{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203346200","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203346200","company_name":"SIA \"Forestus\"","company_type":"SIA","registered_date":"2021-09-16","area_of_activity":{"nace_code":"4613","nace_description":"Kokmateriālu un būvmateriālu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,10052012,341420,2872685,3,"EUR"],[2024,10918801,953589,2655252,2,"EUR"],[2023,18193053,163192,2377906,3,"EUR"],[2022,25436387,1373761,5420991,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":10052012,"cogs":9624224,"gross_prof":427788,"sell_exp":47829,"admin_exp":56102,"oth_op_exp":23559,"other_interest_revenues":41122,"income_before_income_taxes":341420,"income_after_income_taxes":341420,"net_income":341420},"balance_data":{"cash":128009,"accounts_receivable":1172635,"inventories":759423,"cur_assets":2060067,"investments":812618,"non_cur_assets":812618,"assets":2872685,"cur_liab":39723,"equity":2832962,"equities":2872685},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9624224,9624224,false],["net_turnover_source","gross_profit_calc",427788,427788,false],["gross_profit_calc","selling_exp",47829,47829,false],["gross_profit_calc","admin_exp",56102,56102,false],["gross_profit_calc","other_op_exp_exp",23559,23559,false]]}},"financial_ratios":{"current_ratio":{"value":51.86081111698512},"quick_ratio":{"value":32.742844196057696},"net_profit_margin":{"value":0.03396533947631579},"roa":{"value":0.11885048308464033},"roe":{"value":0.12051697128305992},"debt_to_equity":{"value":0.01402172002307126,"negative_equity":false},"asset_turnover":{"value":3.4991695922107713},"altman_z_score":{"value":35.15451898768433},"roce":{"value":0.12051697128305992}},"source_ids":{"financial_statement_id":"2340467","income_statement_id":"2340467","balance_sheet_id":"2340467"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":10918801,"cogs":9867496,"gross_prof":1051305,"sell_exp":52623,"admin_exp":51529,"other_interest_revenues":14537,"interest_expenses":8101,"income_before_income_taxes":953589,"income_after_income_taxes":953589,"net_income":953589},"balance_data":{"cash":423087,"accounts_receivable":1265963,"inventories":911302,"cur_assets":2600352,"investments":54900,"non_cur_assets":54900,"assets":2655252,"cur_liab":163711,"equity":2491541,"equities":2655252},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9867496,9867496,false],["net_turnover_source","gross_profit_calc",1051305,1051305,false],["gross_profit_calc","selling_exp",52623,52623,false],["gross_profit_calc","admin_exp",51529,51529,false],["gross_profit_calc","ebit_calc",947153,947153,false]]}},"financial_ratios":{"current_ratio":{"value":15.883795224511486},"quick_ratio":{"value":10.317266402379804},"net_profit_margin":{"value":0.08733458920993248},"roa":{"value":0.35913314442470995},"roe":{"value":0.3827306072828021},"debt_to_equity":{"value":0.06570672527564267,"negative_equity":false},"interest_coverage":{"value":118.71250462905815},"asset_turnover":{"value":4.11215244353455},"altman_z_score":{"value":13.074019863341741},"roce":{"value":0.385982008724721}},"source_ids":{"financial_statement_id":"2070309","income_statement_id":"2070309","balance_sheet_id":"2070309"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":18193053,"cogs":17924168,"gross_prof":268885,"sell_exp":45083,"admin_exp":60922,"other_interest_revenues":315,"interest_expenses":3,"income_before_income_taxes":163192,"income_after_income_taxes":163192,"net_income":163192},"balance_data":{"cash":593874,"accounts_receivable":916144,"inventories":867888,"cur_assets":2377906,"assets":2377906,"cur_liab":839954,"equity":1537952,"equities":2377906},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17924168,17924168,false],["net_turnover_source","gross_profit_calc",268885,268885,false],["gross_profit_calc","selling_exp",45083,45083,false],["gross_profit_calc","admin_exp",60922,60922,false],["gross_profit_calc","ebit_calc",162880,162880,false]]}},"financial_ratios":{"current_ratio":{"value":2.8309955068968065},"quick_ratio":{"value":1.797738923798208},"net_profit_margin":{"value":0.00897001729176516},"roa":{"value":0.06862844872757796},"roe":{"value":0.10610994361332474},"debt_to_equity":{"value":0.5461509852063003,"negative_equity":false},"interest_coverage":{"value":54398.333333333336},"asset_turnover