{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203346126","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203346126"},"registration_number":"40203346126","company_name":"SIA \"O3 Projects\"","company_type":"SIA","registered_date":"2021-09-15","area_of_activity":{"nace_code":"5520","nace_description":"Izmitināšana viesu mājās un cita veida īslaicīgas apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,42545,16971,155279,1,"EUR"],[2024,35565,27617,156138,1,"EUR"],[2023,22119,21637,142264,0,"EUR"],[2022,4560,3354,19192,0,"EUR"],[2021,710,483,740,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":42545,"cogs":37041,"gross_prof":5504,"admin_exp":406,"oth_op_rev":14000,"oth_op_exp":2127,"income_before_income_taxes":16971,"income_after_income_taxes":16971,"net_income":16971},"balance_data":{"cash":8094,"cur_assets":8094,"fixed_assets":147185,"non_cur_assets":147185,"assets":155279,"cur_liab":32217,"non_cur_liab":28000,"equity":95062,"equities":155279},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37041,37041,false],["net_turnover_source","gross_profit_calc",5504,5504,false],["gross_profit_calc","admin_exp",406,406,false],["gross_profit_calc","other_op_exp_exp",2127,2127,false],["gross_profit_calc","ebit_calc",2971,2971,false]]}},"financial_ratios":{"current_ratio":{"value":0.25123382065369215},"quick_ratio":{"value":0.25123382065369215},"net_profit_margin":{"value":0.3988952873428135},"roa":{"value":0.10929359411124492},"roe":{"value":0.1785255938229787},"debt_to_equity":{"value":0.6334497485851339,"negative_equity":false},"asset_turnover":{"value":0.27399068772982826},"altman_z_score":{"value":1.6832005622617658},"roce":{"value":0.13790609611415383}},"source_ids":{"financial_statement_id":"2216275","income_statement_id":"2216275","balance_sheet_id":"2216275"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":35565,"cogs":19620,"gross_prof":15945,"admin_exp":542,"oth_op_rev":14000,"oth_op_exp":1783,"interest_expenses":3,"income_before_income_taxes":27617,"income_after_income_taxes":27617,"net_income":27617},"balance_data":{"cash":2237,"accounts_receivable":2550,"cur_assets":4787,"fixed_assets":151351,"non_cur_assets":151351,"assets":156138,"cur_liab":36047,"non_cur_liab":42000,"equity":78091,"equities":156138},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19620,19620,false],["net_turnover_source","gross_profit_calc",15945,15945,false],["gross_profit_calc","admin_exp",542,542,false],["gross_profit_calc","other_op_exp_exp",1783,1783,false],["gross_profit_calc","ebit_calc",13620,13620,false]]}},"financial_ratios":{"current_ratio":{"value":0.13279884595111938},"quick_ratio":{"value":0.13279884595111938},"net_profit_margin":{"value":0.7765218613805708},"roa":{"value":0.17687558441891146},"roe":{"value":0.35365150913677634},"debt_to_equity":{"value":0.999436554788644,"negative_equity":false},"interest_coverage":{"value":9206.666666666666},"asset_turnover":{"value":0.22777927218230026},"altman_z_score":{"value":1.4772431913969544},"roce":{"value":0.22999225587262992}},"source_ids":{"financial_statement_id":"2030924","income_statement_id":"2030924","balance_sheet_id":"2030924"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":22119,"cogs":482,"gross_prof":21637,"income_before_income_taxes":21637,"income_after_income_taxes":21637,"net_income":21637},"balance_data":{"cash":126,"accounts_receivable":2506,"cur_assets":2632,"fixed_assets":139632,"non_cur_assets":139632,"assets":142264,"cur_liab":38590,"non_cur_liab":53200,"equity":50474,"equities":142264},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",482,482,false],["net_turnover_source","gross_profit_calc",21637,21637,false],["gross_profit_calc","ebit_calc",21637,21637,false],["ebit_calc","ebt_calc",21637,21637,false],["ebt_calc","net_income_final",21637,21637,false]]}},"financial_ratios":{"current_ratio":{"value":0.06820419797875098},"quick_ratio":{"value":0.06820419797875098},"net_profit_margin":{"value":0.9782087797820878},"roa":{"value":0.15209047967159647},"roe":{"value":0.4286761500970797},"debt_to_equity":{"value":1.8185600507191821,"negative_equity":false},"asset_turnover":{"value":0.15547854692684024},"altman_z_score":{"value":0.9779470702670157},"roce":{"value":0.20870227829542604}},"source_ids":{"financial_statement_