{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203346357","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203346357"},"registration_number":"40203346357","company_name":"Sabiedrība ar ierobežotu atbildību \"Exomedica\"","company_type":"SIA","registered_date":"2021-09-16","area_of_activity":{"nace_code":"4685","nace_description":"Ķīmisku produktu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1116453,-119581,271145,8,"EUR"],[2024,938386,207050,235300,8,"EUR"],[2023,167137,878,34653,9,"EUR"],[2022,192612,4161,34482,10,"EUR"],[2021,33892,2784,19256,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1116453,"cogs":934298,"gross_prof":182155,"sell_exp":108703,"admin_exp":160061,"oth_op_rev":518,"oth_op_exp":15196,"income_before_income_taxes":-101287,"provision_for_income_taxes":18294,"income_after_income_taxes":-119581,"net_income":-119581},"balance_data":{"cash":136870,"accounts_receivable":55868,"inventories":61881,"cur_assets":254619,"fixed_assets":16526,"non_cur_assets":16526,"assets":271145,"cur_liab":233053,"equity":38092,"equities":271145},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",934298,934298,false],["net_turnover_source","gross_profit_calc",182155,182155,false],["gross_profit_calc","selling_exp",108703,108703,false],["gross_profit_calc","admin_exp",160061,160061,false],["gross_profit_calc","other_op_exp_exp",15196,15196,false]]}},"financial_ratios":{"current_ratio":{"value":1.0925368907501727},"quick_ratio":{"value":0.8270135977653151},"net_profit_margin":{"value":-0.10710795707477162},"roa":{"value":-0.4410223312249903},"roe":{"value":-3.139268087787462},"debt_to_equity":{"value":6.118161293709965,"negative_equity":false},"asset_turnover":{"value":4.117549650555976},"altman_z_score":{"value":3.193353052801395},"roce":{"value":-2.6590097658300955}},"source_ids":{"financial_statement_id":"2320125","income_statement_id":"2320125","balance_sheet_id":"2320125"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":938386,"cogs":464089,"gross_prof":474297,"sell_exp":106931,"admin_exp":146899,"oth_op_exp":12037,"income_before_income_taxes":208430,"provision_for_income_taxes":1380,"income_after_income_taxes":207050,"net_income":207050},"balance_data":{"cash":29966,"accounts_receivable":100176,"inventories":23824,"cur_assets":153966,"fixed_assets":81334,"non_cur_assets":81334,"assets":235300,"cur_liab":17627,"equity":217673,"equities":235300},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",464089,464089,false],["net_turnover_source","gross_profit_calc",474297,474297,false],["gross_profit_calc","selling_exp",106931,106931,false],["gross_profit_calc","admin_exp",146899,146899,false],["gross_profit_calc","other_op_exp_exp",12037,12037,false]]}},"financial_ratios":{"current_ratio":{"value":8.734668406421966},"quick_ratio":{"value":7.383105463209849},"net_profit_margin":{"value":0.2206448092789108},"roa":{"value":0.8799405014874628},"roe":{"value":0.9511974383593739},"debt_to_equity":{"value":0.08097926706573622,"negative_equity":false},"asset_turnover":{"value":3.9880407989800255},"altman_z_score":{"value":13.117772115658928},"roce":{"value":0.9575372232660918}},"source_ids":{"financial_statement_id":"2053735","income_statement_id":"2053735","balance_sheet_id":"2053735"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":167137,"cogs":593,"gross_prof":166544,"admin_exp":167894,"oth_op_rev":2561,"oth_op_exp":333,"income_before_income_taxes":878,"income_after_income_taxes":878,"net_income":878},"balance_data":{"cash":9765,"accounts_receivable":22208,"inventories":2680,"cur_assets":34653,"assets":34653,"cur_liab":24030,"equity":10623,"equities":34653},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",593,593,false],["net_turnover_source","gross_profit_calc",166544,166544,false],["gross_profit_calc","admin_exp",167894,167894,false],["gross_profit_calc","other_op_exp_exp",333,333,false],["gross_profit_calc","ebit_calc",1683,-1683,true]]}},"financial_ratios":{"current_ratio":{"value":1.4420724094881399},"quick_ratio":{"value":1.3305451518934666},"net_profit_margin