{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203346450","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203346450"},"registration_number":"40203346450","company_name":"SIA \"TRO-NIK\"","company_type":"SIA","registered_date":"2021-09-16","area_of_activity":{"nace_code":"4782","nace_description":"Mehānisko transportlīdzekļu daļu un piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,264785,12672,78443,5,"EUR"],[2024,235304,-76405,82271,5,"EUR"],[2023,1256897,45416,129118,6,"EUR"],[2022,1273646,64982,507037,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":264785,"cogs":188408,"gross_prof":76377,"sell_exp":35060,"admin_exp":26187,"oth_op_rev":223,"oth_op_exp":2681,"income_before_income_taxes":12672,"income_after_income_taxes":12672,"net_income":12672},"balance_data":{"cash":887,"accounts_receivable":5524,"inventories":65996,"cur_assets":72407,"fixed_assets":6036,"non_cur_assets":6036,"assets":78443,"cur_liab":42978,"equity":35465,"equities":78443},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",188408,188408,false],["net_turnover_source","gross_profit_calc",76377,76377,false],["gross_profit_calc","selling_exp",35060,35060,false],["gross_profit_calc","admin_exp",26187,26187,false],["gross_profit_calc","other_op_exp_exp",2681,2681,false]]}},"financial_ratios":{"current_ratio":{"value":1.6847456838382429},"quick_ratio":{"value":0.14916934245427893},"net_profit_margin":{"value":0.04785769586645769},"roa":{"value":0.16154405109442524},"roe":{"value":0.3573100239672917},"debt_to_equity":{"value":1.2118426617792188,"negative_equity":false},"asset_turnover":{"value":3.3755083308899456},"altman_z_score":{"value":4.869185639561338},"roce":{"value":0.3573100239672917}},"source_ids":{"financial_statement_id":"2222554","income_statement_id":"2222554","balance_sheet_id":"2222554"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":235304,"cogs":227183,"gross_prof":8121,"sell_exp":51887,"admin_exp":27218,"oth_op_rev":84,"oth_op_exp":3755,"income_before_income_taxes":-74655,"provision_for_income_taxes":1750,"income_after_income_taxes":-76405,"net_income":-76405},"balance_data":{"cash":13643,"accounts_receivable":7280,"inventories":52163,"cur_assets":73086,"fixed_assets":9185,"non_cur_assets":9185,"assets":82271,"cur_liab":72478,"equity":9793,"equities":82271},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",227183,227183,false],["net_turnover_source","gross_profit_calc",8121,8121,false],["gross_profit_calc","selling_exp",51887,51887,false],["gross_profit_calc","admin_exp",27218,27218,false],["gross_profit_calc","other_op_exp_exp",3755,3755,false]]}},"financial_ratios":{"current_ratio":{"value":1.008388752449019},"quick_ratio":{"value":0.28868070310990923},"net_profit_margin":{"value":-0.3247076122802842},"roa":{"value":-0.9286990555602824},"roe":{"value":-7.802001429592566},"debt_to_equity":{"value":7.401000714796283,"negative_equity":false},"asset_turnover":{"value":2.8601086652647956},"altman_z_score":{"value":0.19787917692417212},"roce":{"value":-7.623302358827734}},"source_ids":{"financial_statement_id":"2036615","income_statement_id":"2036615","balance_sheet_id":"2036615"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1256897,"cogs":1115274,"gross_prof":141623,"sell_exp":56479,"admin_exp":30075,"oth_op_rev":123,"oth_op_exp":4776,"income_before_income_taxes":50416,"provision_for_income_taxes":5000,"income_after_income_taxes":45416,"net_income":45416},"balance_data":{"cash":6175,"accounts_receivable":13845,"inventories":97196,"cur_assets":117216,"fixed_assets":11902,"non_cur_assets":11902,"assets":129118,"cur_liab":35920,"equity":93198,"equities":129118},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1115274,1115274,false],["net_turnover_source","gross_profit_calc",141623,141623,false],["gross_profit_calc","selling_exp",56479,56479,false],["gross_profit_calc","admin_exp",30075,30075,false],["gross_profit_calc","other_op_exp_exp",4776,4776,false]]}},"financial_ratios":{"current_ratio":{"value":3.263251670378619},"quick_ratio":{"value":0.5573496659242761},"net_profit_margin":{"value":0.03613343018560789},"roa":{"value":0.3517402685915209},"roe":{"value":0.48730659456211506},"debt_to_