id":"1936581","income_statement_id":"1936581","balance_sheet_id":"1936581"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":4560,"cogs":1206,"gross_prof":3354,"income_before_income_taxes":3354,"income_after_income_taxes":3354,"net_income":3354},"balance_data":{"cash":19192,"cur_assets":19192,"assets":19192,"cur_liab":355,"equity":18837,"equities":19192},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1206,1206,false],["net_turnover_source","gross_profit_calc",3354,3354,false],["gross_profit_calc","ebit_calc",3354,3354,false],["ebit_calc","ebt_calc",3354,3354,false],["ebt_calc","net_income_final",3354,3354,false]]}},"financial_ratios":{"current_ratio":{"value":54.06197183098592},"quick_ratio":{"value":54.06197183098592},"net_profit_margin":{"value":0.7355263157894737},"roa":{"value":0.1747603167986661},"roe":{"value":0.17805383022774326},"debt_to_equity":{"value":0.018845888411105804,"negative_equity":false},"asset_turnover":{"value":0.23759899958315964},"altman_z_score":{"value":24.601202512490534},"roce":{"value":0.17805383022774326}},"source_ids":{"financial_statement_id":"1450409","income_statement_id":"1450409","balance_sheet_id":"1450409"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":710,"cogs":227,"gross_prof":483,"income_before_income_taxes":483,"income_after_income_taxes":483,"net_income":483},"balance_data":{"cash":740,"cur_assets":740,"assets":740,"non_cur_liab":227,"equity":513,"equities":740},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",227,227,false],["net_turnover_source","gross_profit_calc",483,483,false],["gross_profit_calc","ebit_calc",483,483,false],["ebit_calc","ebt_calc",483,483,false],["ebt_calc","net_income_final",483,483,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.680281690140845},"roa":{"value":0.6527027027027027},"roe":{"value":0.9415204678362573},"debt_to_equity":{"value":0.442495126705653,"negative_equity":false},"asset_turnover":{"value":0.9594594594594594},"altman_z_score":{"value":5.238827860459578},"roce":{"value":0.6527027027027027}},"source_ids":{"financial_statement_id":"1346093","income_statement_id":"1346093","balance_sheet_id":"1346093"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.04.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024," -2.95","0.00","0.00","—","—"],[2023,"1.71","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.58","0.11","0.8",1,"***","***"],["2026. gada 1. ceturksnis","1.25","0.12","0.79",1,"***","***"],["2025. gada 4. ceturksnis","1.95","0.12","0.77",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",25000,"EUR","2023-12-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2022,0,"EUR"],[2023,0,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-09-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV54ZZZ40203346126","K","SIA","2021-09-15","Dienvidkurzemes nov., Vērgales pag., \"Saraiķu Sanderi\"",3463,104081807,100016495]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5520  ","027640","Vērgales pag."," -2.95","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","5520  ","027640","Vērgales pag.","1.71","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.04.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["O3 PROJECTS SIA","2025. gada 4. ceturksnis","1.95","1.05","0.00","0.12","0.77","1"],["O3 PROJECTS SIA","2026. gada 1. ceturksnis","1.25","0.34","0.00","0.12","0.79","1"],["O3 PROJECTS SIA","2026. gada 2. ceturksnis","1.58","0.67","0.0","0.11","0.8","1"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp","oth_op_rev","oth_op_exp","interest_expenses"],"data":[[710,227,483,483,483,483,null,null,null,null],[4560,1206,3354,3354,3354,3354,null,null,null,null],[22119,482,21637,21637,21637,21637,null,null,null,null],[35565,19620,15945,27617,27617,27617,542,14000,1783,3],[42545,37041,5504,16971,16971,16971,406,14000,2127,null]]},"balance_sheets":{"columns":["cash","cur_assets","assets","non_cur_liab","equity","equities","cur_liab","accounts_receivable","fixed_assets","non_cur_assets"],"data":[[740,740,740,227,513,740,null,null,null,null],[19192,19192,19192,null,18837,19192,355,null,null,null],[126,2632,142264,53200,50474,142264,38590,2506,139632,139632],[2237,4787,156138,42000,78091,156138,36047,2550,151351,151351],[8094,8094,155279,28000,95062,155279,32217,null,147185,147185]]}}}