":{"value":0.005253175538629986},"roa":{"value":0.02533691166709953},"roe":{"value":0.08265085192506824},"debt_to_equity":{"value":2.2620728607737925,"negative_equity":false},"asset_turnover":{"value":4.823161053877009},"altman_z_score":{"value":5.557356672914809},"roce":{"value":0.08265085192506824}},"source_ids":{"financial_statement_id":"1824593","income_statement_id":"1824593","balance_sheet_id":"1824593"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":192612,"gross_prof":192612,"sell_exp":94,"admin_exp":188357,"income_before_income_taxes":4161,"income_after_income_taxes":4161,"net_income":4161},"balance_data":{"cash":8400,"accounts_receivable":26082,"cur_assets":34482,"assets":34482,"cur_liab":24737,"equity":9745,"equities":34482},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",192612,192612,false],["gross_profit_calc","selling_exp",94,94,false],["gross_profit_calc","admin_exp",188357,188357,false],["gross_profit_calc","ebit_calc",4161,4161,false],["ebit_calc","ebt_calc",4161,4161,false]]}},"financial_ratios":{"current_ratio":{"value":1.3939442939725917},"quick_ratio":{"value":1.3939442939725917},"net_profit_margin":{"value":0.021603015388449318},"roa":{"value":0.12067165477640508},"roe":{"value":0.42698819907644947},"debt_to_equity":{"value":2.5384299640841457,"negative_equity":false},"asset_turnover":{"value":5.585870889159562},"altman_z_score":{"value":6.557086526326792},"roce":{"value":0.42698819907644947}},"source_ids":{"financial_statement_id":"1445033","income_statement_id":"1445033","balance_sheet_id":"1445033"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":33892,"gross_prof":33892,"admin_exp":31108,"income_before_income_taxes":2784,"income_after_income_taxes":2784,"net_income":2784},"balance_data":{"cash":2059,"accounts_receivable":17197,"cur_assets":19256,"assets":19256,"cur_liab":13672,"equity":5584,"equities":19256},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",33892,33892,false],["gross_profit_calc","admin_exp",31108,31108,false],["gross_profit_calc","ebit_calc",2784,2784,false],["ebit_calc","ebt_calc",2784,2784,false],["ebt_calc","net_income_final",2784,2784,false]]}},"financial_ratios":{"current_ratio":{"value":1.4084259801053247},"quick_ratio":{"value":1.4084259801053247},"net_profit_margin":{"value":0.08214327864982887},"roa":{"value":0.14457831325301204},"roe":{"value":0.498567335243553},"debt_to_equity":{"value":2.4484240687679084,"negative_equity":false},"asset_turnover":{"value":1.7600747818861653},"altman_z_score":{"value":2.830838870098744},"roce":{"value":0.498567335243553}},"source_ids":{"financial_statement_id":"1328341","income_statement_id":"1328341","balance_sheet_id":"1328341"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.01.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"162.93","17.55","33.51",8,"1 023.94","~ 792.84"],[2023,"95.65","18.86","40.50",9,"1 100.03","~ 841.46"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","60.76","4.56","9.61",7,"1 342.39","~ 1 035.32"],["2026. gada 1. ceturksnis","71.79","3.84","7.80",7,"1 089.55","~ 866.74"],["2025. gada 4. ceturksnis","67.89","5.64","11.23",8,"1 372.59","~ 1 045.26"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.51,"employees":8,"gross_salary_raw":1023.9439718392491,"gross_salary_formatted":"1 023.94","net_salary_formatted":"~ 792.84","vsaoi_employee_part":"107.51","non_taxable_minimum":"298.48","iin_part":"123.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.51,"employees":8,"gross_salary_raw":1023.9439718392491,"gross_salary_formatted":"1 023.94","net_salary_formatted":"~ 792.84","vsaoi_employee_part":"107.51","non_taxable_minimum":"298.48","iin_part":"123.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-09-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,10,"EUR"],[2022,10,"EUR"],[2023,9,"EUR"],[2024,8,"EUR"],[2025,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-07-16"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-06-27","Sabiedrība ar ierobežotu atbildību GenMedica Baltic VADĪBAS SISTĒMA"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV25ZZZ40203346357","K","SIA","2021-09-16","Rīga, Ūnijas iela 6A",1084,102676954,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4685  ","010094","Vidzemes priekšpilsēta","162.93","17.55","33.51",8],[2023,"sabiedrība ar ierobežotu atbildību","7010  ","010094","Vidzemes priekšpilsēta","95.65","18.86","40.50",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.01.