_after_income_taxes":-81403,"net_income":-81403},"balance_data":{"cash":182104,"accounts_receivable":313,"cur_assets":182417,"intangible_assets":28824,"non_cur_assets":28824,"assets":211241,"cur_liab":4049,"non_cur_liab":275000,"equity":-67808,"equities":211241},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50266,50266,false],["net_turnover_source","gross_profit_calc",50266,-50266,true],["gross_profit_calc","admin_exp",33117,33117,false],["gross_profit_calc","other_op_exp_exp",70,70,false],["gross_profit_calc","ebit_calc",83453,-83453,true]]}},"financial_ratios":{"current_ratio":{"value":45.052358607063475},"quick_ratio":{"value":45.052358607063475},"roa":{"value":-0.38535606250680504},"roe":{"value":1.2004925672487021},"debt_to_equity":{"value":-4.1152813827277015,"negative_equity":true},"altman_z_score":{"value":-0.962367457487807},"roce":{"value":-0.3917525773195876}},"source_ids":{"financial_statement_id":"1859208","income_statement_id":"1859208","balance_sheet_id":"1859208"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":350,"gross_prof":-350,"admin_exp":36620,"oth_op_exp":1733,"income_before_income_taxes":-38703,"provision_for_income_taxes":432,"income_after_income_taxes":-39135,"net_income":-39135},"balance_data":{"cash":15144,"cur_assets":15144,"intangible_assets":1049,"non_cur_assets":1049,"assets":16193,"cur_liab":2598,"non_cur_liab":49930,"equity":-36335,"equities":16193},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",350,350,false],["net_turnover_source","gross_profit_calc",350,-350,true],["gross_profit_calc","admin_exp",36620,36620,false],["gross_profit_calc","other_op_exp_exp",1733,1733,false],["gross_profit_calc","ebit_calc",38703,-38703,true]]}},"financial_ratios":{"current_ratio":{"value":5.829099307159353},"quick_ratio":{"value":5.829099307159353},"roa":{"value":-2.4167850305687644},"roe":{"value":1.0770606852896656},"debt_to_equity":{"value":-1.4456584560341268,"negative_equity":true},"altman_z_score":{"value":-9.0616288635933},"roce":{"value":-2.8468554615667525}},"source_ids":{"financial_statement_id":"1714092","income_statement_id":"1714092","balance_sheet_id":"1714092"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.01.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.59","3.59","7.74",1,"***","***"],[2023,"4.96","0.39","5.40",1,"***","***"],[2022,"7.11","2.20","4.47",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.75","1.14","3.3",1,"***","***"],["2026. gada 1. ceturksnis","4.44","2.07","3.30",1,"***","***"],["2025. gada 4. ceturksnis","3.59","1.17","3.30",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2916.5,"EUR","2023-04-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-09-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV45ZZZ40203344445","K","SIA","2021-09-09","Ropažu nov., Garkalnes pag., Berģi, Lapu iela 3B",1024,102691042,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1091  ","044400","Garkalnes pag.","10.59","3.59","7.74",1],[2023,"sabiedrība ar ierobežotu atbildību","1091  ","044400","Garkalnes pag.","4.96","0.39","5.40",1],[2022,"sabiedrība ar ierobežotu atbildību","1091  ","044400","Garkalnes pag.","7.11","2.20","4.47",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.01.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELOGIUM PROBIOTICS SIA","2025. gada 4. ceturksnis","3.59","0.00","0.89","1.17","3.30","1"],["ELOGIUM PROBIOTICS SIA","2026. gada 1. ceturksnis","4.44","0.00","0.92","2.07","3.30","1"],["ELOGIUM PROBIOTICS SIA","2026. gada 2. ceturksnis","3.75","0.0","0.69","1.14","3.3","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-04",25000,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.4. pasākums \"Atbalsts tehnoloģiju pārneses sistēmas pilnveidošanai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3c16cbc8"],["2024-11-01",3584.63,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","55cfefa4"],["2024-10-30",null,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","8643f387"],["2024-08-30",25000,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.4. pasākums \"Atbalsts tehnoloģiju pārneses sistēmas pilnveidošanai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3d929c44"],["2024-02-21",2876.88,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.4. pasākums \"Atbalsts tehnoloģiju pārneses sistēmas pilnveidošanai\" ","09 Cits nodokļu pasākums","1407/2013 Vispārējā tautsaimniecība (1407/2013)","f7b0622a"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[0,350,-350,36620,1733,-38703,432,-39135,-39135,null],[0,50266,-50266,33117,70,-81168,235,-81403,-81403,2285],[0,487,-487,3653,50,20810,13,20797,20797,25000],[0,8245,-8245,37473,62,32220,15,32205,32205,78000]]},"balance_sheets":{"columns":["cash","cur_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","accounts_receivable"],"data":[[15144,15144,1049,1049,16193,2598,49930,-36335,16193,null],[182104,182417,28824,28824,211241,4049,275000,-67808,211241,313],[7386,7928,300100,300100,308028,2592,275000,30436,308028,542],[134351,135273,416472,416472,551745,79104,410000,62641,551745,922]]}},"eu_funds":{"periods":{"no":"2024-07-02","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}