equity":{"value":0.3854159960514174,"negative_equity":false},"asset_turnover":{"value":9.734483185922954},"altman_z_score":{"value":13.080729441786488},"roce":{"value":0.5409558145024571}},"source_ids":{"financial_statement_id":"1946987","income_statement_id":"1946987","balance_sheet_id":"1946987"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1273646,"cogs":1154283,"gross_prof":119363,"sell_exp":32147,"admin_exp":18576,"oth_op_rev":442,"oth_op_exp":3811,"interest_expenses":289,"income_before_income_taxes":64982,"income_after_income_taxes":64982,"net_income":64982},"balance_data":{"cash":211336,"accounts_receivable":36609,"inventories":250830,"cur_assets":498775,"fixed_assets":8262,"non_cur_assets":8262,"assets":507037,"cur_liab":439255,"equity":67782,"equities":507037},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1154283,1154283,false],["net_turnover_source","gross_profit_calc",119363,119363,false],["gross_profit_calc","selling_exp",32147,32147,false],["gross_profit_calc","admin_exp",18576,18576,false],["gross_profit_calc","other_op_exp_exp",3811,3811,false]]}},"financial_ratios":{"current_ratio":{"value":1.1355021570613881},"quick_ratio":{"value":0.5644671090824237},"net_profit_margin":{"value":0.051020456233521715},"roa":{"value":0.12816027232726607},"roe":{"value":0.9586910979316042},"debt_to_equity":{"value":6.480407777876132,"negative_equity":false},"interest_coverage":{"value":225.85121107266437},"asset_turnover":{"value":2.5119389709232265},"altman_z_score":{"value":3.1690869509167627},"roce":{"value":0.9629547667522351}},"source_ids":{"financial_statement_id":"1775299","income_statement_id":"1775299","balance_sheet_id":"1775299"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.11.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.32","5.86","16.56",5,"809.62","~ 655.87"],[2023,"18.90","8.80","20.91",6,"851.91","~ 682.90"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.47","0.74","4.15",5,"811.58","~ 681.39"],["2026. gada 1. ceturksnis","3.93","0.80","4.58",6,"746.39","~ 637.92"],["2025. gada 4. ceturksnis","4.22","1.04","4.99",6,"813.21","~ 672.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.56,"employees":5,"gross_salary_raw":809.6215899090643,"gross_salary_formatted":"809.62","net_salary_formatted":"~ 655.87","vsaoi_employee_part":"85.01","non_taxable_minimum":"380.91","iin_part":"68.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.56,"employees":5,"gross_salary_raw":809.6215899090643,"gross_salary_formatted":"809.62","net_salary_formatted":"~ 655.87","vsaoi_employee_part":"85.01","non_taxable_minimum":"380.91","iin_part":"68.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-09-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,3,"EUR"],[2023,6,"EUR"],[2024,5,"EUR"],[2025,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-09-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV36ZZZ40203346450","K","SIA","2021-09-16","Ropažu nov., Stopiņu pag., Dreiliņi, Ozolu iela 2A",2130,103485768,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4782  ","044420","Stopiņu pag.","12.32","5.86","16.56",5],[2023,"sabiedrība ar ierobežotu atbildību","4531  ","044420","Stopiņu pag.","18.90","8.80","20.91",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.11.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TRO-NIK SIA","2025. gada 4. ceturksnis","4.22","0.05","1.87","1.04","4.99","6"],["TRO-NIK SIA","2026. gada 1. ceturksnis","3.93","0.06","1.51","0.80","4.58","6"],["TRO-NIK SIA","2026. gada 2. ceturksnis","6.47","2.1","0.58","0.74","4.15","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[1273646,1154283,119363,32147,18576,442,3811,289,64982,64982,64982,null],[1256897,1115274,141623,56479,30075,123,4776,null,50416,45416,45416,5000],[235304,227183,8121,51887,27218,84,3755,null,-74655,-76405,-76405,1750],[264785,188408,76377,35060,26187,223,2681,null,12672,12672,12672,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[211336,36609,250830,498775,8262,8262,507037,439255,67782,507037],[6175,13845,97196,117216,11902,11902,129118,35920,93198,129118],[13643,7280,52163,73086,9185,9185,82271,72478,9793,82271],[887,5524,65996,72407,6036,6036,78443,42978,35465,78443]]}}}