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EXOMEDICA SIA","2025. gada 4. ceturksnis","67.89","50.99","0.00","5.64","11.23","8"],["EXOMEDICA SIA","2026. gada 1. ceturksnis","71.79","60.14","0.00","3.84","7.80","7"],["EXOMEDICA SIA","2026. gada 2. ceturksnis","60.76","43.39","0.0","4.56","9.61","7"]]},"income_statements":{"columns":["net_turnover","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","cogs","oth_op_rev","oth_op_exp","provision_for_income_taxes"],"data":[[33892,33892,31108,2784,2784,2784,null,null,null,null,null],[192612,192612,188357,4161,4161,4161,94,null,null,null,null],[167137,166544,167894,878,878,878,null,593,2561,333,null],[938386,474297,146899,208430,207050,207050,106931,464089,null,12037,1380],[1116453,182155,160061,-101287,-119581,-119581,108703,934298,518,15196,18294]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets"],"data":[[2059,17197,19256,19256,13672,5584,19256,null,null,null],[8400,26082,34482,34482,24737,9745,34482,null,null,null],[9765,22208,34653,34653,24030,10623,34653,2680,null,null],[29966,100176,153966,235300,17627,217673,235300,23824,81334,81334],[136870,55868,254619,271145,233053,38092,271145,61881,16526,16526]]}},"public_procurement":{"kopa_eur":5203572.24,"ligumu_skaits":35,"periods":{"no":"2023-09-29","lidz":"2026-09-04"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[3000000,"2026-03-06","APP Latvijas Biomedicīnas pētījumu un studiju centrs","Molekulārās bioloģijas reaģentu un saistīto produktu iegāde"],[176000,"2025-11-21","\"Bērnu klīniskā universitātes slimnīca\" VSIA","Reaģenti un piederumi ģenētikai"],[150000,"2026-05-27","Rīgas Stradiņa universitāte","Medical-X ražoto simulatoru un trenažieru diagnostikas, remonta, tehniskās apkopes, rezerves daļu, papildmulāžu un aksesuāru iegāde"],[150000,"2026-07-07","Rīgas Stradiņa universitāte","MSE ražoto simulatoru diagnostikas, remonta, tehniskās apkopes, rezerves daļu, papildmulāžu un aksesuāru iegāde"],[134900,"2025-10-02","Rīgas Stradiņa universitāte","Dažādu medicīnas augstas ticamības simulatoru iegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["APP Latvijas Biomedicīnas pētījumu un studiju centrs",3225238,3],["Rīgas Stradiņa universitāte",1062820,16],["\"Bērnu klīniskā universitātes slimnīca\" VSIA",361000,3],["Rīgas Austrumu klīniskā universitātes slimnīca",254870,3],["Rīgas Dzemdību nams, SIA",89264.2,3]]},"pa_gadiem":{"2026":{"summa_eur":3734060,"ligumu_skaits":9},"2025":{"summa_eur":872894.04,"ligumu_skaits":14},"2024":{"summa_eur":544314.2,"ligumu_skaits":9},"2023":{"summa_eur":52304,"ligumu_skaits":3}},"bez_publicetas_summas":2,"visparigas_vienosanas":9,"kopigas_vienosanas_skaits":24,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":15,"kopa_bez_pvn_eur":896901.74,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[295000,"2024-05-16","Valsts sabiedrība ar ierobežotu atbildību \"Paula Stradiņa klīniskā universitātes slimnīca\"","Paula Stradiņa klīniskās universitātes slimnīcas jaunās A2 ēkas attīstība (projekta Nr.9.3.2.0/17/I/013 2.posms)"],[132055,"2025-09-15","Rīgas Stradiņa universitāte","Rīgas Stradiņa universitātes Medicīnas izglītības tehnoloģiju centra simulāciju tehnoloģiju resursu atjaunošana un modernizācija"],[119000,"2026-02-16","SIA \"Rīgas Austrumu klīniskā universitātes slimnīca\"","Simulācijās balstītas apmācības pieejas attīstība Rīgas Austrumu klīniskajā universitātes slimnīcā"],[106710.74,"2026-05-07","Rīgas Stradiņa universitāte","RSU iekšējā un RSU ar LSPA ārējā konsolidācija"],[104560,"2026-02-16","SIA \"Rīgas Austrumu klīniskā universitātes slimnīca\"","Simulācijās balstītas apmācības pieejas attīstība Rīgas Austrumu klīniskajā universitātes slimnīcā"]]}}}}