{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203345949","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203345949"},"registration_number":"40203345949","company_name":"FLAMME SIA","company_type":"SIA","registered_date":"2021-09-15","area_of_activity":{"nace_code":"4771","nace_description":"Apģērbu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,101169,13360,30296,2,"EUR"],[2024,54191,-11612,13770,2,"EUR"],[2023,35034,-18815,6418,1,"EUR"],[2022,29975,145,9360,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":101169,"cogs":86968,"gross_prof":14201,"admin_exp":902,"oth_op_rev":309,"interest_expenses":248,"income_before_income_taxes":13360,"income_after_income_taxes":13360,"net_income":13360},"balance_data":{"cash":7653,"accounts_receivable":7,"inventories":21108,"cur_assets":28768,"fixed_assets":1528,"non_cur_assets":1528,"assets":30296,"cur_liab":44518,"equity":-14222,"equities":30296},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86968,86968,false],["net_turnover_source","gross_profit_calc",14201,14201,false],["gross_profit_calc","admin_exp",902,902,false],["gross_profit_calc","ebit_calc",13299,13299,false],["other_op_rev_source","ebit_calc",309,309,false]]}},"financial_ratios":{"current_ratio":{"value":0.6462105215867738},"quick_ratio":{"value":0.17206523204097218},"net_profit_margin":{"value":0.13205626229378564},"roa":{"value":0.44098230789543175},"roe":{"value":-0.9393896779637182},"debt_to_equity":{"value":-3.1302207846997607,"negative_equity":true},"interest_coverage":{"value":54.87096774193548},"asset_turnover":{"value":3.3393517296012676},"altman_z_score":{"value":3.823704211185163},"roce":{"value":-0.9568274504289129}},"source_ids":{"financial_statement_id":"2131876","income_statement_id":"2131876","balance_sheet_id":"2131876"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":54191,"cogs":65327,"gross_prof":-11136,"admin_exp":453,"interest_expenses":23,"income_before_income_taxes":-11612,"income_after_income_taxes":-11612,"net_income":-11612},"balance_data":{"cash":1596,"accounts_receivable":2977,"inventories":9197,"cur_assets":13770,"assets":13770,"cur_liab":41352,"equity":-27582,"equities":13770},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65327,65327,false],["net_turnover_source","gross_profit_calc",11136,-11136,true],["gross_profit_calc","admin_exp",453,453,false],["gross_profit_calc","ebit_calc",11589,-11589,true],["ebit_calc","ebt_calc",11589,-11589,true]]}},"financial_ratios":{"current_ratio":{"value":0.3329947765525247},"quick_ratio":{"value":0.11058715418843103},"net_profit_margin":{"value":-0.21427912383975198},"roa":{"value":-0.843282498184459},"roe":{"value":0.4209992023783627},"debt_to_equity":{"value":-1.4992386338916686,"negative_equity":true},"interest_coverage":{"value":-503.8695652173913},"asset_turnover":{"value":3.935439360929557},"altman_z_score":{"value":-2.1002331887644248},"roce":{"value":0.4201653252120948}},"source_ids":{"financial_statement_id":"1965747","income_statement_id":"1965747","balance_sheet_id":"1965747"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":35034,"cogs":53503,"gross_prof":-18469,"admin_exp":323,"oth_op_rev":3,"interest_expenses":26,"income_before_income_taxes":-18815,"income_after_income_taxes":-18815,"net_income":-18815},"balance_data":{"cash":377,"accounts_receivable":19,"inventories":6022,"cur_assets":6418,"assets":6418,"cur_liab":22388,"equity":-15970,"equities":6418},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53503,53503,false],["net_turnover_source","gross_profit_calc",18469,-18469,true],["gross_profit_calc","admin_exp",323,323,false],["gross_profit_calc","ebit_calc",18792,-18792,true],["other_op_rev_source","ebit_calc",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":0.2866714311238163},"quick_ratio":{"value":0.017688047168125783},"net_profit_margin":{"value":-0.5370497231261061},"roa":{"value":-2.9315986288563414},"roe":{"value":1.178146524733876},"debt_to_equity":{"value":-1.4018785222291796,"negative_equity":true},"interest_coverage":{"value":-722.6538461538462},"asset_turnover":{"value":5.458709878466812},"altman_z_score":{"value":-7.839418971193499},"roce":{"value":1.1765184721352535}},"source_ids":{"financial_statement_id":"1819281","income_statement_id":"1819281","balance_sheet_id":"1819281"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":29975,"gross_prof":29975,"sell_exp":29325,"admin_exp":184,"oth_op_rev":7,"interest_expenses":328,"income_before_income_taxes":145,"income_after_income_taxes":145,"net_income":145},"balance_data":{"cash":1872,"inventories":7488,"cur_assets":9360,"assets":9360,"cur_liab":6515,"equity":2845,"equities":9360},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",29975,29975,false],["gross_profit_calc","selling_exp",29325,29325,false],["gross_profit_calc","admin_exp",184,184,false],["gross_profit_calc","ebit_calc",466,466,false],["other_op_rev_source","ebit_calc",7,7,false]]}},"financial_ratios":{"current_ratio":{"value":1.436684574059862},"quick_ratio":{"value":0.2873369148119724},"net_profit_margin":{"value":0.004837364470391993},"roa":{"value":0.015491452991452992},"roe":{"value":0.050966608084358524},"debt_to_equity":{"value":2.289982425307557,"negative_equity":false},"interest_coverage":{"value":1.4420731707317074},"asset_turnover":{"value":3.202457264957265},"altman_z_score":{"value":4.011852072387193},"roce":{"value":0.16625659050966607}},"source_ids":{"financial_statement_id":"1472783","income_statement_id":"1472783","balance_sheet_id":"1472783"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.11.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.40","0.51","3.76",2,"***","***"],[2023,"8.43","0.28","2.51",1,"***","***"],[2022,"1.66","0.25","1.09",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","8.1","0.11","1.62",2,"***","***"],["2026. gada 2. ceturksnis","6.49","0.13","1.68",2,"***","***"],["2026. gada 1. ceturksnis","5.08","0.11","1.50",2,"***","***"],["2025. gada 4. ceturksnis","6.65","0.12","1.64",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2700,"EUR","2021-09-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,1,"EUR"],[2025,2,"EUR"],[2022,1,"EUR"],[2024,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-09-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV80ZZZ40203345949","K","SIA","2021-09-15","Kuldīgas nov., Vārmes pag., Vārme, \"Madaras\" - 4",3333,116792741,100016696]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4771  ","033570","Vārmes pag.","8.40","0.51","3.76",2],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","033570","Vārmes pag.","8.43","0.28","2.51",1],[2022,"sabiedrība ar ierobežotu atbildību","4791  ","033570","Vārmes pag.","1.66","0.25","1.09",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.11.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","8.1","6.36","0.0","0.11","1.62","2"],["2026. gada 2. ceturksnis","6.49","4.69","0.0","0.13","1.68","2"],["2026. gada 1. ceturksnis","5.08","3.36","0.00","0.11","1.50","2"],["2025. gada 4. ceturksnis","6.65","4.88","0.00","0.12","1.64","2"]]}}}