":{"value":7.65087139693495},"altman_z_score":{"value":9.629364437351873},"roce":{"value":0.10611189425937871}},"source_ids":{"financial_statement_id":"1889265","income_statement_id":"1889265","balance_sheet_id":"1889265"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":25436387,"cogs":23905020,"gross_prof":1531367,"sell_exp":50935,"admin_exp":91055,"interest_expenses":15616,"income_before_income_taxes":1373761,"income_after_income_taxes":1373761,"net_income":1373761},"balance_data":{"cash":11929,"accounts_receivable":3855476,"inventories":1553586,"cur_assets":5420991,"assets":5420991,"cur_liab":4046230,"equity":1374761,"equities":5420991},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23905020,23905020,false],["net_turnover_source","gross_profit_calc",1531367,1531367,false],["gross_profit_calc","selling_exp",50935,50935,false],["gross_profit_calc","admin_exp",91055,91055,false],["gross_profit_calc","ebit_calc",1389377,1389377,false]]}},"financial_ratios":{"current_ratio":{"value":1.3397634341102707},"quick_ratio":{"value":0.9558045390400447},"net_profit_margin":{"value":0.054007709506857245},"roa":{"value":0.25341510436007},"roe":{"value":0.9992726008375274},"debt_to_equity":{"value":2.943224313171526,"negative_equity":false},"interest_coverage":{"value":88.97137551229508},"asset_turnover":{"value":4.692202403582666},"altman_z_score":{"value":6.018459294019334},"roce":{"value":1.0106316661586996}},"source_ids":{"financial_statement_id":"1773168","income_statement_id":"1773168","balance_sheet_id":"1773168"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.10.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.95","6.66","12.63",3,"1 029.14","~ 796.16"],[2023,"17.69","6.88","12.87",3,"1 048.69","~ 808.66"],[2022,"10.26","3.81","7.25",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.95","2.84","4.25",3,"1 385.22","~ 1 063.88"],["2026. gada 1. ceturksnis","2.27","2.84","4.24",3,"1 381.96","~ 1 061.71"],["2025. gada 4. ceturksnis"," -3.64","2.82","4.21",3,"1 372.18","~ 1 044.99"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.63,"employees":3,"gross_salary_raw":1029.1385548059059,"gross_salary_formatted":"1 029.14","net_salary_formatted":"~ 796.16","vsaoi_employee_part":"108.06","non_taxable_minimum":"296.48","iin_part":"124.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.63,"employees":3,"gross_salary_raw":1029.1385548059059,"gross_salary_formatted":"1 029.14","net_salary_formatted":"~ 796.16","vsaoi_employee_part":"108.06","non_taxable_minimum":"296.48","iin_part":"124.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-12-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,3,"EUR"],[2023,3,"EUR"],[2024,2,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-09-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV93ZZZ40203346200","K","SIA","2021-09-16","Ķekavas nov., Ķekavas pag., \"Kaldari\"",2123,104896588,100016470]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4613  ","034421","Ķekavas pag.","16.95","6.66","12.63",3],[2023,"sabiedrība ar ierobežotu atbildību","4613  ","034421","Ķekavas pag.","17.69","6.88","12.87",3],[2022,"sabiedrība ar ierobežotu atbildību","4613  ","034421","Ķekavas pag.","10.26","3.81","7.25",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.10.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORESTUS SIA","2025. gada 4. ceturksnis"," -3.64","0.00","10.67","2.82","4.21","3"],["FORESTUS SIA","2026. gada 1. ceturksnis","2.27","0.00","4.80","2.84","4.24","3"],["FORESTUS SIA","2026. gada 2. ceturksnis","2.95","0.0","4.14","2.84","4.25","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","oth_op_exp"],"data":[[25436387,23905020,1531367,50935,91055,15616,1373761,1373761,1373761,null,null],[18193053,17924168,268885,45083,60922,3,163192,163192,163192,315,null],[10918801,9867496,1051305,52623,51529,8101,953589,953589,953589,14537,null],[10052012,9624224,427788,47829,56102,null,341420,341420,341420,41122,23559]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","investments","non_cur_assets"],"data":[[11929,3855476,1553586,5420991,5420991,4046230,1374761,5420991,null,null],[593874,916144,867888,2377906,2377906,839954,1537952,2377906,null,null],[423087,1265963,911302,2600352,2655252,163711,2491541,2655252,54900,54900],[128009,1172635,759423,2060067,2872685,39723,2832962,2872685,812618,812618]]}}}